HK Stock MarketDetailed Quotes

COME SURE GROUP (00794)

Watchlist
  • 0.280
  • 0.0000.00%
Market Closed May 7 09:00 CST
92.70MMarket Cap21.54P/E (TTM)

COME SURE GROUP (00794) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
1.38%22.69M
60.88%-5.73M
6.41%22.38M
77.67%-14.65M
--21.03M
-78.07%-65.6M
----
-229.10%-36.84M
----
47.17%28.53M
Profit adjustment
Interest (income) - adjustment
----
-243.46%-656K
----
61.26%-191K
----
42.87%-493K
----
22.18%-863K
----
55.92%-1.11M
Dividend (income)- adjustment
----
-17.95%-138K
----
-6.36%-117K
----
-214.29%-110K
----
67.29%-35K
----
28.67%-107K
Investment loss (gain)
----
-22.71%-389K
----
44.48%-317K
----
52.50%-571K
----
29.75%-1.2M
----
27.56%-1.71M
Attributable subsidiary (profit) loss
----
--1.5M
----
----
----
----
----
----
----
----
Impairment and provisions:
----
--480K
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
--480K
----
----
----
----
----
----
----
----
Revaluation surplus:
----
117.02%4.2M
----
-370.42%-24.65M
----
187.65%9.12M
----
-290.76%-10.4M
----
-114.88%-2.66M
-Fair value of investment properties (increase)
----
118.83%4.68M
----
-376.05%-24.87M
----
183.84%9.01M
----
-422.71%-10.75M
----
-112.51%-2.06M
-Other fair value changes
----
-323.85%-488K
----
103.74%218K
----
-68.99%107K
----
156.93%345K
----
-141.91%-606K
Asset sale loss (gain):
----
-18.30%4.12M
----
11,613.95%5.04M
----
100.17%43K
----
-6,924.29%-24.59M
----
-236.54%-350K
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
----
----
83.02%-350K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
---29.67M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-18.30%4.12M
----
11,613.95%5.04M
----
-99.16%43K
----
--5.09M
----
----
Depreciation and amortization:
----
-20.38%30.08M
----
-5.52%37.78M
----
-25.89%39.99M
----
33.82%53.96M
----
1.57%40.32M
-Other depreciation and amortization
----
-57.36%252K
----
-24.81%591K
----
-20.36%786K
----
-12.50%987K
----
1.99%1.13M
Financial expense
----
-22.66%21.43M
----
-1.14%27.71M
----
-1.54%28.03M
----
47.01%28.47M
----
8.16%19.36M
Special items
----
-515.33%-5.66M
----
50.22%-920K
----
-134.05%-1.85M
----
126.74%5.43M
----
-380.81%-20.3M
Operating profit before the change of operating capital
1.38%22.69M
65.87%49.22M
6.41%22.38M
246.86%29.68M
--21.03M
-38.56%8.56M
----
-77.53%13.93M
----
-28.13%61.98M
Change of operating capital
Inventory (increase) decrease
-87.98%405K
83.33%8.33M
13.70%3.37M
-87.19%4.54M
--2.96M
102.45%35.45M
----
198.12%17.51M
----
-342.64%-17.84M
Accounts receivable (increase)decrease
54.91%-14.78M
-610.63%-22.39M
46.02%-32.78M
-105.82%-3.15M
---60.72M
59.84%54.15M
----
142.07%33.88M
----
-251.77%-80.54M
Accounts payable increase (decrease)
-1,203.98%-11.92M
-122.90%-26.54M
-97.51%1.08M
522.40%115.89M
--43.46M
57.84%-27.44M
----
-187.05%-65.08M
----
4,999.66%74.76M
prepayments (increase)decrease
89.77%-668K
21.02%-5.86M
-32.48%-6.53M
-1,244.75%-7.42M
---4.93M
-106.31%-552K
----
173.96%8.74M
----
-4,066.78%-11.82M
Special items for working capital changes
----
-260.94%-2.82M
----
243.52%1.75M
----
53.58%-1.22M
----
43.51%-2.63M
----
-519.44%-4.65M
Cash  from business operations
65.75%-4.27M
-100.05%-67K
-792.07%-12.48M
104.93%141.29M
--1.8M
985.76%68.95M
----
-70.99%6.35M
----
-63.72%21.89M
Other taxs
98.73%-16K
-128.72%-1.51M
-251.68%-1.26M
60.86%-658K
--832K
-211.40%-1.68M
----
118.64%1.51M
----
-12.07%-8.09M
Special items of business
----
----
----
----
----
----
-47.71%4.08M
----
-85.19%7.81M
----
Net cash from operations
68.78%-4.29M
-101.12%-1.57M
-621.44%-13.74M
109.07%140.63M
-35.45%2.64M
755.90%67.27M
-47.71%4.08M
-43.03%7.86M
-85.19%7.81M
-74.02%13.8M
Cash flow from investment activities
Interest received - investment
-69.11%76K
243.46%656K
110.26%246K
-61.26%191K
1.74%117K
-42.87%493K
-79.01%115K
-22.18%863K
1.11%548K
-55.92%1.11M
Dividend received - investment
-50.00%42K
17.95%138K
5.00%84K
6.36%117K
0.00%80K
214.29%110K
--80K
-67.29%35K
----
-28.67%107K
Decrease in deposits (increase)
-321.50%-10.37M
160.67%16.65M
228.08%4.68M
-1,366.68%-27.45M
-490.31%-3.65M
-91.30%2.17M
-169.79%-619K
334.29%24.91M
105.22%887K
-115.97%-10.63M
Sale of fixed assets
-86.80%187K
17.03%1.82M
--1.42M
14,045.45%1.56M
----
-99.56%11K
-96.84%11K
--2.51M
--348K
----
Purchase of fixed assets
-19.92%-578K
42.12%-2.96M
82.03%-482K
54.26%-5.11M
43.30%-2.68M
80.97%-11.17M
82.52%-4.73M
5.63%-58.72M
0.49%-27.06M
-436.20%-62.23M
Purchase of intangible assets
----
----
----
----
83.10%-49K
-151.59%-1.19M
---290K
-29.95%-473K
----
-35.82%-364K
Sale of subsidiaries
----
----
----
----
----
----
----
--74.12M
--52.05M
----
Recovery of cash from investments
-16.37%143K
22.71%389K
25.74%171K
-88.25%317K
-94.63%136K
124.54%2.7M
254.48%2.53M
-96.06%1.2M
-97.28%714K
178.07%30.49M
Cash on investment
-76.83%-2.9M
-3,841.67%-2.84M
-446.67%-1.64M
95.53%-72K
71.94%-300K
29.15%-1.61M
---1.07M
70.41%-2.27M
----
76.08%-7.68M
Net cash from investment operations
-399.29%-13.4M
145.52%13.86M
170.47%4.48M
-258.58%-30.45M
-59.96%-6.35M
-120.13%-8.49M
-114.45%-3.97M
185.74%42.18M
162.04%27.49M
-234.39%-49.19M
Net cash before financing
-90.91%-17.69M
-88.85%12.29M
-149.23%-9.26M
87.47%110.18M
-3,448.65%-3.72M
17.46%58.77M
-99.69%111K
241.35%50.04M
318.75%35.29M
-139.46%-35.4M
Cash flow from financing activities
New borrowing
14.80%64.3M
10.08%152.44M
-4.88%56.01M
-35.35%138.48M
-37.64%58.88M
-37.51%214.21M
-44.47%94.41M
-2.32%342.8M
27.66%170.04M
143.37%350.95M
Refund
-1.28%-60.52M
18.61%-150.87M
-2.23%-59.75M
30.58%-185.37M
47.01%-58.45M
35.48%-267.04M
57.64%-110.3M
-30.94%-413.91M
-112.46%-260.4M
-23.10%-316.1M
Interest paid - financing
22.00%-2.54M
35.19%-6.82M
29.90%-3.26M
-13.55%-10.53M
-14.59%-4.65M
-16.21%-9.27M
1.36%-4.06M
0.23%-7.98M
-10.83%-4.11M
44.16%-7.99M
Absorb investment income
----
----
----
----
--536K
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---5.04M
---4.92M
----
----
6.25%-2.91M
Other items of the financing business
-99.87%5K
217.88%4.02M
886.88%3.99M
-39.41%1.26M
-69.83%404K
-53.69%2.09M
-58.13%1.34M
-35.10%4.5M
--3.2M
-66.97%6.94M
Net cash from financing operations
33.15%-10.22M
69.73%-24.78M
7.21%-15.29M
11.90%-81.87M
56.10%-16.48M
11.43%-92.92M
65.04%-37.54M
-902.58%-104.91M
-11,024.77%-107.35M
109.39%13.07M
Effect of rate
-40.63%1.24M
43.46%-1.44M
122.68%2.08M
-688.02%-2.55M
-195.11%-9.17M
-92.68%434K
-217.28%-3.11M
39.82%5.93M
-9.34%2.65M
169.29%4.24M
Net Cash
-13.66%-27.91M
-144.14%-12.5M
-21.58%-24.55M
182.91%28.31M
46.04%-20.2M
37.77%-34.15M
48.07%-37.42M
-145.80%-54.88M
-1,065.59%-72.06M
54.92%-22.33M
Begining period cash
-13.71%87.72M
33.94%101.66M
33.94%101.66M
-30.76%75.9M
-30.76%75.9M
-30.87%109.61M
-30.87%109.61M
-10.24%158.56M
-10.24%158.56M
-23.95%176.65M
Cash at the end
-22.91%61.05M
-13.71%87.72M
70.18%79.18M
33.94%101.66M
-32.65%46.53M
-30.76%75.9M
-22.51%69.08M
-30.87%109.61M
-52.33%89.15M
-10.24%158.56M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Hengjian Accounting Firm Limited
--
Hengjian Accounting Firm Limited
--
Hengjian Accounting Firm Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax 1.38%22.69M60.88%-5.73M6.41%22.38M77.67%-14.65M--21.03M-78.07%-65.6M-----229.10%-36.84M----47.17%28.53M
Profit adjustment
Interest (income) - adjustment -----243.46%-656K----61.26%-191K----42.87%-493K----22.18%-863K----55.92%-1.11M
Dividend (income)- adjustment -----17.95%-138K-----6.36%-117K-----214.29%-110K----67.29%-35K----28.67%-107K
Investment loss (gain) -----22.71%-389K----44.48%-317K----52.50%-571K----29.75%-1.2M----27.56%-1.71M
Attributable subsidiary (profit) loss ------1.5M--------------------------------
Impairment and provisions: ------480K--------------------------------
-Impairment of trade receivables (reversal) ------480K--------------------------------
Revaluation surplus: ----117.02%4.2M-----370.42%-24.65M----187.65%9.12M-----290.76%-10.4M-----114.88%-2.66M
-Fair value of investment properties (increase) ----118.83%4.68M-----376.05%-24.87M----183.84%9.01M-----422.71%-10.75M-----112.51%-2.06M
-Other fair value changes -----323.85%-488K----103.74%218K-----68.99%107K----156.93%345K-----141.91%-606K
Asset sale loss (gain): -----18.30%4.12M----11,613.95%5.04M----100.17%43K-----6,924.29%-24.59M-----236.54%-350K
-Available for sale investment sale loss (gain) ------------------------------------83.02%-350K
-Loss (gain) from sale of subsidiary company -------------------------------29.67M--------
-Loss (gain) on sale of property, machinery and equipment -----18.30%4.12M----11,613.95%5.04M-----99.16%43K------5.09M--------
Depreciation and amortization: -----20.38%30.08M-----5.52%37.78M-----25.89%39.99M----33.82%53.96M----1.57%40.32M
-Other depreciation and amortization -----57.36%252K-----24.81%591K-----20.36%786K-----12.50%987K----1.99%1.13M
Financial expense -----22.66%21.43M-----1.14%27.71M-----1.54%28.03M----47.01%28.47M----8.16%19.36M
Special items -----515.33%-5.66M----50.22%-920K-----134.05%-1.85M----126.74%5.43M-----380.81%-20.3M
Operating profit before the change of operating capital 1.38%22.69M65.87%49.22M6.41%22.38M246.86%29.68M--21.03M-38.56%8.56M-----77.53%13.93M-----28.13%61.98M
Change of operating capital
Inventory (increase) decrease -87.98%405K83.33%8.33M13.70%3.37M-87.19%4.54M--2.96M102.45%35.45M----198.12%17.51M-----342.64%-17.84M
Accounts receivable (increase)decrease 54.91%-14.78M-610.63%-22.39M46.02%-32.78M-105.82%-3.15M---60.72M59.84%54.15M----142.07%33.88M-----251.77%-80.54M
Accounts payable increase (decrease) -1,203.98%-11.92M-122.90%-26.54M-97.51%1.08M522.40%115.89M--43.46M57.84%-27.44M-----187.05%-65.08M----4,999.66%74.76M
prepayments (increase)decrease 89.77%-668K21.02%-5.86M-32.48%-6.53M-1,244.75%-7.42M---4.93M-106.31%-552K----173.96%8.74M-----4,066.78%-11.82M
Special items for working capital changes -----260.94%-2.82M----243.52%1.75M----53.58%-1.22M----43.51%-2.63M-----519.44%-4.65M
Cash  from business operations 65.75%-4.27M-100.05%-67K-792.07%-12.48M104.93%141.29M--1.8M985.76%68.95M-----70.99%6.35M-----63.72%21.89M
Other taxs 98.73%-16K-128.72%-1.51M-251.68%-1.26M60.86%-658K--832K-211.40%-1.68M----118.64%1.51M-----12.07%-8.09M
Special items of business -------------------------47.71%4.08M-----85.19%7.81M----
Net cash from operations 68.78%-4.29M-101.12%-1.57M-621.44%-13.74M109.07%140.63M-35.45%2.64M755.90%67.27M-47.71%4.08M-43.03%7.86M-85.19%7.81M-74.02%13.8M
Cash flow from investment activities
Interest received - investment -69.11%76K243.46%656K110.26%246K-61.26%191K1.74%117K-42.87%493K-79.01%115K-22.18%863K1.11%548K-55.92%1.11M
Dividend received - investment -50.00%42K17.95%138K5.00%84K6.36%117K0.00%80K214.29%110K--80K-67.29%35K-----28.67%107K
Decrease in deposits (increase) -321.50%-10.37M160.67%16.65M228.08%4.68M-1,366.68%-27.45M-490.31%-3.65M-91.30%2.17M-169.79%-619K334.29%24.91M105.22%887K-115.97%-10.63M
Sale of fixed assets -86.80%187K17.03%1.82M--1.42M14,045.45%1.56M-----99.56%11K-96.84%11K--2.51M--348K----
Purchase of fixed assets -19.92%-578K42.12%-2.96M82.03%-482K54.26%-5.11M43.30%-2.68M80.97%-11.17M82.52%-4.73M5.63%-58.72M0.49%-27.06M-436.20%-62.23M
Purchase of intangible assets ----------------83.10%-49K-151.59%-1.19M---290K-29.95%-473K-----35.82%-364K
Sale of subsidiaries ------------------------------74.12M--52.05M----
Recovery of cash from investments -16.37%143K22.71%389K25.74%171K-88.25%317K-94.63%136K124.54%2.7M254.48%2.53M-96.06%1.2M-97.28%714K178.07%30.49M
Cash on investment -76.83%-2.9M-3,841.67%-2.84M-446.67%-1.64M95.53%-72K71.94%-300K29.15%-1.61M---1.07M70.41%-2.27M----76.08%-7.68M
Net cash from investment operations -399.29%-13.4M145.52%13.86M170.47%4.48M-258.58%-30.45M-59.96%-6.35M-120.13%-8.49M-114.45%-3.97M185.74%42.18M162.04%27.49M-234.39%-49.19M
Net cash before financing -90.91%-17.69M-88.85%12.29M-149.23%-9.26M87.47%110.18M-3,448.65%-3.72M17.46%58.77M-99.69%111K241.35%50.04M318.75%35.29M-139.46%-35.4M
Cash flow from financing activities
New borrowing 14.80%64.3M10.08%152.44M-4.88%56.01M-35.35%138.48M-37.64%58.88M-37.51%214.21M-44.47%94.41M-2.32%342.8M27.66%170.04M143.37%350.95M
Refund -1.28%-60.52M18.61%-150.87M-2.23%-59.75M30.58%-185.37M47.01%-58.45M35.48%-267.04M57.64%-110.3M-30.94%-413.91M-112.46%-260.4M-23.10%-316.1M
Interest paid - financing 22.00%-2.54M35.19%-6.82M29.90%-3.26M-13.55%-10.53M-14.59%-4.65M-16.21%-9.27M1.36%-4.06M0.23%-7.98M-10.83%-4.11M44.16%-7.99M
Absorb investment income ------------------536K--------------------
Issuance expenses and redemption of securities expenses -----------------------5.04M---4.92M--------6.25%-2.91M
Other items of the financing business -99.87%5K217.88%4.02M886.88%3.99M-39.41%1.26M-69.83%404K-53.69%2.09M-58.13%1.34M-35.10%4.5M--3.2M-66.97%6.94M
Net cash from financing operations 33.15%-10.22M69.73%-24.78M7.21%-15.29M11.90%-81.87M56.10%-16.48M11.43%-92.92M65.04%-37.54M-902.58%-104.91M-11,024.77%-107.35M109.39%13.07M
Effect of rate -40.63%1.24M43.46%-1.44M122.68%2.08M-688.02%-2.55M-195.11%-9.17M-92.68%434K-217.28%-3.11M39.82%5.93M-9.34%2.65M169.29%4.24M
Net Cash -13.66%-27.91M-144.14%-12.5M-21.58%-24.55M182.91%28.31M46.04%-20.2M37.77%-34.15M48.07%-37.42M-145.80%-54.88M-1,065.59%-72.06M54.92%-22.33M
Begining period cash -13.71%87.72M33.94%101.66M33.94%101.66M-30.76%75.9M-30.76%75.9M-30.87%109.61M-30.87%109.61M-10.24%158.56M-10.24%158.56M-23.95%176.65M
Cash at the end -22.91%61.05M-13.71%87.72M70.18%79.18M33.94%101.66M-32.65%46.53M-30.76%75.9M-22.51%69.08M-30.87%109.61M-52.33%89.15M-10.24%158.56M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Hengjian Accounting Firm Limited--Hengjian Accounting Firm Limited--Hengjian Accounting Firm Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More