HK Stock MarketDetailed Quotes

JINMAO SERVICES (00816)

Watchlist
  • 2.660
  • +0.040+1.53%
Market Closed May 21 15:57 CST
2.41BMarket Cap7.00P/E (TTM)

JINMAO SERVICES (00816) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax
-20.38%401.53M
0.04%235.17M
12.88%504.33M
18.96%235.07M
0.11%446.79M
--197.6M
79.87%446.31M
----
130.77%248.14M
105.52%153.24M
Profit adjustment
Interest (income) - adjustment
-18.31%-12.34M
35.76%-4.08M
20.30%-10.43M
-3.37%-6.35M
-8.47%-13.09M
---6.15M
66.33%-12.07M
----
44.91%-35.84M
33.36%-34.49M
Impairment and provisions:
79.39%67.18M
169.03%49.58M
181.31%37.45M
85.96%18.43M
59.77%13.31M
--9.91M
82.72%8.33M
----
2,490.91%4.56M
371.88%1.57M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
-89.72%48K
----
--467K
----
-Impairment of trade receivables (reversal)
64.46%62.69M
169.03%49.58M
223.37%38.12M
85.96%18.43M
10.21%11.79M
--9.91M
372.81%10.7M
----
508.06%2.26M
749.36%1.01M
-Other impairments and provisions
772.60%4.49M
----
-143.80%-668K
----
163.25%1.53M
----
-231.68%-2.41M
----
1,034.18%1.83M
231.67%553K
Revaluation surplus:
360.42%24.11M
38.35%12.99M
413.59%5.24M
567.20%9.39M
90.90%-1.67M
---2.01M
-1,615.77%-18.36M
----
15.33%1.21M
93.66%1.13M
-Fair value of investment properties (increase)
341.94%24.11M
38.35%12.99M
426.71%5.46M
567.20%9.39M
90.90%-1.67M
---2.01M
-1,615.77%-18.36M
----
15.33%1.21M
93.66%1.13M
-Other fair value changes
----
----
---219K
----
----
----
----
----
----
----
Asset sale loss (gain):
-96.05%30K
----
6,433.33%760K
----
-104.38%-12K
----
-46.27%274K
----
2,900.00%510K
4,920.00%502K
-Loss (gain) on sale of property, machinery and equipment
-96.05%30K
----
6,433.33%760K
----
-104.38%-12K
----
-46.27%274K
----
2,900.00%510K
4,920.00%502K
Depreciation and amortization:
6.09%60.61M
0.56%31.13M
28.20%57.13M
64.68%30.95M
11.24%44.56M
--18.8M
82.21%40.06M
----
101.45%21.99M
105.05%15.36M
-Amortization of intangible assets
9.21%15.29M
-15.45%6.73M
14.02%14M
23.11%7.96M
11.97%12.28M
--6.47M
253.58%10.97M
----
72.81%3.1M
36.85%2.1M
Financial expense
-19.37%9.11M
18.50%4.8M
150.96%11.29M
90.72%4.05M
184.27%4.5M
--2.12M
-95.30%1.58M
----
-47.49%33.71M
-34.27%33.54M
Special items
100.01%7K
-155.83%-474K
-24,755.50%-49.71M
151.93%849K
48.45%-200K
--337K
-109.74%-388K
----
-33.57%3.98M
-19.22%3.4M
Operating profit before the change of operating capital
-1.05%550.23M
12.56%329.1M
12.52%556.06M
32.53%292.38M
6.11%494.2M
--220.61M
67.38%465.75M
----
122.96%278.25M
103.71%174.24M
Change of operating capital
Inventory (increase) decrease
272.81%807K
----
-443.38%-467K
----
61.90%136K
----
-59.81%84K
----
-28.91%209K
-36.48%155K
Accounts receivable (increase)decrease
-205.20%-335.7M
-8.64%-317.93M
17.63%-109.99M
-11.86%-292.64M
61.33%-133.53M
---261.62M
-62.08%-345.27M
----
-336.58%-213.03M
-257.18%-248.84M
Accounts payable increase (decrease)
-85.83%38.94M
109.70%300.8M
4.63%274.75M
-42.10%143.44M
-31.83%262.58M
--247.73M
225.57%385.2M
----
4.27%118.32M
14.06%137.57M
prepayments (increase)decrease
254.71%440.62M
1,290.78%278.76M
-37.68%-284.81M
88.13%-23.41M
38.50%-206.87M
---197.25M
-324.98%-336.37M
----
267.98%149.51M
90.31%-14.89M
Special items for working capital changes
-22.15%144.97M
-99.45%428K
68.42%186.23M
-27.47%78.36M
30.76%110.57M
--108.04M
-21.83%84.56M
----
81.89%108.18M
28.00%51.32M
Cash  from business operations
35.08%839.86M
198.36%591.15M
17.96%621.76M
68.59%198.13M
107.55%527.09M
-18.37%117.52M
-42.47%253.97M
328.84%143.97M
175.48%441.43M
330.12%99.56M
China income tax paid
-5.19%-104.35M
-10.52%-56.82M
-10.95%-99.2M
---51.41M
---89.4M
----
----
----
----
----
Other taxs
----
----
----
----
----
-17.27%-37.32M
-14.90%-111.95M
-69.50%-31.82M
-284.95%-97.43M
-238.88%-63.1M
Interest received - operating
18.31%12.34M
-35.76%4.08M
-20.30%10.43M
3.37%6.35M
8.47%13.09M
30.21%6.15M
251.53%12.07M
354.82%4.72M
161.46%3.43M
117.64%2.09M
Net cash from operations
40.31%747.85M
251.73%538.42M
18.24%533M
77.28%153.08M
192.56%450.78M
-26.11%86.35M
-55.65%154.08M
638.06%116.86M
155.00%347.43M
602.86%38.54M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
----
-48.95%32.41M
-40.19%28.72M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
706.68%1.08B
1,537.92%1.08B
Sale of fixed assets
-97.21%776K
----
2,349.65%27.78M
----
14,075.00%1.13M
----
-97.14%8K
----
--280K
2,433.33%76K
Purchase of fixed assets
-4.12%-22.87M
0.45%-14.56M
32.07%-21.96M
-62.76%-14.63M
45.99%-32.33M
-66.92%-8.99M
-73.45%-59.86M
-49.47%-5.38M
-44.65%-34.51M
13.60%-11.29M
Purchase of intangible assets
-78.54%-25.3M
----
40.09%-14.17M
----
-121.18%-23.65M
----
-292.73%-10.69M
----
12.47%-2.72M
-286.63%-1.27M
Acquisition of subsidiaries
----
----
---278.27M
---204.49M
----
----
---289.04M
---289.04M
----
----
Recovery of cash from investments
----
----
--122.4M
--106.99M
----
----
----
----
----
----
Other items in the investment business
----
55.80%-2.05M
----
-50.29%-4.63M
----
-11.39%-3.08M
----
---2.77M
----
----
Net cash from investment operations
71.14%-47.39M
85.78%-16.61M
-199.40%-164.23M
-867.55%-116.75M
84.75%-54.85M
95.94%-12.07M
-133.41%-359.59M
-556.05%-297.19M
531.16%1.08B
990.48%1.1B
Net cash before financing
89.94%700.46M
1,336.55%521.81M
-6.86%368.77M
-51.10%36.32M
292.66%395.93M
141.19%74.28M
-114.43%-205.51M
-322.63%-180.33M
364.11%1.42B
970.45%1.14B
Cash flow from financing activities
Refund
----
----
----
----
----
----
----
----
-706.68%-1.08B
-1,537.92%-1.08B
Issuing shares
----
----
----
----
----
----
--684.53M
--671.87M
----
----
Interest paid - financing
39.99%-4.85M
----
-555.89%-8.07M
----
22.24%-1.23M
----
95.44%-1.58M
----
45.75%-34.68M
36.88%-30.54M
Dividends paid - financing
1.58%-205.48M
----
-31.10%-208.78M
----
-59.48%-159.25M
81.42%-18.55M
-1,800.15%-99.85M
---99.85M
---5.26M
----
Absorb investment income
----
----
-59.10%1.45M
--1.47M
-96.62%3.54M
----
1,285.27%104.59M
3,881.88%101.54M
-24.50%7.55M
580.00%5.1M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---13.49M
----
----
----
Other items of the financing business
-4,525.39%-258M
-6,124.55%-264.42M
45.64%5.83M
-107.83%-4.25M
--4M
33.89%-2.04M
----
84.43%-3.09M
---19.86M
---19.86M
Net cash from financing operations
-112.74%-471.01M
-9,418.32%-264.42M
-35.91%-221.4M
86.51%-2.78M
-124.50%-162.89M
-103.07%-20.59M
158.28%664.98M
841.89%670.46M
-497.14%-1.14B
-875.46%-1.13B
Effect of rate
-105.26%-2K
550.00%26K
-13.64%38K
-99.86%4K
-99.25%44K
--2.86M
--5.86M
----
----
----
Net Cash
55.69%229.46M
667.28%257.39M
-36.76%147.38M
-37.51%33.55M
-49.28%233.04M
-89.05%53.69M
62.47%459.48M
5,330.34%490.14M
144.42%282.8M
133.55%3.35M
Begining period cash
11.77%1.4B
11.77%1.4B
22.87%1.25B
22.87%1.25B
84.05%1.02B
84.05%1.02B
104.42%553.62M
104.42%553.62M
74.59%270.82M
74.59%270.82M
Cash at the end
16.40%1.63B
28.88%1.66B
11.77%1.4B
19.53%1.29B
22.87%1.25B
3.04%1.08B
84.05%1.02B
299.22%1.04B
104.42%553.62M
88.92%274.17M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax -20.38%401.53M0.04%235.17M12.88%504.33M18.96%235.07M0.11%446.79M--197.6M79.87%446.31M----130.77%248.14M105.52%153.24M
Profit adjustment
Interest (income) - adjustment -18.31%-12.34M35.76%-4.08M20.30%-10.43M-3.37%-6.35M-8.47%-13.09M---6.15M66.33%-12.07M----44.91%-35.84M33.36%-34.49M
Impairment and provisions: 79.39%67.18M169.03%49.58M181.31%37.45M85.96%18.43M59.77%13.31M--9.91M82.72%8.33M----2,490.91%4.56M371.88%1.57M
-Impairmen of inventory (reversal) -------------------------89.72%48K------467K----
-Impairment of trade receivables (reversal) 64.46%62.69M169.03%49.58M223.37%38.12M85.96%18.43M10.21%11.79M--9.91M372.81%10.7M----508.06%2.26M749.36%1.01M
-Other impairments and provisions 772.60%4.49M-----143.80%-668K----163.25%1.53M-----231.68%-2.41M----1,034.18%1.83M231.67%553K
Revaluation surplus: 360.42%24.11M38.35%12.99M413.59%5.24M567.20%9.39M90.90%-1.67M---2.01M-1,615.77%-18.36M----15.33%1.21M93.66%1.13M
-Fair value of investment properties (increase) 341.94%24.11M38.35%12.99M426.71%5.46M567.20%9.39M90.90%-1.67M---2.01M-1,615.77%-18.36M----15.33%1.21M93.66%1.13M
-Other fair value changes -----------219K----------------------------
Asset sale loss (gain): -96.05%30K----6,433.33%760K-----104.38%-12K-----46.27%274K----2,900.00%510K4,920.00%502K
-Loss (gain) on sale of property, machinery and equipment -96.05%30K----6,433.33%760K-----104.38%-12K-----46.27%274K----2,900.00%510K4,920.00%502K
Depreciation and amortization: 6.09%60.61M0.56%31.13M28.20%57.13M64.68%30.95M11.24%44.56M--18.8M82.21%40.06M----101.45%21.99M105.05%15.36M
-Amortization of intangible assets 9.21%15.29M-15.45%6.73M14.02%14M23.11%7.96M11.97%12.28M--6.47M253.58%10.97M----72.81%3.1M36.85%2.1M
Financial expense -19.37%9.11M18.50%4.8M150.96%11.29M90.72%4.05M184.27%4.5M--2.12M-95.30%1.58M-----47.49%33.71M-34.27%33.54M
Special items 100.01%7K-155.83%-474K-24,755.50%-49.71M151.93%849K48.45%-200K--337K-109.74%-388K-----33.57%3.98M-19.22%3.4M
Operating profit before the change of operating capital -1.05%550.23M12.56%329.1M12.52%556.06M32.53%292.38M6.11%494.2M--220.61M67.38%465.75M----122.96%278.25M103.71%174.24M
Change of operating capital
Inventory (increase) decrease 272.81%807K-----443.38%-467K----61.90%136K-----59.81%84K-----28.91%209K-36.48%155K
Accounts receivable (increase)decrease -205.20%-335.7M-8.64%-317.93M17.63%-109.99M-11.86%-292.64M61.33%-133.53M---261.62M-62.08%-345.27M-----336.58%-213.03M-257.18%-248.84M
Accounts payable increase (decrease) -85.83%38.94M109.70%300.8M4.63%274.75M-42.10%143.44M-31.83%262.58M--247.73M225.57%385.2M----4.27%118.32M14.06%137.57M
prepayments (increase)decrease 254.71%440.62M1,290.78%278.76M-37.68%-284.81M88.13%-23.41M38.50%-206.87M---197.25M-324.98%-336.37M----267.98%149.51M90.31%-14.89M
Special items for working capital changes -22.15%144.97M-99.45%428K68.42%186.23M-27.47%78.36M30.76%110.57M--108.04M-21.83%84.56M----81.89%108.18M28.00%51.32M
Cash  from business operations 35.08%839.86M198.36%591.15M17.96%621.76M68.59%198.13M107.55%527.09M-18.37%117.52M-42.47%253.97M328.84%143.97M175.48%441.43M330.12%99.56M
China income tax paid -5.19%-104.35M-10.52%-56.82M-10.95%-99.2M---51.41M---89.4M--------------------
Other taxs ---------------------17.27%-37.32M-14.90%-111.95M-69.50%-31.82M-284.95%-97.43M-238.88%-63.1M
Interest received - operating 18.31%12.34M-35.76%4.08M-20.30%10.43M3.37%6.35M8.47%13.09M30.21%6.15M251.53%12.07M354.82%4.72M161.46%3.43M117.64%2.09M
Net cash from operations 40.31%747.85M251.73%538.42M18.24%533M77.28%153.08M192.56%450.78M-26.11%86.35M-55.65%154.08M638.06%116.86M155.00%347.43M602.86%38.54M
Cash flow from investment activities
Interest received - investment ---------------------------------48.95%32.41M-40.19%28.72M
Loan receivable (increase) decrease --------------------------------706.68%1.08B1,537.92%1.08B
Sale of fixed assets -97.21%776K----2,349.65%27.78M----14,075.00%1.13M-----97.14%8K------280K2,433.33%76K
Purchase of fixed assets -4.12%-22.87M0.45%-14.56M32.07%-21.96M-62.76%-14.63M45.99%-32.33M-66.92%-8.99M-73.45%-59.86M-49.47%-5.38M-44.65%-34.51M13.60%-11.29M
Purchase of intangible assets -78.54%-25.3M----40.09%-14.17M-----121.18%-23.65M-----292.73%-10.69M----12.47%-2.72M-286.63%-1.27M
Acquisition of subsidiaries -----------278.27M---204.49M-----------289.04M---289.04M--------
Recovery of cash from investments ----------122.4M--106.99M------------------------
Other items in the investment business ----55.80%-2.05M-----50.29%-4.63M-----11.39%-3.08M-------2.77M--------
Net cash from investment operations 71.14%-47.39M85.78%-16.61M-199.40%-164.23M-867.55%-116.75M84.75%-54.85M95.94%-12.07M-133.41%-359.59M-556.05%-297.19M531.16%1.08B990.48%1.1B
Net cash before financing 89.94%700.46M1,336.55%521.81M-6.86%368.77M-51.10%36.32M292.66%395.93M141.19%74.28M-114.43%-205.51M-322.63%-180.33M364.11%1.42B970.45%1.14B
Cash flow from financing activities
Refund ---------------------------------706.68%-1.08B-1,537.92%-1.08B
Issuing shares --------------------------684.53M--671.87M--------
Interest paid - financing 39.99%-4.85M-----555.89%-8.07M----22.24%-1.23M----95.44%-1.58M----45.75%-34.68M36.88%-30.54M
Dividends paid - financing 1.58%-205.48M-----31.10%-208.78M-----59.48%-159.25M81.42%-18.55M-1,800.15%-99.85M---99.85M---5.26M----
Absorb investment income ---------59.10%1.45M--1.47M-96.62%3.54M----1,285.27%104.59M3,881.88%101.54M-24.50%7.55M580.00%5.1M
Issuance expenses and redemption of securities expenses ---------------------------13.49M------------
Other items of the financing business -4,525.39%-258M-6,124.55%-264.42M45.64%5.83M-107.83%-4.25M--4M33.89%-2.04M----84.43%-3.09M---19.86M---19.86M
Net cash from financing operations -112.74%-471.01M-9,418.32%-264.42M-35.91%-221.4M86.51%-2.78M-124.50%-162.89M-103.07%-20.59M158.28%664.98M841.89%670.46M-497.14%-1.14B-875.46%-1.13B
Effect of rate -105.26%-2K550.00%26K-13.64%38K-99.86%4K-99.25%44K--2.86M--5.86M------------
Net Cash 55.69%229.46M667.28%257.39M-36.76%147.38M-37.51%33.55M-49.28%233.04M-89.05%53.69M62.47%459.48M5,330.34%490.14M144.42%282.8M133.55%3.35M
Begining period cash 11.77%1.4B11.77%1.4B22.87%1.25B22.87%1.25B84.05%1.02B84.05%1.02B104.42%553.62M104.42%553.62M74.59%270.82M74.59%270.82M
Cash at the end 16.40%1.63B28.88%1.66B11.77%1.4B19.53%1.29B22.87%1.25B3.04%1.08B84.05%1.02B299.22%1.04B104.42%553.62M88.92%274.17M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More