HK Stock MarketDetailed Quotes

MAOYE INT'L (00848)

Watchlist
  • 0.128
  • -0.004-3.03%
Not Open Jan 7 15:37 CST
657.96MMarket Cap-3.88P/E (TTM)

MAOYE INT'L (00848) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
-29.66%176.63M
-20.87%228.93M
-14.81%251.12M
-17.93%289.29M
3.67%294.78M
5.54%352.49M
-3.61%284.34M
26.29%333.97M
29.83%294.99M
28.81%264.45M
Developing and for sale properties
-1.36%6.55B
-14.62%6.53B
-11.81%6.64B
-0.10%7.65B
2.70%7.53B
3.01%7.66B
-11.77%7.34B
-9.49%7.43B
6.27%8.31B
4.62%8.21B
Accounts receivable
10.26%30.69M
8.77%29.16M
-6.87%27.84M
-5.37%26.81M
44.57%29.89M
100.30%28.33M
106.11%20.67M
28.41%14.14M
3.46%10.03M
28.11%11.02M
Advance deposits and other receivables
0.27%2.43B
-8.68%2.35B
-2.15%2.43B
-5.34%2.58B
-6.69%2.48B
8.35%2.72B
10.03%2.66B
-0.22%2.51B
-12.24%2.41B
-20.21%2.52B
Cash and equivalents
19.85%858M
-39.13%439.99M
-30.70%715.91M
29.94%722.82M
-4.12%1.03B
-53.53%556.29M
-9.14%1.08B
14.37%1.2B
12.41%1.19B
-15.08%1.05B
Secured deposit
-62.85%66.35M
-56.71%106.29M
-51.59%178.6M
-33.41%245.52M
7.13%368.91M
150.64%368.73M
89.47%344.34M
-40.18%147.11M
-19.62%181.74M
18.08%245.92M
Financial assets at fair value-current assets
-10.03%6.89M
-64.66%7.71M
-87.87%7.65M
-38.39%21.83M
41.51%63.07M
-91.51%35.43M
0.61%44.57M
1,387.99%417.05M
1,036.48%44.3M
833.96%28.03M
Total current assets
-1.23%10.13B
-15.92%9.7B
-13.15%10.25B
-1.60%11.53B
0.33%11.8B
-2.78%11.72B
-5.48%11.76B
-2.21%12.05B
2.88%12.45B
-2.66%12.33B
Non-current assets
Property, plant and equipment
-4.29%7.56B
2.49%7.74B
2.06%7.9B
-4.72%7.55B
-4.72%7.74B
-4.45%7.93B
-1.15%8.12B
-1.13%8.3B
0.46%8.22B
0.15%8.39B
Investment property
-0.12%21.8B
0.04%21.82B
0.22%21.82B
1.52%21.81B
1.24%21.78B
0.40%21.48B
9.23%21.51B
10.05%21.39B
-1.37%19.69B
-1.27%19.44B
Advance payment
8.62%106.75M
-7.18%107.77M
-42.72%98.28M
0.92%116.1M
-18.11%171.57M
-14.20%115.04M
22.93%209.53M
-19.47%134.07M
7.13%170.45M
-73.29%166.49M
Associated company interest
-100.00%6K
-99.96%20K
-62.27%132.15M
-86.59%48.66M
-28.98%350.24M
-18.83%362.83M
-37.97%493.14M
-58.20%447.01M
-48.98%795.06M
-42.77%1.07B
Interests in Joint Venture
----
----
----
----
----
----
----
-45.74%592K
-53.83%772K
-14.36%1.09M
Secured deposits-non-current assets
0.00%21.06M
--21.06M
--21.06M
----
----
----
----
----
----
----
Financial assets at fair value-non-current assets
0.08%10.29M
6.60%10.29M
4.74%10.28M
-0.04%9.65M
6.94%9.81M
1.89%9.65M
-16.27%9.18M
-11.55%9.48M
853.04%10.96M
-94.80%10.71M
Intangible assets
-24.98%17.35M
-30.11%19.42M
-23.43%23.13M
-14.78%27.78M
-13.82%30.21M
-12.95%32.6M
-10.78%35.05M
-9.96%37.45M
-10.38%39.29M
-9.91%41.59M
Goodwill
-1.76%1.24B
-0.94%1.25B
0.00%1.26B
-0.77%1.26B
-2.32%1.26B
-3.93%1.27B
-5.19%1.29B
-2.86%1.32B
4.56%1.36B
1.59%1.36B
Deferred tax assets
-5.65%880.46M
-1.02%855.74M
27.69%933.2M
22.09%864.51M
-0.70%730.85M
-5.07%708.08M
13.84%735.98M
16.48%745.93M
2.64%646.5M
0.49%640.4M
Total non-current assets
-2.71%36.28B
-1.74%36.77B
-2.84%37.29B
-2.85%37.42B
-2.12%38.38B
-2.96%38.52B
1.75%39.21B
1.82%39.69B
-3.56%38.53B
-5.31%38.98B
Total assets
-2.39%46.41B
-5.08%46.46B
-5.26%47.54B
-2.56%48.95B
-1.55%50.18B
-2.91%50.24B
-0.01%50.98B
0.85%51.74B
-2.06%50.98B
-4.69%51.31B
Liabilities
Current liabilities
Accounts payable
86.08%2.7B
-9.04%2.85B
-12.41%1.45B
95.62%3.13B
-10.31%1.66B
-15.44%1.6B
-2.84%1.85B
-23.25%1.89B
-17.27%1.9B
-6.36%2.47B
Tax payable
-4.56%400.34M
0.04%435.19M
20.75%419.47M
23.60%435M
-8.40%347.38M
-8.21%351.94M
-1.19%379.24M
-27.65%383.43M
8.49%383.79M
21.79%529.97M
Dividend payable
70.02%794K
175.91%1.28M
-98.21%467K
-98.22%465K
0.01%26.08M
0.01%26.08M
2.16%26.08M
2.15%26.08M
-38.63%25.53M
32.15%25.53M
Other payables and accrued expenses
----
-30.25%3.72B
----
--5.34B
----
----
----
----
2.06%11.81B
4.89%11.77B
Bank loans and overdrafts
-8.56%5.07B
-36.27%4.42B
-12.66%5.55B
0.52%6.94B
-9.61%6.35B
7.64%6.9B
13.68%7.02B
28.58%6.41B
-14.57%6.18B
-46.22%4.99B
Financial lease liabilities-current liabilities
-1.34%298.42M
4.97%311.58M
-6.44%302.46M
-6.69%296.82M
7.96%323.28M
14.98%318.12M
4.84%299.43M
5.22%276.67M
5.90%285.62M
1.14%262.93M
Special items of current liabilities
-70.58%3.81B
----
50.66%12.96B
----
3.48%8.6B
1.81%8.47B
--8.32B
--8.32B
----
----
Total current liabilities
-36.02%13.23B
-27.92%12.8B
19.50%20.68B
0.55%17.76B
-3.27%17.31B
2.07%17.67B
-13.07%17.89B
-13.65%17.31B
-5.44%20.59B
-15.94%20.05B
Net current assets
70.21%-3.11B
50.13%-3.11B
-89.47%-10.43B
-4.80%-6.23B
10.17%-5.51B
-13.19%-5.95B
24.69%-6.13B
31.93%-5.25B
15.84%-8.14B
30.98%-7.72B
Total assets less current liabilities
23.51%33.17B
7.93%33.66B
-18.30%26.86B
-4.25%31.19B
-0.63%32.87B
-5.42%32.57B
8.84%33.08B
10.16%34.44B
0.36%30.4B
4.26%31.26B
Non-current liabilities
Long-term bank loan
11.40%6.25B
25.84%6.11B
-7.39%5.61B
-18.50%4.86B
-10.41%6.05B
-24.56%5.96B
-20.47%6.76B
-15.53%7.9B
6.86%8.5B
36.66%9.36B
Long-term accounts payable
----
----
----
----
----
6.67%4.12B
----
--3.86B
----
----
Financial lease liabilities-non-current liabilities
-22.60%1.04B
-25.26%1.1B
-22.86%1.34B
-18.63%1.47B
-16.57%1.73B
-13.94%1.81B
-9.07%2.08B
-9.98%2.1B
-7.19%2.29B
-10.17%2.33B
Deferred tax liability
-1.60%4.19B
-2.24%4.21B
-2.60%4.26B
-0.87%4.3B
1.66%4.37B
0.91%4.34B
4.71%4.3B
4.64%4.3B
-2.66%4.1B
-3.02%4.11B
Retirement benefit responsibility
1.58%4.19M
1.58%4.19M
-34.15%4.12M
-34.15%4.12M
-7.78%6.26M
-7.78%6.26M
-0.96%6.79M
-0.96%6.79M
-15.22%6.86M
-15.22%6.86M
Other non-current liabilities
----
----
----
----
17.25%4.42B
----
72,555.21%3.77B
----
2,951.18%5.19M
-99.89%158K
Special items of non-current liabilities
----
----
--107K
--4.72B
----
----
----
----
----
----
Total non-current liabilities
2.40%11.47B
-25.61%11.42B
-32.43%11.21B
-5.39%15.36B
-1.93%16.58B
-10.66%16.23B
13.49%16.91B
14.95%18.17B
1.78%14.9B
14.30%15.81B
Total liabilities
-22.52%24.71B
-26.85%24.23B
-5.91%31.89B
-2.29%33.12B
-2.62%33.89B
-4.45%33.9B
-1.92%34.81B
-1.04%35.48B
-2.54%35.49B
-4.84%35.85B
Total assets less total liabilities
38.63%21.7B
40.46%22.23B
-3.91%15.65B
-3.11%15.83B
0.74%16.29B
0.44%16.34B
4.36%16.17B
5.25%16.27B
-0.96%15.49B
-4.33%15.46B
Total equity and non-current liabilities
23.51%33.17B
7.93%33.66B
-18.30%26.86B
-4.25%31.19B
-0.63%32.87B
-5.42%32.57B
8.84%33.08B
10.16%34.44B
0.36%30.4B
4.26%31.26B
Equity
Share capital
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
Reserve
-1.40%12.53B
-3.34%12.47B
--12.71B
--12.9B
----
----
----
----
----
----
Other reserves
----
----
----
----
1.04%13.35B
0.82%13.36B
5.28%13.21B
5.97%13.26B
-0.28%12.55B
-0.05%12.51B
Shareholders' Equity
-1.35%12.99B
-3.22%12.93B
-4.65%13.17B
-3.35%13.36B
1.00%13.81B
0.79%13.82B
5.10%13.67B
5.76%13.72B
-0.69%13.01B
-0.48%12.97B
Non-controlling interest
-2.60%2.42B
-1.22%2.44B
0.24%2.49B
-1.82%2.47B
-0.70%2.48B
-1.48%2.51B
0.52%2.5B
2.58%2.55B
-2.31%2.49B
-20.39%2.49B
Total equity
38.63%21.7B
40.46%22.23B
-3.91%15.65B
-3.11%15.83B
0.74%16.29B
0.44%16.34B
4.36%16.17B
5.25%16.27B
-0.96%15.49B
-4.33%15.46B
Total equity and total liabilities
-2.39%46.41B
-5.08%46.46B
-5.26%47.54B
-2.56%48.95B
-1.55%50.18B
-2.91%50.24B
-0.01%50.98B
0.85%51.74B
-2.06%50.98B
-4.69%51.31B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory -29.66%176.63M-20.87%228.93M-14.81%251.12M-17.93%289.29M3.67%294.78M5.54%352.49M-3.61%284.34M26.29%333.97M29.83%294.99M28.81%264.45M
Developing and for sale properties -1.36%6.55B-14.62%6.53B-11.81%6.64B-0.10%7.65B2.70%7.53B3.01%7.66B-11.77%7.34B-9.49%7.43B6.27%8.31B4.62%8.21B
Accounts receivable 10.26%30.69M8.77%29.16M-6.87%27.84M-5.37%26.81M44.57%29.89M100.30%28.33M106.11%20.67M28.41%14.14M3.46%10.03M28.11%11.02M
Advance deposits and other receivables 0.27%2.43B-8.68%2.35B-2.15%2.43B-5.34%2.58B-6.69%2.48B8.35%2.72B10.03%2.66B-0.22%2.51B-12.24%2.41B-20.21%2.52B
Cash and equivalents 19.85%858M-39.13%439.99M-30.70%715.91M29.94%722.82M-4.12%1.03B-53.53%556.29M-9.14%1.08B14.37%1.2B12.41%1.19B-15.08%1.05B
Secured deposit -62.85%66.35M-56.71%106.29M-51.59%178.6M-33.41%245.52M7.13%368.91M150.64%368.73M89.47%344.34M-40.18%147.11M-19.62%181.74M18.08%245.92M
Financial assets at fair value-current assets -10.03%6.89M-64.66%7.71M-87.87%7.65M-38.39%21.83M41.51%63.07M-91.51%35.43M0.61%44.57M1,387.99%417.05M1,036.48%44.3M833.96%28.03M
Total current assets -1.23%10.13B-15.92%9.7B-13.15%10.25B-1.60%11.53B0.33%11.8B-2.78%11.72B-5.48%11.76B-2.21%12.05B2.88%12.45B-2.66%12.33B
Non-current assets
Property, plant and equipment -4.29%7.56B2.49%7.74B2.06%7.9B-4.72%7.55B-4.72%7.74B-4.45%7.93B-1.15%8.12B-1.13%8.3B0.46%8.22B0.15%8.39B
Investment property -0.12%21.8B0.04%21.82B0.22%21.82B1.52%21.81B1.24%21.78B0.40%21.48B9.23%21.51B10.05%21.39B-1.37%19.69B-1.27%19.44B
Advance payment 8.62%106.75M-7.18%107.77M-42.72%98.28M0.92%116.1M-18.11%171.57M-14.20%115.04M22.93%209.53M-19.47%134.07M7.13%170.45M-73.29%166.49M
Associated company interest -100.00%6K-99.96%20K-62.27%132.15M-86.59%48.66M-28.98%350.24M-18.83%362.83M-37.97%493.14M-58.20%447.01M-48.98%795.06M-42.77%1.07B
Interests in Joint Venture -----------------------------45.74%592K-53.83%772K-14.36%1.09M
Secured deposits-non-current assets 0.00%21.06M--21.06M--21.06M----------------------------
Financial assets at fair value-non-current assets 0.08%10.29M6.60%10.29M4.74%10.28M-0.04%9.65M6.94%9.81M1.89%9.65M-16.27%9.18M-11.55%9.48M853.04%10.96M-94.80%10.71M
Intangible assets -24.98%17.35M-30.11%19.42M-23.43%23.13M-14.78%27.78M-13.82%30.21M-12.95%32.6M-10.78%35.05M-9.96%37.45M-10.38%39.29M-9.91%41.59M
Goodwill -1.76%1.24B-0.94%1.25B0.00%1.26B-0.77%1.26B-2.32%1.26B-3.93%1.27B-5.19%1.29B-2.86%1.32B4.56%1.36B1.59%1.36B
Deferred tax assets -5.65%880.46M-1.02%855.74M27.69%933.2M22.09%864.51M-0.70%730.85M-5.07%708.08M13.84%735.98M16.48%745.93M2.64%646.5M0.49%640.4M
Total non-current assets -2.71%36.28B-1.74%36.77B-2.84%37.29B-2.85%37.42B-2.12%38.38B-2.96%38.52B1.75%39.21B1.82%39.69B-3.56%38.53B-5.31%38.98B
Total assets -2.39%46.41B-5.08%46.46B-5.26%47.54B-2.56%48.95B-1.55%50.18B-2.91%50.24B-0.01%50.98B0.85%51.74B-2.06%50.98B-4.69%51.31B
Liabilities
Current liabilities
Accounts payable 86.08%2.7B-9.04%2.85B-12.41%1.45B95.62%3.13B-10.31%1.66B-15.44%1.6B-2.84%1.85B-23.25%1.89B-17.27%1.9B-6.36%2.47B
Tax payable -4.56%400.34M0.04%435.19M20.75%419.47M23.60%435M-8.40%347.38M-8.21%351.94M-1.19%379.24M-27.65%383.43M8.49%383.79M21.79%529.97M
Dividend payable 70.02%794K175.91%1.28M-98.21%467K-98.22%465K0.01%26.08M0.01%26.08M2.16%26.08M2.15%26.08M-38.63%25.53M32.15%25.53M
Other payables and accrued expenses -----30.25%3.72B------5.34B----------------2.06%11.81B4.89%11.77B
Bank loans and overdrafts -8.56%5.07B-36.27%4.42B-12.66%5.55B0.52%6.94B-9.61%6.35B7.64%6.9B13.68%7.02B28.58%6.41B-14.57%6.18B-46.22%4.99B
Financial lease liabilities-current liabilities -1.34%298.42M4.97%311.58M-6.44%302.46M-6.69%296.82M7.96%323.28M14.98%318.12M4.84%299.43M5.22%276.67M5.90%285.62M1.14%262.93M
Special items of current liabilities -70.58%3.81B----50.66%12.96B----3.48%8.6B1.81%8.47B--8.32B--8.32B--------
Total current liabilities -36.02%13.23B-27.92%12.8B19.50%20.68B0.55%17.76B-3.27%17.31B2.07%17.67B-13.07%17.89B-13.65%17.31B-5.44%20.59B-15.94%20.05B
Net current assets 70.21%-3.11B50.13%-3.11B-89.47%-10.43B-4.80%-6.23B10.17%-5.51B-13.19%-5.95B24.69%-6.13B31.93%-5.25B15.84%-8.14B30.98%-7.72B
Total assets less current liabilities 23.51%33.17B7.93%33.66B-18.30%26.86B-4.25%31.19B-0.63%32.87B-5.42%32.57B8.84%33.08B10.16%34.44B0.36%30.4B4.26%31.26B
Non-current liabilities
Long-term bank loan 11.40%6.25B25.84%6.11B-7.39%5.61B-18.50%4.86B-10.41%6.05B-24.56%5.96B-20.47%6.76B-15.53%7.9B6.86%8.5B36.66%9.36B
Long-term accounts payable --------------------6.67%4.12B------3.86B--------
Financial lease liabilities-non-current liabilities -22.60%1.04B-25.26%1.1B-22.86%1.34B-18.63%1.47B-16.57%1.73B-13.94%1.81B-9.07%2.08B-9.98%2.1B-7.19%2.29B-10.17%2.33B
Deferred tax liability -1.60%4.19B-2.24%4.21B-2.60%4.26B-0.87%4.3B1.66%4.37B0.91%4.34B4.71%4.3B4.64%4.3B-2.66%4.1B-3.02%4.11B
Retirement benefit responsibility 1.58%4.19M1.58%4.19M-34.15%4.12M-34.15%4.12M-7.78%6.26M-7.78%6.26M-0.96%6.79M-0.96%6.79M-15.22%6.86M-15.22%6.86M
Other non-current liabilities ----------------17.25%4.42B----72,555.21%3.77B----2,951.18%5.19M-99.89%158K
Special items of non-current liabilities ----------107K--4.72B------------------------
Total non-current liabilities 2.40%11.47B-25.61%11.42B-32.43%11.21B-5.39%15.36B-1.93%16.58B-10.66%16.23B13.49%16.91B14.95%18.17B1.78%14.9B14.30%15.81B
Total liabilities -22.52%24.71B-26.85%24.23B-5.91%31.89B-2.29%33.12B-2.62%33.89B-4.45%33.9B-1.92%34.81B-1.04%35.48B-2.54%35.49B-4.84%35.85B
Total assets less total liabilities 38.63%21.7B40.46%22.23B-3.91%15.65B-3.11%15.83B0.74%16.29B0.44%16.34B4.36%16.17B5.25%16.27B-0.96%15.49B-4.33%15.46B
Total equity and non-current liabilities 23.51%33.17B7.93%33.66B-18.30%26.86B-4.25%31.19B-0.63%32.87B-5.42%32.57B8.84%33.08B10.16%34.44B0.36%30.4B4.26%31.26B
Equity
Share capital 0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M
Reserve -1.40%12.53B-3.34%12.47B--12.71B--12.9B------------------------
Other reserves ----------------1.04%13.35B0.82%13.36B5.28%13.21B5.97%13.26B-0.28%12.55B-0.05%12.51B
Shareholders' Equity -1.35%12.99B-3.22%12.93B-4.65%13.17B-3.35%13.36B1.00%13.81B0.79%13.82B5.10%13.67B5.76%13.72B-0.69%13.01B-0.48%12.97B
Non-controlling interest -2.60%2.42B-1.22%2.44B0.24%2.49B-1.82%2.47B-0.70%2.48B-1.48%2.51B0.52%2.5B2.58%2.55B-2.31%2.49B-20.39%2.49B
Total equity 38.63%21.7B40.46%22.23B-3.91%15.65B-3.11%15.83B0.74%16.29B0.44%16.34B4.36%16.17B5.25%16.27B-0.96%15.49B-4.33%15.46B
Total equity and total liabilities -2.39%46.41B-5.08%46.46B-5.26%47.54B-2.56%48.95B-1.55%50.18B-2.91%50.24B-0.01%50.98B0.85%51.74B-2.06%50.98B-4.69%51.31B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More