HK Stock MarketDetailed Quotes

MICROPORT (00853)

Watchlist
  • 7.760
  • -0.110-1.40%
Trading May 22 15:41 CST
14.88BMarket Cap39.39P/E (TTM)

MICROPORT (00853) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-7.93%349.2M
-13.70%352.02M
-8.58%379.29M
3.16%407.91M
17.72%414.87M
23.23%395.4M
21.56%352.43M
31.40%320.88M
20.71%289.93M
8.10%244.2M
Accounts receivable
24.54%468.97M
23.30%481.49M
21.22%376.56M
24.88%390.5M
9.06%310.65M
6.77%312.7M
-7.56%284.83M
17.49%292.88M
30.02%308.13M
9.56%249.27M
Advance deposits and other receivables
----
-8.79%155.93M
----
-24.65%170.95M
270.86%225.35M
258.86%226.87M
84.75%60.77M
364.11%63.22M
5,179.29%32.89M
347.36%13.62M
Cash and equivalents
-4.28%682.51M
3.30%764.5M
-30.07%713M
-12.25%740.1M
-15.25%1.02B
-38.92%843.43M
-31.43%1.2B
-18.75%1.38B
75.08%1.75B
260.60%1.7B
Secured deposit
-47.77%111.52M
----
--213.51M
----
----
----
----
----
----
----
Financial assets at fair value-current assets
-61.59%19.9M
-41.07%115.57M
29.45%51.82M
431.87%196.12M
4.78%40.03M
--36.87M
--38.2M
----
----
----
Derivative financial instruments-current assets
----
----
----
----
----
----
----
----
--1.41M
244.19%1.48M
Total current assets
-5.97%1.63B
-1.72%1.87B
-13.59%1.74B
4.97%1.91B
3.67%2.01B
-11.78%1.82B
-18.75%1.94B
-6.80%2.06B
61.28%2.39B
137.89%2.21B
Non-current assets
Property, plant and equipment
-6.69%871.68M
-6.36%916.42M
-7.01%934.16M
0.94%978.66M
1.16%1B
5.23%969.56M
7.60%993.01M
90.52%921.38M
91.78%922.87M
14.00%483.62M
Investment property
-0.55%4.19M
-31.39%4.18M
-32.64%4.21M
-3.61%6.09M
-4.91%6.26M
-9.82%6.32M
-11.18%6.58M
-57.99%7M
40.18%7.41M
225.12%16.67M
Advance payment
----
----
----
----
----
----
----
----
----
1.49%10.18M
Financial assets at fair value-non-current assets
-29.20%7M
17.51%9.96M
-1.20%9.88M
-45.15%8.48M
-44.65%10M
-40.41%15.46M
-28.35%18.07M
--25.94M
28.65%25.22M
----
Derivative financial instruments-non-current assets
--2.93M
----
----
----
-29.69%3.57M
-11.55%4.22M
2.42%5.08M
--4.77M
--4.96M
----
Intangible assets
-21.77%183.31M
-3.21%229.1M
-0.05%234.32M
6.04%236.7M
4.81%234.44M
-6.39%223.22M
-12.83%223.68M
66.29%238.46M
85.42%256.61M
12.91%143.4M
Goodwill
6.68%201.11M
36.55%201.1M
26.19%188.51M
-44.55%147.27M
-43.16%149.39M
-5.22%265.57M
-9.55%262.83M
77.99%280.19M
82.19%290.57M
-2.39%157.42M
Deferred tax assets
16.56%21.55M
-29.72%21.34M
-41.09%18.49M
8.87%30.37M
13.55%31.38M
30.92%27.89M
35.69%27.64M
51.00%21.31M
31.39%20.37M
31.39%14.11M
Other illiquid assets
-31.73%84.46M
8.25%118.01M
12.77%123.71M
11.58%109.02M
16.61%109.71M
8.57%97.71M
-8.35%94.08M
-11.45%90M
24.08%102.65M
120.64%101.63M
Special items of non-current assets
79.42%686.92M
7.18%402.03M
2.74%382.86M
-7.89%375.09M
-12.09%372.64M
0.28%407.21M
16.74%423.87M
26.25%406.09M
317.06%363.1M
383.03%321.66M
Total non-current assets
8.81%2.06B
0.55%1.9B
-1.34%1.9B
-6.22%1.89B
-6.47%1.92B
1.10%2.02B
3.06%2.05B
56.44%2B
101.54%1.99B
46.34%1.28B
Total assets
1.74%3.7B
-0.59%3.77B
-7.60%3.63B
-0.92%3.8B
-1.54%3.93B
-5.44%3.83B
-8.82%3.99B
16.35%4.05B
77.41%4.38B
93.56%3.48B
Liabilities
Current liabilities
Accounts payable
-32.04%434.26M
58.34%651.87M
42.52%639M
12.01%411.69M
17.81%448.34M
9.12%367.56M
6.07%380.55M
40.70%336.84M
-3.67%358.79M
9.32%239.41M
Tax payable
120.61%16.13M
135.99%27.49M
46.66%7.31M
41.75%11.65M
-71.47%4.99M
-50.78%8.22M
-8.65%17.47M
308.12%16.7M
-63.70%19.12M
-55.22%4.09M
Bank loans and overdrafts
30.28%414.39M
31.92%419.36M
7.66%318.07M
23.52%317.89M
59.36%295.44M
127.98%257.37M
95.67%185.39M
93.19%112.89M
769.95%94.75M
-42.09%58.44M
Derivative financial instrument-current liabilities
----
--7.55M
--7.5M
----
----
560.73%5.76M
--4.17M
--871K
----
----
Financial lease liabilities-current liabilities
-48.00%20.87M
-22.38%36.84M
-14.43%40.14M
11.81%47.47M
-9.68%46.92M
-35.20%42.46M
2.85%51.94M
322.93%65.52M
318.30%50.51M
40.39%15.49M
Total current liabilities
-4.24%1.13B
45.29%1.32B
-13.56%1.18B
-32.87%910.32M
105.99%1.36B
144.79%1.36B
21.10%662.13M
55.29%553.97M
5.27%546.76M
2.41%356.73M
Net current assets
-9.63%504.52M
-44.72%550.19M
-13.65%558.26M
116.74%995.26M
-49.38%646.53M
-69.46%459.2M
-30.59%1.28B
-18.77%1.5B
91.57%1.84B
219.27%1.85B
Total assets less current liabilities
4.61%2.57B
-15.05%2.45B
-4.44%2.45B
16.58%2.89B
-22.91%2.57B
-29.23%2.48B
-13.09%3.33B
11.91%3.5B
96.63%3.83B
115.43%3.13B
Non-current liabilities
Long-term bank loan
2.88%779.57M
-9.88%722.29M
49.06%757.71M
92.07%801.52M
50.98%508.33M
35.17%417.3M
24.87%336.69M
158.73%308.72M
48.16%269.64M
-53.73%119.32M
Financial lease liabilities-non-current liabilities
-36.29%30.54M
-48.34%38.28M
-43.83%47.93M
-28.63%74.11M
-31.39%85.33M
-24.46%103.83M
-26.16%124.37M
169.94%137.45M
293.78%168.44M
21.67%50.92M
Deferred tax liability
16.61%25.19M
-1.00%24.1M
-15.90%21.6M
0.16%24.34M
3.92%25.69M
-1.68%24.31M
-10.74%24.72M
501.31%24.72M
571.81%27.69M
16.49%4.11M
Deferred income-non-current liabilities
-20.55%40.91M
7.23%53.74M
21.60%51.49M
47.09%50.11M
11.07%42.34M
3.60%34.07M
8.62%38.12M
-1.49%32.89M
-7.26%35.1M
42.18%33.38M
Convertible notes and bonds
-62.72%139.51M
11.18%380.07M
75.47%374.22M
248.52%341.84M
-72.29%213.27M
-85.33%98.08M
16.53%769.55M
-7.23%668.38M
1,259.26%660.37M
--720.49M
Derivative financial instruments-non-current liabilities
----
-62.79%1.9M
--5.53M
--5.12M
----
----
----
-91.42%611K
-78.78%2.89M
-47.97%7.12M
Special items of non-current liabilities
1.37%51.77M
-83.25%50.58M
-82.42%51.07M
16.98%301.94M
18.18%290.53M
-43.72%258.11M
-45.63%245.84M
230.32%458.6M
94.16%452.16M
-58.28%138.83M
Total non-current liabilities
-18.49%1.07B
-20.51%1.27B
12.36%1.31B
70.89%1.6B
-24.28%1.17B
-42.64%935.7M
-4.76%1.54B
51.87%1.63B
187.69%1.62B
59.56%1.07B
Total liabilities
-11.74%2.2B
3.36%2.59B
-1.61%2.49B
9.49%2.51B
14.90%2.53B
4.87%2.29B
1.77%2.2B
52.72%2.19B
100.06%2.16B
40.08%1.43B
Total assets less total liabilities
31.04%1.5B
-8.28%1.18B
-18.40%1.14B
-16.40%1.29B
-21.74%1.4B
-17.50%1.54B
-19.16%1.79B
-9.01%1.87B
59.77%2.22B
163.77%2.05B
Total equity and non-current liabilities
4.61%2.57B
-15.05%2.45B
-4.44%2.45B
16.58%2.89B
-22.91%2.57B
-29.23%2.48B
-13.09%3.33B
11.91%3.5B
96.63%3.83B
115.43%3.13B
Equity
Share capital
5.56%19K
0.00%18K
0.00%18K
0.00%18K
0.00%18K
0.00%18K
0.00%18K
0.00%18K
0.00%18K
5.88%18K
Reserve
62.53%980.8M
-10.96%623.1M
-20.37%603.46M
-27.12%699.8M
-33.23%757.8M
-22.23%960.18M
-23.86%1.14B
-16.15%1.23B
32.16%1.49B
134.03%1.47B
Shareholders' Equity
62.53%980.82M
-10.96%623.12M
-20.37%603.47M
-27.12%699.81M
-33.23%757.82M
-22.23%960.2M
-23.86%1.14B
-16.15%1.23B
32.16%1.49B
134.03%1.47B
Non-controlling interest
-4.07%519.36M
-5.08%558.25M
-16.09%541.37M
1.32%588.14M
-1.89%645.18M
-8.28%580.46M
-9.51%657.64M
9.13%632.88M
179.53%726.74M
289.41%579.94M
Total equity
31.04%1.5B
-8.28%1.18B
-18.40%1.14B
-16.40%1.29B
-21.74%1.4B
-17.50%1.54B
-19.16%1.79B
-9.01%1.87B
59.77%2.22B
163.77%2.05B
Total equity and total liabilities
1.74%3.7B
-0.59%3.77B
-7.60%3.63B
-0.92%3.8B
-1.54%3.93B
-5.44%3.83B
-8.82%3.99B
16.35%4.05B
77.41%4.38B
93.56%3.48B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -7.93%349.2M-13.70%352.02M-8.58%379.29M3.16%407.91M17.72%414.87M23.23%395.4M21.56%352.43M31.40%320.88M20.71%289.93M8.10%244.2M
Accounts receivable 24.54%468.97M23.30%481.49M21.22%376.56M24.88%390.5M9.06%310.65M6.77%312.7M-7.56%284.83M17.49%292.88M30.02%308.13M9.56%249.27M
Advance deposits and other receivables -----8.79%155.93M-----24.65%170.95M270.86%225.35M258.86%226.87M84.75%60.77M364.11%63.22M5,179.29%32.89M347.36%13.62M
Cash and equivalents -4.28%682.51M3.30%764.5M-30.07%713M-12.25%740.1M-15.25%1.02B-38.92%843.43M-31.43%1.2B-18.75%1.38B75.08%1.75B260.60%1.7B
Secured deposit -47.77%111.52M------213.51M----------------------------
Financial assets at fair value-current assets -61.59%19.9M-41.07%115.57M29.45%51.82M431.87%196.12M4.78%40.03M--36.87M--38.2M------------
Derivative financial instruments-current assets ----------------------------------1.41M244.19%1.48M
Total current assets -5.97%1.63B-1.72%1.87B-13.59%1.74B4.97%1.91B3.67%2.01B-11.78%1.82B-18.75%1.94B-6.80%2.06B61.28%2.39B137.89%2.21B
Non-current assets
Property, plant and equipment -6.69%871.68M-6.36%916.42M-7.01%934.16M0.94%978.66M1.16%1B5.23%969.56M7.60%993.01M90.52%921.38M91.78%922.87M14.00%483.62M
Investment property -0.55%4.19M-31.39%4.18M-32.64%4.21M-3.61%6.09M-4.91%6.26M-9.82%6.32M-11.18%6.58M-57.99%7M40.18%7.41M225.12%16.67M
Advance payment ------------------------------------1.49%10.18M
Financial assets at fair value-non-current assets -29.20%7M17.51%9.96M-1.20%9.88M-45.15%8.48M-44.65%10M-40.41%15.46M-28.35%18.07M--25.94M28.65%25.22M----
Derivative financial instruments-non-current assets --2.93M-------------29.69%3.57M-11.55%4.22M2.42%5.08M--4.77M--4.96M----
Intangible assets -21.77%183.31M-3.21%229.1M-0.05%234.32M6.04%236.7M4.81%234.44M-6.39%223.22M-12.83%223.68M66.29%238.46M85.42%256.61M12.91%143.4M
Goodwill 6.68%201.11M36.55%201.1M26.19%188.51M-44.55%147.27M-43.16%149.39M-5.22%265.57M-9.55%262.83M77.99%280.19M82.19%290.57M-2.39%157.42M
Deferred tax assets 16.56%21.55M-29.72%21.34M-41.09%18.49M8.87%30.37M13.55%31.38M30.92%27.89M35.69%27.64M51.00%21.31M31.39%20.37M31.39%14.11M
Other illiquid assets -31.73%84.46M8.25%118.01M12.77%123.71M11.58%109.02M16.61%109.71M8.57%97.71M-8.35%94.08M-11.45%90M24.08%102.65M120.64%101.63M
Special items of non-current assets 79.42%686.92M7.18%402.03M2.74%382.86M-7.89%375.09M-12.09%372.64M0.28%407.21M16.74%423.87M26.25%406.09M317.06%363.1M383.03%321.66M
Total non-current assets 8.81%2.06B0.55%1.9B-1.34%1.9B-6.22%1.89B-6.47%1.92B1.10%2.02B3.06%2.05B56.44%2B101.54%1.99B46.34%1.28B
Total assets 1.74%3.7B-0.59%3.77B-7.60%3.63B-0.92%3.8B-1.54%3.93B-5.44%3.83B-8.82%3.99B16.35%4.05B77.41%4.38B93.56%3.48B
Liabilities
Current liabilities
Accounts payable -32.04%434.26M58.34%651.87M42.52%639M12.01%411.69M17.81%448.34M9.12%367.56M6.07%380.55M40.70%336.84M-3.67%358.79M9.32%239.41M
Tax payable 120.61%16.13M135.99%27.49M46.66%7.31M41.75%11.65M-71.47%4.99M-50.78%8.22M-8.65%17.47M308.12%16.7M-63.70%19.12M-55.22%4.09M
Bank loans and overdrafts 30.28%414.39M31.92%419.36M7.66%318.07M23.52%317.89M59.36%295.44M127.98%257.37M95.67%185.39M93.19%112.89M769.95%94.75M-42.09%58.44M
Derivative financial instrument-current liabilities ------7.55M--7.5M--------560.73%5.76M--4.17M--871K--------
Financial lease liabilities-current liabilities -48.00%20.87M-22.38%36.84M-14.43%40.14M11.81%47.47M-9.68%46.92M-35.20%42.46M2.85%51.94M322.93%65.52M318.30%50.51M40.39%15.49M
Total current liabilities -4.24%1.13B45.29%1.32B-13.56%1.18B-32.87%910.32M105.99%1.36B144.79%1.36B21.10%662.13M55.29%553.97M5.27%546.76M2.41%356.73M
Net current assets -9.63%504.52M-44.72%550.19M-13.65%558.26M116.74%995.26M-49.38%646.53M-69.46%459.2M-30.59%1.28B-18.77%1.5B91.57%1.84B219.27%1.85B
Total assets less current liabilities 4.61%2.57B-15.05%2.45B-4.44%2.45B16.58%2.89B-22.91%2.57B-29.23%2.48B-13.09%3.33B11.91%3.5B96.63%3.83B115.43%3.13B
Non-current liabilities
Long-term bank loan 2.88%779.57M-9.88%722.29M49.06%757.71M92.07%801.52M50.98%508.33M35.17%417.3M24.87%336.69M158.73%308.72M48.16%269.64M-53.73%119.32M
Financial lease liabilities-non-current liabilities -36.29%30.54M-48.34%38.28M-43.83%47.93M-28.63%74.11M-31.39%85.33M-24.46%103.83M-26.16%124.37M169.94%137.45M293.78%168.44M21.67%50.92M
Deferred tax liability 16.61%25.19M-1.00%24.1M-15.90%21.6M0.16%24.34M3.92%25.69M-1.68%24.31M-10.74%24.72M501.31%24.72M571.81%27.69M16.49%4.11M
Deferred income-non-current liabilities -20.55%40.91M7.23%53.74M21.60%51.49M47.09%50.11M11.07%42.34M3.60%34.07M8.62%38.12M-1.49%32.89M-7.26%35.1M42.18%33.38M
Convertible notes and bonds -62.72%139.51M11.18%380.07M75.47%374.22M248.52%341.84M-72.29%213.27M-85.33%98.08M16.53%769.55M-7.23%668.38M1,259.26%660.37M--720.49M
Derivative financial instruments-non-current liabilities -----62.79%1.9M--5.53M--5.12M-------------91.42%611K-78.78%2.89M-47.97%7.12M
Special items of non-current liabilities 1.37%51.77M-83.25%50.58M-82.42%51.07M16.98%301.94M18.18%290.53M-43.72%258.11M-45.63%245.84M230.32%458.6M94.16%452.16M-58.28%138.83M
Total non-current liabilities -18.49%1.07B-20.51%1.27B12.36%1.31B70.89%1.6B-24.28%1.17B-42.64%935.7M-4.76%1.54B51.87%1.63B187.69%1.62B59.56%1.07B
Total liabilities -11.74%2.2B3.36%2.59B-1.61%2.49B9.49%2.51B14.90%2.53B4.87%2.29B1.77%2.2B52.72%2.19B100.06%2.16B40.08%1.43B
Total assets less total liabilities 31.04%1.5B-8.28%1.18B-18.40%1.14B-16.40%1.29B-21.74%1.4B-17.50%1.54B-19.16%1.79B-9.01%1.87B59.77%2.22B163.77%2.05B
Total equity and non-current liabilities 4.61%2.57B-15.05%2.45B-4.44%2.45B16.58%2.89B-22.91%2.57B-29.23%2.48B-13.09%3.33B11.91%3.5B96.63%3.83B115.43%3.13B
Equity
Share capital 5.56%19K0.00%18K0.00%18K0.00%18K0.00%18K0.00%18K0.00%18K0.00%18K0.00%18K5.88%18K
Reserve 62.53%980.8M-10.96%623.1M-20.37%603.46M-27.12%699.8M-33.23%757.8M-22.23%960.18M-23.86%1.14B-16.15%1.23B32.16%1.49B134.03%1.47B
Shareholders' Equity 62.53%980.82M-10.96%623.12M-20.37%603.47M-27.12%699.81M-33.23%757.82M-22.23%960.2M-23.86%1.14B-16.15%1.23B32.16%1.49B134.03%1.47B
Non-controlling interest -4.07%519.36M-5.08%558.25M-16.09%541.37M1.32%588.14M-1.89%645.18M-8.28%580.46M-9.51%657.64M9.13%632.88M179.53%726.74M289.41%579.94M
Total equity 31.04%1.5B-8.28%1.18B-18.40%1.14B-16.40%1.29B-21.74%1.4B-17.50%1.54B-19.16%1.79B-9.01%1.87B59.77%2.22B163.77%2.05B
Total equity and total liabilities 1.74%3.7B-0.59%3.77B-7.60%3.63B-0.92%3.8B-1.54%3.93B-5.44%3.83B-8.82%3.99B16.35%4.05B77.41%4.38B93.56%3.48B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More