HK Stock MarketDetailed Quotes

EXTRAWELL PHAR (00858)

Watchlist
  • 0.067
  • -0.005-6.94%
Trading May 7 09:48 CST
194.30MMarket Cap-0.57P/E (TTM)

EXTRAWELL PHAR (00858) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
240.82%224.61M
----
-221.85%-159.51M
----
-1.08%130.9M
----
210.59%132.33M
----
-239.97%-119.66M
Profit adjustment
Interest (income) - adjustment
----
12.24%-4.98M
----
-89.95%-5.67M
----
-176.99%-2.99M
----
79.13%-1.08M
----
59.68%-5.17M
Interest expense - adjustment
----
17.58%22.11M
----
20.25%18.8M
----
18.19%15.64M
----
17.67%13.23M
----
20.26%11.24M
Attributable subsidiary (profit) loss
----
1.63%2.31M
----
-40.89%2.28M
----
5.37%3.85M
----
26.88%3.65M
----
-9.04%2.88M
Impairment and provisions:
----
-50.64%2.52M
----
217.15%5.1M
----
-79.80%1.61M
----
305.05%7.96M
----
-136.33%-3.88M
-Impairmen of inventory (reversal)
----
240.00%252K
----
-256.52%-180K
----
--115K
----
----
----
-123.72%-60K
-Impairment of trade receivables (reversal)
----
-49.31%950K
----
135.72%1.87M
----
392.28%795K
----
90.04%-272K
----
-146.11%-2.73M
-Other impairments and provisions
----
-61.37%1.32M
----
387.70%3.41M
----
-91.51%699K
----
852.83%8.24M
----
-124.22%-1.09M
Revaluation surplus:
----
-291.75%-254.9M
----
183.78%132.93M
----
5.91%-158.66M
----
-261.06%-168.64M
----
203.28%104.7M
-Other fair value changes
----
-291.75%-254.9M
----
183.78%132.93M
----
5.91%-158.66M
----
-261.06%-168.64M
----
203.28%104.7M
Asset sale loss (gain):
----
---10K
----
----
----
----
----
--55K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
---10K
----
----
----
----
----
--55K
----
----
Depreciation and amortization:
----
-8.45%8.28M
----
2.82%9.05M
----
0.80%8.8M
----
7.42%8.73M
----
27.72%8.12M
Special items
----
0.00%-117K
----
---117K
----
----
----
----
----
----
Operating profit before the change of operating capital
----
-105.98%-171K
----
391.14%2.86M
----
74.72%-982K
----
-105.88%-3.89M
----
-385.05%-1.89M
Change of operating capital
Inventory (increase) decrease
----
153.29%2.2M
----
-184.63%-4.13M
----
875.40%4.89M
----
61.42%-630K
----
-485.30%-1.63M
Accounts receivable (increase)decrease
----
-304.90%-2.8M
----
36.39%1.37M
----
-68.52%1M
----
287.12%3.19M
----
-87.02%823K
Accounts payable increase (decrease)
----
39.45%-3.98M
----
-21.98%-6.57M
----
-240.29%-5.38M
----
324.91%3.84M
----
92.26%-1.71M
prepayments (increase)decrease
----
-76.39%417K
----
-13.26%1.77M
----
148.34%2.04M
----
-217.16%-4.21M
----
80.74%3.6M
Financial assets at fair value (increase)decrease
----
----
----
--1.09M
----
----
----
----
----
----
Cash  from business operations
----
-19.61%-4.33M
----
-332.20%-3.62M
----
191.49%1.56M
----
-110.89%-1.7M
----
93.93%-808K
Other taxs
----
36.23%-44K
----
81.79%-69K
----
-511.29%-379K
----
-40.91%-62K
----
-162.86%-44K
Special items of business
-867.23%-913K
----
101.87%119K
----
-85.09%-6.38M
----
3.93%-3.45M
----
-823.39%-3.59M
----
Net cash from operations
-867.23%-913K
-18.57%-4.37M
101.87%119K
-412.63%-3.69M
-85.09%-6.38M
166.82%1.18M
3.93%-3.45M
-107.28%-1.77M
-823.39%-3.59M
93.57%-852K
Cash flow from investment activities
Interest received - investment
----
-7.43%3.97M
----
101.83%4.29M
----
603.97%2.13M
----
-63.70%302K
----
-72.50%832K
Loan receivable (increase) decrease
----
---9.8M
----
----
----
---5.88M
----
----
----
----
Decrease in deposits (increase)
----
145.39%478K
----
-154.42%-1.05M
----
3,970.00%1.94M
----
74.36%-50K
----
60.92%-195K
Sale of fixed assets
----
--10K
----
----
----
----
----
----
----
----
Purchase of fixed assets
----
-155.16%-3.07M
----
81.83%-1.2M
----
31.27%-6.62M
----
-1,235.37%-9.63M
----
-345.06%-721K
Cash on investment
----
---968K
----
----
----
----
----
----
----
----
Other items in the investment business
12.96%680K
----
113.60%602K
----
27.62%-4.43M
----
-2,426.86%-6.12M
----
-278.13%-242K
-21.57%40K
Net cash from investment operations
12.96%680K
-560.46%-9.38M
113.60%602K
124.13%2.04M
27.62%-4.43M
10.03%-8.44M
-2,426.86%-6.12M
-21,209.09%-9.38M
-278.13%-242K
99.40%-44K
Net cash before financing
-132.32%-233K
-731.76%-13.75M
106.67%721K
77.22%-1.65M
-13.01%-10.81M
34.88%-7.26M
-149.66%-9.56M
-1,143.53%-11.14M
-986.57%-3.83M
95.64%-896K
Cash flow from financing activities
Interest paid - financing
----
34.35%-193K
----
-219.57%-294K
----
31.85%-92K
----
36.32%-135K
----
-542.42%-212K
Other items of the financing business
1,801.17%14.55M
----
3.06%-855K
---4.89M
10.82%-882K
----
-4.00%-989K
----
0.00%-951K
----
Net cash from financing operations
1,801.17%14.55M
75.77%-1.58M
3.06%-855K
-172.43%-6.5M
10.82%-882K
-23.36%-2.39M
-4.00%-989K
-1.63%-1.94M
0.00%-951K
-690.04%-1.9M
Effect of rate
-3.49%609K
19.53%-511K
168.07%631K
-489.57%-635K
62.56%-927K
109.30%163K
-2,620.88%-2.48M
-157.01%-1.75M
---91K
283.57%3.07M
Net Cash
10,780.60%14.31M
-87.90%-15.33M
98.85%-134K
15.42%-8.16M
-10.78%-11.69M
26.26%-9.64M
-120.69%-10.55M
-367.04%-13.08M
-821.19%-4.78M
86.53%-2.8M
Begining period cash
-16.92%77.77M
-8.58%93.61M
-8.58%93.61M
-8.47%102.4M
-8.47%102.4M
-11.70%111.88M
-11.70%111.88M
0.22%126.71M
0.22%126.71M
-15.09%126.44M
Cash at the end
-1.50%92.7M
-16.92%77.77M
4.81%94.11M
-8.58%93.61M
-9.17%89.79M
-8.47%102.4M
-18.86%98.85M
-11.70%111.88M
-3.24%121.84M
0.22%126.71M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Yongtuo Fuxin Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----240.82%224.61M-----221.85%-159.51M-----1.08%130.9M----210.59%132.33M-----239.97%-119.66M
Profit adjustment
Interest (income) - adjustment ----12.24%-4.98M-----89.95%-5.67M-----176.99%-2.99M----79.13%-1.08M----59.68%-5.17M
Interest expense - adjustment ----17.58%22.11M----20.25%18.8M----18.19%15.64M----17.67%13.23M----20.26%11.24M
Attributable subsidiary (profit) loss ----1.63%2.31M-----40.89%2.28M----5.37%3.85M----26.88%3.65M-----9.04%2.88M
Impairment and provisions: -----50.64%2.52M----217.15%5.1M-----79.80%1.61M----305.05%7.96M-----136.33%-3.88M
-Impairmen of inventory (reversal) ----240.00%252K-----256.52%-180K------115K-------------123.72%-60K
-Impairment of trade receivables (reversal) -----49.31%950K----135.72%1.87M----392.28%795K----90.04%-272K-----146.11%-2.73M
-Other impairments and provisions -----61.37%1.32M----387.70%3.41M-----91.51%699K----852.83%8.24M-----124.22%-1.09M
Revaluation surplus: -----291.75%-254.9M----183.78%132.93M----5.91%-158.66M-----261.06%-168.64M----203.28%104.7M
-Other fair value changes -----291.75%-254.9M----183.78%132.93M----5.91%-158.66M-----261.06%-168.64M----203.28%104.7M
Asset sale loss (gain): -------10K----------------------55K--------
-Loss (gain) on sale of property, machinery and equipment -------10K----------------------55K--------
Depreciation and amortization: -----8.45%8.28M----2.82%9.05M----0.80%8.8M----7.42%8.73M----27.72%8.12M
Special items ----0.00%-117K-------117K------------------------
Operating profit before the change of operating capital -----105.98%-171K----391.14%2.86M----74.72%-982K-----105.88%-3.89M-----385.05%-1.89M
Change of operating capital
Inventory (increase) decrease ----153.29%2.2M-----184.63%-4.13M----875.40%4.89M----61.42%-630K-----485.30%-1.63M
Accounts receivable (increase)decrease -----304.90%-2.8M----36.39%1.37M-----68.52%1M----287.12%3.19M-----87.02%823K
Accounts payable increase (decrease) ----39.45%-3.98M-----21.98%-6.57M-----240.29%-5.38M----324.91%3.84M----92.26%-1.71M
prepayments (increase)decrease -----76.39%417K-----13.26%1.77M----148.34%2.04M-----217.16%-4.21M----80.74%3.6M
Financial assets at fair value (increase)decrease --------------1.09M------------------------
Cash  from business operations -----19.61%-4.33M-----332.20%-3.62M----191.49%1.56M-----110.89%-1.7M----93.93%-808K
Other taxs ----36.23%-44K----81.79%-69K-----511.29%-379K-----40.91%-62K-----162.86%-44K
Special items of business -867.23%-913K----101.87%119K-----85.09%-6.38M----3.93%-3.45M-----823.39%-3.59M----
Net cash from operations -867.23%-913K-18.57%-4.37M101.87%119K-412.63%-3.69M-85.09%-6.38M166.82%1.18M3.93%-3.45M-107.28%-1.77M-823.39%-3.59M93.57%-852K
Cash flow from investment activities
Interest received - investment -----7.43%3.97M----101.83%4.29M----603.97%2.13M-----63.70%302K-----72.50%832K
Loan receivable (increase) decrease -------9.8M---------------5.88M----------------
Decrease in deposits (increase) ----145.39%478K-----154.42%-1.05M----3,970.00%1.94M----74.36%-50K----60.92%-195K
Sale of fixed assets ------10K--------------------------------
Purchase of fixed assets -----155.16%-3.07M----81.83%-1.2M----31.27%-6.62M-----1,235.37%-9.63M-----345.06%-721K
Cash on investment -------968K--------------------------------
Other items in the investment business 12.96%680K----113.60%602K----27.62%-4.43M-----2,426.86%-6.12M-----278.13%-242K-21.57%40K
Net cash from investment operations 12.96%680K-560.46%-9.38M113.60%602K124.13%2.04M27.62%-4.43M10.03%-8.44M-2,426.86%-6.12M-21,209.09%-9.38M-278.13%-242K99.40%-44K
Net cash before financing -132.32%-233K-731.76%-13.75M106.67%721K77.22%-1.65M-13.01%-10.81M34.88%-7.26M-149.66%-9.56M-1,143.53%-11.14M-986.57%-3.83M95.64%-896K
Cash flow from financing activities
Interest paid - financing ----34.35%-193K-----219.57%-294K----31.85%-92K----36.32%-135K-----542.42%-212K
Other items of the financing business 1,801.17%14.55M----3.06%-855K---4.89M10.82%-882K-----4.00%-989K----0.00%-951K----
Net cash from financing operations 1,801.17%14.55M75.77%-1.58M3.06%-855K-172.43%-6.5M10.82%-882K-23.36%-2.39M-4.00%-989K-1.63%-1.94M0.00%-951K-690.04%-1.9M
Effect of rate -3.49%609K19.53%-511K168.07%631K-489.57%-635K62.56%-927K109.30%163K-2,620.88%-2.48M-157.01%-1.75M---91K283.57%3.07M
Net Cash 10,780.60%14.31M-87.90%-15.33M98.85%-134K15.42%-8.16M-10.78%-11.69M26.26%-9.64M-120.69%-10.55M-367.04%-13.08M-821.19%-4.78M86.53%-2.8M
Begining period cash -16.92%77.77M-8.58%93.61M-8.58%93.61M-8.47%102.4M-8.47%102.4M-11.70%111.88M-11.70%111.88M0.22%126.71M0.22%126.71M-15.09%126.44M
Cash at the end -1.50%92.7M-16.92%77.77M4.81%94.11M-8.58%93.61M-9.17%89.79M-8.47%102.4M-18.86%98.85M-11.70%111.88M-3.24%121.84M0.22%126.71M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Yongtuo Fuxin Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More