HK Stock MarketDetailed Quotes

APOLLO FMG (00860)

Watchlist
  • 0.630
  • +0.040+6.78%
Market Closed Apr 30 15:51 CST
644.14MMarket Cap-0.97P/E (TTM)

APOLLO FMG (00860) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Mar 31, 2022
(FY)Sep 30, 2021
(Q6)Mar 31, 2021
Assets
Current assets
Inventory
10.64%46.52M
-26.98%64.83M
-44.59%42.04M
-13.29%88.77M
-16.26%75.87M
-41.98%102.39M
--90.61M
13.43%176.46M
--173.35M
8.32%155.58M
Accounts receivable
-93.88%526K
-49.57%3.23M
366.16%8.6M
-4.80%6.41M
-95.32%1.84M
-93.66%6.73M
--39.44M
35.14%106.23M
--54.18M
274.21%78.61M
Advance deposits and other receivables
-48.76%145.14M
-61.58%171.89M
-37.29%283.26M
13.05%447.42M
44.35%451.68M
21.82%395.77M
--312.91M
343.45%324.89M
--294.39M
-15.65%73.26M
Withholding and tax receivable
----
----
----
-26.92%95K
-51.72%98K
-95.98%130K
--203K
74.97%3.24M
--4.14M
--1.85M
Cash and equivalents
15.92%538.83M
231.98%666.3M
623.05%464.84M
71.25%200.71M
22.39%64.29M
-53.44%117.2M
--52.53M
-20.55%251.7M
--150.05M
155.73%316.82M
Financial assets at fair value-current assets
-98.26%11.48M
----
--658.64M
----
----
----
----
-28.15%988K
--1.01M
-2.62%1.38M
Total current assets
-44.68%857.37M
15.95%1.01B
115.45%1.55B
-31.03%873.17M
-46.34%719.34M
-12.42%1.27B
--1.34B
-27.31%1.45B
--1.33B
110.43%1.99B
Non-current assets
Property, plant and equipment
5.35%67.38M
4.96%64.83M
-8.77%63.96M
-14.83%61.76M
-11.52%70.11M
-25.36%72.52M
--79.24M
-15.66%97.16M
--103.32M
-29.61%115.2M
Investment property
-5.43%10.38M
-2.60%11.3M
-10.96%10.97M
-4.31%11.6M
-0.53%12.32M
-10.81%12.12M
--12.39M
--13.59M
--12.83M
----
Advance payment
-0.08%2.44M
150,230.15%204.45M
1,475.48%2.44M
-94.62%136K
-93.91%155K
-67.27%2.53M
--2.54M
251.39%7.73M
--7.68M
-24.74%2.2M
Associated company interest
----
----
----
----
----
----
----
----
----
-76.47%4.57M
Interests in Joint Venture
----
----
----
----
----
42.61%38.49M
--6.81M
7,001.84%26.99M
--379K
-1.81%380K
Financial assets at fair value-non-current assets
-7.35%381.26M
-68.11%403.38M
-71.93%411.52M
-12.41%1.26B
3.60%1.47B
38.60%1.44B
--1.42B
-2.60%1.04B
--1.01B
-0.93%1.07B
Intangible assets
28.41%250.47M
6.94%261.63M
-25.22%195.06M
-6.48%244.64M
3.52%260.83M
-7.92%261.6M
--251.96M
-8.05%284.09M
--296.56M
-4.57%308.98M
Goodwill
-27.45%393.48M
-49.22%598.7M
-56.73%542.37M
-28.18%1.18B
-27.98%1.25B
-19.76%1.64B
--1.74B
-5.54%2.05B
--2.15B
11.46%2.17B
Deferred tax assets
-85.81%529K
71.94%3.33M
106.31%3.73M
103.25%1.94M
490.52%1.81M
-96.40%954K
--306K
169.21%26.49M
--18.62M
85.68%9.84M
Total non-current assets
-14.69%1.12B
-44.13%1.62B
-58.84%1.32B
-18.52%2.9B
-10.94%3.2B
-2.87%3.56B
--3.59B
-3.20%3.67B
--3.75B
-5.96%3.79B
Total assets
-30.90%1.98B
-30.23%2.63B
-26.85%2.87B
-21.80%3.77B
-20.56%3.92B
-5.57%4.83B
--4.93B
-11.50%5.11B
--5.08B
16.16%5.77B
Liabilities
Current liabilities
Accounts payable
-90.59%7.84M
-72.77%38.27M
-17.89%83.24M
40.46%140.54M
-5.88%101.38M
-35.37%100.05M
--107.72M
-8.60%154.82M
--82.74M
454.14%169.39M
Tax payable
-0.20%15.37M
-4.30%15.83M
-4.63%15.4M
-2.77%16.54M
-5.37%16.15M
-37.78%17.01M
--17.06M
180.72%27.34M
--22.64M
-9.29%9.74M
Other payables and accrued expenses
-33.12%302.07M
-23.62%286.72M
71.27%451.67M
59.31%375.41M
53.01%263.72M
-20.09%235.65M
--172.36M
12.98%294.88M
--312.65M
-1.93%261.01M
Bank loans and overdrafts
67.80%4.71M
6.02%2.93M
-85.68%2.8M
-96.01%2.76M
-73.57%19.59M
-15.48%69.13M
--74.11M
61.19%81.8M
--105.37M
-53.13%50.75M
Financial lease liabilities-current liabilities
5.49%3.46M
18.56%3.37M
19.47%3.28M
-30.40%2.84M
103.64%2.74M
-64.94%4.08M
--1.35M
12.15%11.64M
--11.31M
101.26%10.38M
Special items of current liabilities
----
----
----
----
----
----
----
--612.44M
--742.88M
----
Total current liabilities
-26.24%630.47M
22.54%659.38M
62.88%854.7M
-20.95%538.08M
-15.21%524.75M
-50.61%680.68M
--618.89M
43.75%1.38B
--1.28B
127.80%958.76M
Net current assets
-67.36%226.91M
5.37%353.09M
257.23%695.11M
-42.75%335.09M
-73.03%194.59M
770.43%585.32M
--721.62M
-93.47%67.25M
--54.28M
96.49%1.03B
Total assets less current liabilities
-32.88%1.35B
-39.00%1.97B
-40.72%2.01B
-21.94%3.24B
-21.32%3.39B
11.06%4.15B
--4.31B
-22.50%3.73B
--3.8B
5.84%4.82B
Non-current liabilities
Long-term bank loan
-32.97%9.1M
-7.56%13.53M
-25.35%13.57M
18.90%14.64M
29.27%18.18M
-20.70%12.31M
--14.06M
-14.30%15.52M
--17.34M
-7.77%18.11M
Long-term accounts payable
----
----
----
----
----
----
----
-92.50%56.9M
--53.46M
27.17%758.51M
Financial lease liabilities-non-current liabilities
-75.65%1.11M
-50.71%2.87M
5,835.06%4.57M
872.07%5.81M
-98.44%77K
-98.07%598K
--4.94M
65.54%30.94M
--36.46M
18.44%18.69M
Deferred tax liability
-0.17%27.49M
-18.70%27.63M
-21.79%27.53M
-0.12%33.99M
0.16%35.2M
-15.61%34.03M
--35.15M
-6.18%40.32M
--46.42M
-52.87%42.98M
Special items of non-current liabilities
----
----
----
----
----
----
----
----
--10.81M
-27.62%13.36M
Total non-current liabilities
-17.47%37.7M
-19.12%44.03M
-14.56%45.67M
15.98%54.44M
-1.28%53.46M
-67.33%46.94M
--54.15M
-83.13%143.68M
--164.49M
14.85%851.65M
Total liabilities
-25.79%668.16M
18.71%703.41M
55.72%900.37M
-18.57%592.52M
-14.09%578.21M
-52.19%727.61M
--673.04M
-15.94%1.52B
--1.44B
55.75%1.81B
Total assets less total liabilities
-33.24%1.31B
-39.34%1.93B
-41.14%1.97B
-22.37%3.18B
-21.58%3.34B
14.20%4.1B
--4.26B
-9.48%3.59B
--3.64B
4.08%3.96B
Total equity and non-current liabilities
-32.88%1.35B
-39.00%1.97B
-40.72%2.01B
-21.94%3.24B
-21.32%3.39B
11.06%4.15B
--4.31B
-22.50%3.73B
--3.8B
5.84%4.82B
Equity
Share capital
0.00%10.22M
0.00%10.22M
112.69%10.22M
-98.94%10.22M
-99.50%4.81M
20.42%961.31M
--961.31M
0.00%798.28M
--798.28M
11.33%798.28M
Reserve
-31.24%1.37B
-38.68%1.96B
-40.76%1.99B
1.15%3.19B
1.34%3.36B
12.39%3.15B
--3.31B
-7.81%2.81B
--2.86B
2.23%3.04B
Shareholders' Equity
-31.08%1.38B
-38.55%1.97B
-40.54%2B
-22.23%3.2B
-21.34%3.36B
14.17%4.11B
--4.28B
-6.19%3.6B
--3.66B
4.00%3.84B
Non-controlling interest
-97.71%-65.03M
-99.69%-36.25M
-51.19%-32.89M
-13.62%-18.15M
-48.39%-21.76M
-7.59%-15.98M
---14.66M
-112.06%-14.85M
---19.12M
6.84%123.07M
Total equity
-33.24%1.31B
-39.34%1.93B
-41.14%1.97B
-22.37%3.18B
-21.58%3.34B
14.20%4.1B
--4.26B
-9.48%3.59B
--3.64B
4.08%3.96B
Total equity and total liabilities
-30.90%1.98B
-30.23%2.63B
-26.85%2.87B
-21.80%3.77B
-20.56%3.92B
-5.57%4.83B
--4.93B
-11.50%5.11B
--5.08B
16.16%5.77B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Mar 31, 2022(FY)Sep 30, 2021(Q6)Mar 31, 2021
Assets
Current assets
Inventory 10.64%46.52M-26.98%64.83M-44.59%42.04M-13.29%88.77M-16.26%75.87M-41.98%102.39M--90.61M13.43%176.46M--173.35M8.32%155.58M
Accounts receivable -93.88%526K-49.57%3.23M366.16%8.6M-4.80%6.41M-95.32%1.84M-93.66%6.73M--39.44M35.14%106.23M--54.18M274.21%78.61M
Advance deposits and other receivables -48.76%145.14M-61.58%171.89M-37.29%283.26M13.05%447.42M44.35%451.68M21.82%395.77M--312.91M343.45%324.89M--294.39M-15.65%73.26M
Withholding and tax receivable -------------26.92%95K-51.72%98K-95.98%130K--203K74.97%3.24M--4.14M--1.85M
Cash and equivalents 15.92%538.83M231.98%666.3M623.05%464.84M71.25%200.71M22.39%64.29M-53.44%117.2M--52.53M-20.55%251.7M--150.05M155.73%316.82M
Financial assets at fair value-current assets -98.26%11.48M------658.64M-----------------28.15%988K--1.01M-2.62%1.38M
Total current assets -44.68%857.37M15.95%1.01B115.45%1.55B-31.03%873.17M-46.34%719.34M-12.42%1.27B--1.34B-27.31%1.45B--1.33B110.43%1.99B
Non-current assets
Property, plant and equipment 5.35%67.38M4.96%64.83M-8.77%63.96M-14.83%61.76M-11.52%70.11M-25.36%72.52M--79.24M-15.66%97.16M--103.32M-29.61%115.2M
Investment property -5.43%10.38M-2.60%11.3M-10.96%10.97M-4.31%11.6M-0.53%12.32M-10.81%12.12M--12.39M--13.59M--12.83M----
Advance payment -0.08%2.44M150,230.15%204.45M1,475.48%2.44M-94.62%136K-93.91%155K-67.27%2.53M--2.54M251.39%7.73M--7.68M-24.74%2.2M
Associated company interest -------------------------------------76.47%4.57M
Interests in Joint Venture --------------------42.61%38.49M--6.81M7,001.84%26.99M--379K-1.81%380K
Financial assets at fair value-non-current assets -7.35%381.26M-68.11%403.38M-71.93%411.52M-12.41%1.26B3.60%1.47B38.60%1.44B--1.42B-2.60%1.04B--1.01B-0.93%1.07B
Intangible assets 28.41%250.47M6.94%261.63M-25.22%195.06M-6.48%244.64M3.52%260.83M-7.92%261.6M--251.96M-8.05%284.09M--296.56M-4.57%308.98M
Goodwill -27.45%393.48M-49.22%598.7M-56.73%542.37M-28.18%1.18B-27.98%1.25B-19.76%1.64B--1.74B-5.54%2.05B--2.15B11.46%2.17B
Deferred tax assets -85.81%529K71.94%3.33M106.31%3.73M103.25%1.94M490.52%1.81M-96.40%954K--306K169.21%26.49M--18.62M85.68%9.84M
Total non-current assets -14.69%1.12B-44.13%1.62B-58.84%1.32B-18.52%2.9B-10.94%3.2B-2.87%3.56B--3.59B-3.20%3.67B--3.75B-5.96%3.79B
Total assets -30.90%1.98B-30.23%2.63B-26.85%2.87B-21.80%3.77B-20.56%3.92B-5.57%4.83B--4.93B-11.50%5.11B--5.08B16.16%5.77B
Liabilities
Current liabilities
Accounts payable -90.59%7.84M-72.77%38.27M-17.89%83.24M40.46%140.54M-5.88%101.38M-35.37%100.05M--107.72M-8.60%154.82M--82.74M454.14%169.39M
Tax payable -0.20%15.37M-4.30%15.83M-4.63%15.4M-2.77%16.54M-5.37%16.15M-37.78%17.01M--17.06M180.72%27.34M--22.64M-9.29%9.74M
Other payables and accrued expenses -33.12%302.07M-23.62%286.72M71.27%451.67M59.31%375.41M53.01%263.72M-20.09%235.65M--172.36M12.98%294.88M--312.65M-1.93%261.01M
Bank loans and overdrafts 67.80%4.71M6.02%2.93M-85.68%2.8M-96.01%2.76M-73.57%19.59M-15.48%69.13M--74.11M61.19%81.8M--105.37M-53.13%50.75M
Financial lease liabilities-current liabilities 5.49%3.46M18.56%3.37M19.47%3.28M-30.40%2.84M103.64%2.74M-64.94%4.08M--1.35M12.15%11.64M--11.31M101.26%10.38M
Special items of current liabilities ------------------------------612.44M--742.88M----
Total current liabilities -26.24%630.47M22.54%659.38M62.88%854.7M-20.95%538.08M-15.21%524.75M-50.61%680.68M--618.89M43.75%1.38B--1.28B127.80%958.76M
Net current assets -67.36%226.91M5.37%353.09M257.23%695.11M-42.75%335.09M-73.03%194.59M770.43%585.32M--721.62M-93.47%67.25M--54.28M96.49%1.03B
Total assets less current liabilities -32.88%1.35B-39.00%1.97B-40.72%2.01B-21.94%3.24B-21.32%3.39B11.06%4.15B--4.31B-22.50%3.73B--3.8B5.84%4.82B
Non-current liabilities
Long-term bank loan -32.97%9.1M-7.56%13.53M-25.35%13.57M18.90%14.64M29.27%18.18M-20.70%12.31M--14.06M-14.30%15.52M--17.34M-7.77%18.11M
Long-term accounts payable -----------------------------92.50%56.9M--53.46M27.17%758.51M
Financial lease liabilities-non-current liabilities -75.65%1.11M-50.71%2.87M5,835.06%4.57M872.07%5.81M-98.44%77K-98.07%598K--4.94M65.54%30.94M--36.46M18.44%18.69M
Deferred tax liability -0.17%27.49M-18.70%27.63M-21.79%27.53M-0.12%33.99M0.16%35.2M-15.61%34.03M--35.15M-6.18%40.32M--46.42M-52.87%42.98M
Special items of non-current liabilities ----------------------------------10.81M-27.62%13.36M
Total non-current liabilities -17.47%37.7M-19.12%44.03M-14.56%45.67M15.98%54.44M-1.28%53.46M-67.33%46.94M--54.15M-83.13%143.68M--164.49M14.85%851.65M
Total liabilities -25.79%668.16M18.71%703.41M55.72%900.37M-18.57%592.52M-14.09%578.21M-52.19%727.61M--673.04M-15.94%1.52B--1.44B55.75%1.81B
Total assets less total liabilities -33.24%1.31B-39.34%1.93B-41.14%1.97B-22.37%3.18B-21.58%3.34B14.20%4.1B--4.26B-9.48%3.59B--3.64B4.08%3.96B
Total equity and non-current liabilities -32.88%1.35B-39.00%1.97B-40.72%2.01B-21.94%3.24B-21.32%3.39B11.06%4.15B--4.31B-22.50%3.73B--3.8B5.84%4.82B
Equity
Share capital 0.00%10.22M0.00%10.22M112.69%10.22M-98.94%10.22M-99.50%4.81M20.42%961.31M--961.31M0.00%798.28M--798.28M11.33%798.28M
Reserve -31.24%1.37B-38.68%1.96B-40.76%1.99B1.15%3.19B1.34%3.36B12.39%3.15B--3.31B-7.81%2.81B--2.86B2.23%3.04B
Shareholders' Equity -31.08%1.38B-38.55%1.97B-40.54%2B-22.23%3.2B-21.34%3.36B14.17%4.11B--4.28B-6.19%3.6B--3.66B4.00%3.84B
Non-controlling interest -97.71%-65.03M-99.69%-36.25M-51.19%-32.89M-13.62%-18.15M-48.39%-21.76M-7.59%-15.98M---14.66M-112.06%-14.85M---19.12M6.84%123.07M
Total equity -33.24%1.31B-39.34%1.93B-41.14%1.97B-22.37%3.18B-21.58%3.34B14.20%4.1B--4.26B-9.48%3.59B--3.64B4.08%3.96B
Total equity and total liabilities -30.90%1.98B-30.23%2.63B-26.85%2.87B-21.80%3.77B-20.56%3.92B-5.57%4.83B--4.93B-11.50%5.11B--5.08B16.16%5.77B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More