HK Stock MarketDetailed Quotes

OSL GROUP (00863)

Watchlist
  • 11.340
  • +0.440+4.04%
Market Closed May 22 16:07 CST
10.23BMarket Cap-26.43P/E (TTM)

OSL GROUP (00863) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
----
----
----
----
----
----
----
----
----
207.87%2.7B
Accounts receivable
4,597.67%247.66M
133.08%65.28M
69.30%5.27M
-30.96%28.01M
-85.81%3.11M
-68.07%40.57M
-81.98%21.94M
-57.30%127.04M
107.37%121.76M
442.15%297.49M
Advance deposits and other receivables
2,265.10%596.9M
-20.11%29.52M
-27.08%25.24M
-28.35%36.95M
-34.44%34.61M
-29.73%51.57M
-27.92%52.79M
-69.08%73.38M
-61.42%73.24M
242.23%237.36M
Cash and equivalents
68.74%1.07B
-39.87%459.21M
190.53%635.26M
62.16%763.68M
-78.33%218.66M
-53.81%470.94M
5.72%1.01B
-47.82%1.02B
130.85%954.52M
315.50%1.95B
Secured deposit
3.36%154K
----
--149K
----
----
----
----
----
----
----
Financial assets at fair value-current assets
----
----
----
----
----
----
----
----
----
--1.57M
Special items of current assets
176.80%2.3B
24.98%1.22B
-17.94%832.68M
-29.03%976.8M
-11.78%1.01B
-28.22%1.38B
-69.75%1.15B
246,663.32%1.92B
22.39%3.8B
--777K
Total current assets
181.69%4.22B
-1.92%1.77B
9.93%1.5B
-7.63%1.81B
-39.44%1.36B
-37.90%1.96B
-54.66%2.25B
-39.33%3.15B
31.51%4.97B
247.62%5.2B
Non-current assets
Property, plant and equipment
-14.03%18.16M
-18.80%25.45M
109.93%21.12M
-53.85%31.34M
-89.10%10.06M
-47.54%67.91M
-40.31%92.27M
-26.12%129.43M
-17.22%154.57M
-6.69%175.2M
Advance payment
7.66%6.97M
9.20%5.63M
--6.47M
-55.87%5.15M
----
-35.38%11.67M
-8.67%17.88M
-6.96%18.06M
-4.97%19.58M
-84.77%19.41M
Associated company interest
----
----
----
----
----
----
----
----
----
--24.05M
Financial assets at fair value-non-current assets
49.50%49.42M
158.45%40.87M
130.63%33.06M
-68.78%15.81M
-71.56%14.33M
-32.23%50.65M
101.50%50.4M
220.77%74.74M
--25.01M
--23.3M
Other investments
48.38%23.36M
-52.80%9.45M
1.44%15.74M
52.17%20.03M
--15.52M
40.38%13.16M
----
--9.38M
----
----
Intangible assets
12.88%325.95M
697.19%262.56M
667.01%288.75M
-48.87%32.94M
-48.28%37.65M
-20.50%64.42M
-19.14%72.79M
72.40%81.02M
71.31%90.02M
-8.39%47M
Deferred tax assets
----
----
----
----
----
30.40%6.38M
37.15%7.41M
8.59%4.89M
22.61%5.4M
37.00%4.51M
Special items of non-current assets
----
----
----
----
----
----
18.58%22.55M
----
--19.02M
----
Total non-current assets
16.08%423.85M
226.73%343.95M
370.79%365.14M
-50.85%105.27M
-70.54%77.56M
-32.55%214.18M
-16.04%263.3M
8.20%317.52M
18.66%313.6M
-20.64%293.47M
Total assets
149.25%4.65B
10.66%2.12B
29.36%1.86B
-11.89%1.91B
-42.70%1.44B
-37.41%2.17B
-52.37%2.51B
-36.79%3.47B
30.67%5.28B
194.44%5.49B
Liabilities
Current liabilities
Accounts payable
159.62%1.14B
0.40%737.43M
-50.47%440.2M
-48.00%734.47M
-44.33%888.84M
-36.34%1.41B
-56.18%1.6B
-38.98%2.22B
20.16%3.64B
321.41%3.64B
Tax payable
2,141.35%2.33M
-38.81%123K
-22.96%104K
-96.43%201K
-97.76%135K
27.00%5.63M
-9.55%6.03M
-31.71%4.43M
-11.71%6.67M
197.72%6.49M
Other payables and accrued expenses
147.03%171.16M
97.58%73.1M
5.75%69.29M
-23.35%37M
7.57%65.52M
-39.39%48.27M
-47.86%60.9M
50.12%79.63M
132.70%116.81M
-50.24%53.05M
Bank loans and overdrafts
-82.48%7.06M
--142.81M
--40.33M
----
----
-79.08%21.2M
-72.38%32.9M
-49.77%101.34M
-75.54%119.1M
-37.38%201.76M
Financial lease liabilities-current liabilities
-53.46%5.46M
2.44%12.59M
-32.33%11.74M
-73.71%12.29M
-59.06%17.35M
5.89%46.73M
-2.58%42.37M
10.72%44.13M
14.12%43.49M
25.20%39.86M
Total current liabilities
135.24%1.34B
22.03%970.89M
-45.63%568.53M
-49.05%795.65M
-40.84%1.05B
-36.70%1.56B
-55.25%1.77B
-37.44%2.47B
9.04%3.95B
191.76%3.94B
Net current assets
210.09%2.88B
-20.70%803.91M
192.91%930.07M
155.15%1.01B
-34.33%317.53M
-42.19%397.34M
-52.37%483.55M
-45.25%687.33M
563.97%1.02B
772.27%1.26B
Total assets less current liabilities
155.39%3.31B
2.57%1.15B
227.83%1.3B
83.00%1.12B
-47.10%395.09M
-39.14%611.52M
-43.80%746.85M
-35.12%1B
218.52%1.33B
201.49%1.55B
Non-current liabilities
Long-term bank loan
----
----
----
----
----
----
----
----
----
-68.13%63.81M
Long-term accounts payable
----
----
----
-54.88%6.08M
----
-20.67%13.48M
-2.07%16.9M
1.41%16.99M
4.15%17.26M
23.77%16.75M
Financial lease liabilities-non-current liabilities
-93.80%419K
-86.44%2.49M
--6.76M
-47.76%18.37M
----
-59.93%35.16M
-42.73%64.48M
-33.57%87.74M
-25.83%112.59M
-12.91%132.07M
Deferred tax liability
--17.48M
----
----
----
----
-22.50%5.39M
-21.49%6.17M
-17.37%6.95M
-12.52%7.86M
-6.62%8.41M
Provision-non-current liabilities
5.45%4.31M
--4.22M
--4.09M
----
----
----
----
----
----
----
Total non-current liabilities
104.83%22.22M
-72.54%6.71M
--10.85M
-54.75%24.45M
----
-51.63%54.02M
-36.42%87.55M
-49.48%111.68M
-46.38%137.7M
-40.96%221.05M
Total liabilities
134.67%1.36B
19.21%977.61M
-44.59%579.37M
-49.24%820.1M
-43.63%1.05B
-37.35%1.62B
-54.62%1.86B
-38.08%2.58B
5.37%4.09B
141.27%4.16B
Total assets less total liabilities
155.82%3.29B
4.25%1.14B
225.08%1.28B
96.35%1.09B
-40.07%395.09M
-37.58%557.5M
-44.65%659.3M
-32.73%893.18M
642.67%1.19B
853.10%1.33B
Total equity and non-current liabilities
155.39%3.31B
2.57%1.15B
--1.3B
83.00%1.12B
----
-39.14%611.52M
-43.80%746.85M
-35.12%1B
218.52%1.33B
201.49%1.55B
Equity
Share capital
26.85%7.95M
0.00%6.26M
42.85%6.26M
42.85%6.26M
0.00%4.39M
3.59%4.39M
3.59%4.39M
0.95%4.23M
25.76%4.23M
54.52%4.19M
Other reserves
73.08%5.57B
0.16%3.11B
34.65%3.22B
30.37%3.1B
-0.01%2.39B
-0.39%2.38B
0.73%2.39B
4.01%2.39B
144.05%2.37B
234.84%2.3B
Retained profit
-18.58%-2.29B
1.69%-1.96B
2.60%-1.93B
-10.10%-2B
-15.11%-1.98B
-21.81%-1.81B
-45.70%-1.72B
-54.39%-1.49B
-46.55%-1.18B
-73.72%-963.72M
Shareholders' Equity
154.22%3.29B
3.48%1.15B
214.00%1.29B
94.66%1.11B
-38.74%411.74M
-36.84%572.19M
-43.73%672.1M
-32.29%905.88M
606.57%1.19B
898.00%1.34B
Non-controlling interest
87.79%-1.04M
40.31%-11.45M
48.95%-8.5M
-30.61%-19.19M
-30.07%-16.65M
-15.61%-14.69M
-279.49%-12.8M
-26.04%-12.71M
61.09%-3.37M
-291.80%-10.08M
Total equity
155.82%3.29B
4.25%1.14B
225.08%1.28B
96.35%1.09B
-40.07%395.09M
-37.58%557.5M
-44.65%659.3M
-32.73%893.18M
642.67%1.19B
853.10%1.33B
Total equity and total liabilities
149.25%4.65B
10.66%2.12B
29.36%1.86B
-11.89%1.91B
-42.70%1.44B
-37.41%2.17B
-52.37%2.51B
-36.79%3.47B
30.67%5.28B
194.44%5.49B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
--
--
--
--
--
--
--
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory ------------------------------------207.87%2.7B
Accounts receivable 4,597.67%247.66M133.08%65.28M69.30%5.27M-30.96%28.01M-85.81%3.11M-68.07%40.57M-81.98%21.94M-57.30%127.04M107.37%121.76M442.15%297.49M
Advance deposits and other receivables 2,265.10%596.9M-20.11%29.52M-27.08%25.24M-28.35%36.95M-34.44%34.61M-29.73%51.57M-27.92%52.79M-69.08%73.38M-61.42%73.24M242.23%237.36M
Cash and equivalents 68.74%1.07B-39.87%459.21M190.53%635.26M62.16%763.68M-78.33%218.66M-53.81%470.94M5.72%1.01B-47.82%1.02B130.85%954.52M315.50%1.95B
Secured deposit 3.36%154K------149K----------------------------
Financial assets at fair value-current assets --------------------------------------1.57M
Special items of current assets 176.80%2.3B24.98%1.22B-17.94%832.68M-29.03%976.8M-11.78%1.01B-28.22%1.38B-69.75%1.15B246,663.32%1.92B22.39%3.8B--777K
Total current assets 181.69%4.22B-1.92%1.77B9.93%1.5B-7.63%1.81B-39.44%1.36B-37.90%1.96B-54.66%2.25B-39.33%3.15B31.51%4.97B247.62%5.2B
Non-current assets
Property, plant and equipment -14.03%18.16M-18.80%25.45M109.93%21.12M-53.85%31.34M-89.10%10.06M-47.54%67.91M-40.31%92.27M-26.12%129.43M-17.22%154.57M-6.69%175.2M
Advance payment 7.66%6.97M9.20%5.63M--6.47M-55.87%5.15M-----35.38%11.67M-8.67%17.88M-6.96%18.06M-4.97%19.58M-84.77%19.41M
Associated company interest --------------------------------------24.05M
Financial assets at fair value-non-current assets 49.50%49.42M158.45%40.87M130.63%33.06M-68.78%15.81M-71.56%14.33M-32.23%50.65M101.50%50.4M220.77%74.74M--25.01M--23.3M
Other investments 48.38%23.36M-52.80%9.45M1.44%15.74M52.17%20.03M--15.52M40.38%13.16M------9.38M--------
Intangible assets 12.88%325.95M697.19%262.56M667.01%288.75M-48.87%32.94M-48.28%37.65M-20.50%64.42M-19.14%72.79M72.40%81.02M71.31%90.02M-8.39%47M
Deferred tax assets --------------------30.40%6.38M37.15%7.41M8.59%4.89M22.61%5.4M37.00%4.51M
Special items of non-current assets ------------------------18.58%22.55M------19.02M----
Total non-current assets 16.08%423.85M226.73%343.95M370.79%365.14M-50.85%105.27M-70.54%77.56M-32.55%214.18M-16.04%263.3M8.20%317.52M18.66%313.6M-20.64%293.47M
Total assets 149.25%4.65B10.66%2.12B29.36%1.86B-11.89%1.91B-42.70%1.44B-37.41%2.17B-52.37%2.51B-36.79%3.47B30.67%5.28B194.44%5.49B
Liabilities
Current liabilities
Accounts payable 159.62%1.14B0.40%737.43M-50.47%440.2M-48.00%734.47M-44.33%888.84M-36.34%1.41B-56.18%1.6B-38.98%2.22B20.16%3.64B321.41%3.64B
Tax payable 2,141.35%2.33M-38.81%123K-22.96%104K-96.43%201K-97.76%135K27.00%5.63M-9.55%6.03M-31.71%4.43M-11.71%6.67M197.72%6.49M
Other payables and accrued expenses 147.03%171.16M97.58%73.1M5.75%69.29M-23.35%37M7.57%65.52M-39.39%48.27M-47.86%60.9M50.12%79.63M132.70%116.81M-50.24%53.05M
Bank loans and overdrafts -82.48%7.06M--142.81M--40.33M---------79.08%21.2M-72.38%32.9M-49.77%101.34M-75.54%119.1M-37.38%201.76M
Financial lease liabilities-current liabilities -53.46%5.46M2.44%12.59M-32.33%11.74M-73.71%12.29M-59.06%17.35M5.89%46.73M-2.58%42.37M10.72%44.13M14.12%43.49M25.20%39.86M
Total current liabilities 135.24%1.34B22.03%970.89M-45.63%568.53M-49.05%795.65M-40.84%1.05B-36.70%1.56B-55.25%1.77B-37.44%2.47B9.04%3.95B191.76%3.94B
Net current assets 210.09%2.88B-20.70%803.91M192.91%930.07M155.15%1.01B-34.33%317.53M-42.19%397.34M-52.37%483.55M-45.25%687.33M563.97%1.02B772.27%1.26B
Total assets less current liabilities 155.39%3.31B2.57%1.15B227.83%1.3B83.00%1.12B-47.10%395.09M-39.14%611.52M-43.80%746.85M-35.12%1B218.52%1.33B201.49%1.55B
Non-current liabilities
Long-term bank loan -------------------------------------68.13%63.81M
Long-term accounts payable -------------54.88%6.08M-----20.67%13.48M-2.07%16.9M1.41%16.99M4.15%17.26M23.77%16.75M
Financial lease liabilities-non-current liabilities -93.80%419K-86.44%2.49M--6.76M-47.76%18.37M-----59.93%35.16M-42.73%64.48M-33.57%87.74M-25.83%112.59M-12.91%132.07M
Deferred tax liability --17.48M-----------------22.50%5.39M-21.49%6.17M-17.37%6.95M-12.52%7.86M-6.62%8.41M
Provision-non-current liabilities 5.45%4.31M--4.22M--4.09M----------------------------
Total non-current liabilities 104.83%22.22M-72.54%6.71M--10.85M-54.75%24.45M-----51.63%54.02M-36.42%87.55M-49.48%111.68M-46.38%137.7M-40.96%221.05M
Total liabilities 134.67%1.36B19.21%977.61M-44.59%579.37M-49.24%820.1M-43.63%1.05B-37.35%1.62B-54.62%1.86B-38.08%2.58B5.37%4.09B141.27%4.16B
Total assets less total liabilities 155.82%3.29B4.25%1.14B225.08%1.28B96.35%1.09B-40.07%395.09M-37.58%557.5M-44.65%659.3M-32.73%893.18M642.67%1.19B853.10%1.33B
Total equity and non-current liabilities 155.39%3.31B2.57%1.15B--1.3B83.00%1.12B-----39.14%611.52M-43.80%746.85M-35.12%1B218.52%1.33B201.49%1.55B
Equity
Share capital 26.85%7.95M0.00%6.26M42.85%6.26M42.85%6.26M0.00%4.39M3.59%4.39M3.59%4.39M0.95%4.23M25.76%4.23M54.52%4.19M
Other reserves 73.08%5.57B0.16%3.11B34.65%3.22B30.37%3.1B-0.01%2.39B-0.39%2.38B0.73%2.39B4.01%2.39B144.05%2.37B234.84%2.3B
Retained profit -18.58%-2.29B1.69%-1.96B2.60%-1.93B-10.10%-2B-15.11%-1.98B-21.81%-1.81B-45.70%-1.72B-54.39%-1.49B-46.55%-1.18B-73.72%-963.72M
Shareholders' Equity 154.22%3.29B3.48%1.15B214.00%1.29B94.66%1.11B-38.74%411.74M-36.84%572.19M-43.73%672.1M-32.29%905.88M606.57%1.19B898.00%1.34B
Non-controlling interest 87.79%-1.04M40.31%-11.45M48.95%-8.5M-30.61%-19.19M-30.07%-16.65M-15.61%-14.69M-279.49%-12.8M-26.04%-12.71M61.09%-3.37M-291.80%-10.08M
Total equity 155.82%3.29B4.25%1.14B225.08%1.28B96.35%1.09B-40.07%395.09M-37.58%557.5M-44.65%659.3M-32.73%893.18M642.67%1.19B853.10%1.33B
Total equity and total liabilities 149.25%4.65B10.66%2.12B29.36%1.86B-11.89%1.91B-42.70%1.44B-37.41%2.17B-52.37%2.51B-36.79%3.47B30.67%5.28B194.44%5.49B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion------------------
Auditor Deloitte Touche Tohmatsu会计师事务所--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More