HK Stock MarketDetailed Quotes

XINYI GLASS (00868)

Watchlist
  • 10.430
  • +0.930+9.79%
Market Closed May 6 16:07 CST
46.14BMarket Cap15.27P/E (TTM)

XINYI GLASS (00868) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
1.47%3.54B
-10.88%3.86B
0.61%3.49B
2.08%4.33B
-19.22%3.47B
-15.13%4.24B
3.06%4.3B
54.17%5B
67.02%4.17B
62.17%3.24B
Accounts receivable
-2.29%3.21B
-11.02%6.84B
-50.42%3.28B
47.69%7.69B
45.07%6.62B
2.13%5.21B
-19.44%4.57B
-36.13%5.1B
15.30%5.67B
105.83%7.98B
Advance deposits and other receivables
-30.62%2.33B
----
--3.35B
----
----
----
----
----
----
----
Cash and equivalents
80.35%2.63B
38.59%1.85B
-19.76%1.46B
-64.60%1.34B
-42.94%1.81B
-67.06%3.78B
-65.51%3.18B
127.94%11.47B
75.81%9.22B
7.54%5.03B
Fixed time deposit-current assets
----
--60M
-69.23%100M
----
--325M
----
----
-70.01%664.48M
----
635.53%2.22B
Secured deposit
-4.22%79.63M
-44.68%79.28M
-37.85%83.14M
0.51%143.3M
-5.39%133.76M
47.00%142.58M
138.19%141.39M
63.27%96.99M
-0.27%59.36M
33.53%59.4M
Financial assets at fair value-current assets
484.14%128.09M
-25.70%32.31M
-43.23%21.93M
-82.78%43.49M
-94.74%38.63M
-26.97%252.49M
133.47%734.17M
--345.72M
40.66%314.46M
----
Total current assets
1.03%11.91B
-6.04%12.73B
-4.97%11.79B
-0.57%13.55B
-3.96%12.41B
-39.91%13.62B
-33.52%12.92B
22.34%22.68B
50.16%19.43B
66.75%18.53B
Non-current assets
Property, plant and equipment
-4.16%18.12B
-1.78%18.79B
13.90%18.91B
9.35%19.14B
-5.42%16.6B
-0.89%17.5B
-6.54%17.56B
1.88%17.66B
9.58%18.78B
17.30%17.33B
Investment property
57.85%2.79B
8.44%1.97B
26.03%1.77B
25.95%1.81B
-5.81%1.4B
-9.50%1.44B
-10.27%1.49B
-8.89%1.59B
-4.19%1.66B
7.84%1.75B
Advance payment
-75.63%319.68M
-25.65%800.39M
54.57%1.31B
19.89%1.08B
-7.80%848.8M
48.98%897.9M
93.69%920.66M
-27.36%602.68M
-27.34%475.33M
9.77%829.63M
Associated company interest
2.33%9.42B
-3.91%9.45B
1.51%9.2B
7.26%9.84B
-3.02%9.07B
-1.69%9.17B
-1.40%9.35B
8.19%9.33B
15.21%9.48B
48.70%8.62B
Fixed time deposit-non-current assets
202.86%212M
-76.62%40M
-91.76%70M
-95.34%171.07M
-82.46%850M
164.89%3.67B
377.23%4.85B
724.45%1.39B
--1.02B
--168.15M
Intangible assets
-3.82%1.1B
-6.14%1.14B
1.08%1.14B
23.31%1.21B
29.74%1.13B
8.09%980.85M
-2.69%870.2M
86.32%907.45M
84.62%894.25M
657.56%487.04M
Deferred tax assets
-11.39%4.57M
-19.99%4.86M
28.00%5.15M
2,108.00%6.07M
--4.03M
-99.74%275K
----
160.17%105.7M
165.14%110.8M
-7.85%40.63M
Total non-current assets
-1.59%35.71B
-3.06%36.38B
7.01%36.29B
-1.17%37.53B
-13.75%33.91B
5.27%37.97B
6.06%39.31B
8.99%36.07B
15.36%37.07B
24.51%33.1B
Total assets
-0.95%47.62B
-3.85%49.11B
3.80%48.08B
-1.01%51.08B
-11.33%46.32B
-12.17%51.6B
-7.55%52.23B
13.79%58.75B
25.35%56.5B
36.97%51.63B
Liabilities
Current liabilities
Accounts payable
-3.53%4.49B
-16.26%5.26B
4.62%4.65B
12.37%6.28B
-17.58%4.45B
-32.91%5.59B
25.34%5.4B
24.74%8.33B
9.92%4.31B
35.58%6.68B
Tax payable
-24.72%778.78M
-15.13%987.12M
-5.97%1.03B
62.29%1.16B
59.11%1.1B
-36.36%716.71M
-48.65%691.47M
-7.26%1.13B
39.23%1.35B
93.97%1.21B
Bank loans and overdrafts
-35.57%3.5B
-12.25%4.51B
13.40%5.43B
-25.67%5.15B
-17.35%4.79B
0.63%6.92B
25.89%5.79B
41.57%6.88B
21.79%4.6B
69.34%4.86B
Financial lease liabilities-current liabilities
-52.81%2.99M
-8.00%6.16M
-11.82%6.34M
78.05%6.7M
-64.48%7.19M
-88.58%3.76M
-34.46%20.23M
7.54%32.96M
0.08%30.87M
674.62%30.64M
Total current liabilities
-21.17%8.77B
-14.52%10.77B
7.55%11.12B
-4.80%12.6B
-13.10%10.34B
-19.17%13.23B
15.72%11.9B
28.05%16.37B
18.30%10.29B
51.71%12.78B
Net current assets
371.91%3.14B
106.26%1.96B
-67.72%666.02M
142.46%950.66M
103.09%2.06B
-93.78%392.09M
-88.89%1.02B
9.64%6.3B
115.39%9.15B
113.88%5.75B
Total assets less current liabilities
5.14%38.85B
-0.36%38.34B
2.73%36.95B
0.30%38.48B
-10.80%35.97B
-9.47%38.37B
-12.73%40.33B
9.09%42.38B
27.04%46.21B
32.72%38.85B
Non-current liabilities
Long-term bank loan
-30.66%1.31B
29.92%2.54B
-29.28%1.88B
-67.48%1.96B
-65.53%2.66B
-32.49%6.01B
-29.10%7.72B
27.94%8.9B
39.71%10.89B
-16.90%6.96B
Financial lease liabilities-non-current liabilities
-99.38%17K
-97.64%150K
-69.67%2.74M
213.78%6.35M
966.51%9.04M
-62.17%2.03M
-96.06%848K
-86.29%5.35M
-58.96%21.51M
827.66%39.04M
Deferred tax liability
5.87%613.11M
9.46%601.3M
21.49%579.1M
20.65%549.33M
1.84%476.68M
4.14%455.32M
2.99%468.08M
6.13%437.21M
10.86%454.48M
4.53%411.97M
Special items of non-current liabilities
-30.64%77.85M
-7.37%107.76M
-13.73%112.23M
-31.11%116.34M
153.83%130.1M
54.63%168.87M
-63.47%51.26M
-16.68%109.2M
-4.03%140.31M
84.99%131.07M
Total non-current liabilities
-22.52%2B
23.68%3.25B
-21.40%2.58B
-60.42%2.63B
-60.23%3.28B
-29.81%6.64B
-28.38%8.24B
25.38%9.46B
36.93%11.51B
-14.73%7.54B
Total liabilities
-21.43%10.77B
-7.92%14.02B
0.58%13.7B
-23.38%15.22B
-32.38%13.62B
-23.06%19.87B
-7.56%20.14B
27.06%25.83B
27.46%21.79B
17.69%20.33B
Total assets less total liabilities
7.22%36.86B
-2.12%35.1B
5.15%34.38B
13.00%35.85B
1.89%32.69B
-3.62%31.73B
-7.55%32.09B
5.17%32.92B
24.07%34.71B
53.27%31.3B
Total equity and non-current liabilities
5.14%38.85B
-0.36%38.34B
2.73%36.95B
0.30%38.48B
-10.80%35.97B
-9.47%38.37B
-12.73%40.33B
9.09%42.38B
27.04%46.21B
32.72%38.85B
Equity
Share capital
1.50%414.5M
-3.33%408.38M
3.07%408.38M
2.38%422.45M
-3.57%396.22M
2.26%412.64M
2.25%410.91M
-0.46%403.53M
-0.52%401.87M
0.78%405.4M
Share premium
-14.60%2.6B
3.58%2.64B
35.71%3.05B
343.97%2.55B
75.07%2.25B
165.84%574M
--1.28B
-70.20%215.92M
----
84.63%724.64M
Other reserves
6.50%3.47B
2,299.61%3.24B
9.29%3.26B
227.11%135.1M
77.64%2.98B
-103.06%-106.28M
-70.67%1.68B
-11.66%3.47B
56.16%5.72B
1,994.41%3.93B
Retained profit
9.98%30.32B
-12.04%28.71B
2.24%27.57B
6.20%32.64B
-5.71%26.97B
7.02%30.74B
0.43%28.6B
9.84%28.72B
22.33%28.48B
35.07%26.15B
Shareholders' Equity
7.36%36.81B
-2.09%35B
5.20%34.28B
13.07%35.75B
1.93%32.59B
-3.64%31.62B
-7.59%31.97B
5.14%32.81B
24.09%34.6B
53.44%31.21B
Non-controlling interest
-46.83%49.11M
-11.13%94.45M
-11.83%92.36M
-6.42%106.27M
-8.87%104.75M
1.74%113.56M
6.56%114.95M
14.03%111.61M
17.55%107.88M
14.31%97.88M
Total equity
7.22%36.86B
-2.12%35.1B
5.15%34.38B
13.00%35.85B
1.89%32.69B
-3.62%31.73B
-7.55%32.09B
5.17%32.92B
24.07%34.71B
53.27%31.3B
Total equity and total liabilities
-0.95%47.62B
-3.85%49.11B
3.80%48.08B
-1.01%51.08B
-11.33%46.32B
-12.17%51.6B
-7.55%52.23B
13.79%58.75B
25.35%56.5B
36.97%51.63B
Currency Unit
CNY
CNY
CNY
HKD
CNY
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 1.47%3.54B-10.88%3.86B0.61%3.49B2.08%4.33B-19.22%3.47B-15.13%4.24B3.06%4.3B54.17%5B67.02%4.17B62.17%3.24B
Accounts receivable -2.29%3.21B-11.02%6.84B-50.42%3.28B47.69%7.69B45.07%6.62B2.13%5.21B-19.44%4.57B-36.13%5.1B15.30%5.67B105.83%7.98B
Advance deposits and other receivables -30.62%2.33B------3.35B----------------------------
Cash and equivalents 80.35%2.63B38.59%1.85B-19.76%1.46B-64.60%1.34B-42.94%1.81B-67.06%3.78B-65.51%3.18B127.94%11.47B75.81%9.22B7.54%5.03B
Fixed time deposit-current assets ------60M-69.23%100M------325M---------70.01%664.48M----635.53%2.22B
Secured deposit -4.22%79.63M-44.68%79.28M-37.85%83.14M0.51%143.3M-5.39%133.76M47.00%142.58M138.19%141.39M63.27%96.99M-0.27%59.36M33.53%59.4M
Financial assets at fair value-current assets 484.14%128.09M-25.70%32.31M-43.23%21.93M-82.78%43.49M-94.74%38.63M-26.97%252.49M133.47%734.17M--345.72M40.66%314.46M----
Total current assets 1.03%11.91B-6.04%12.73B-4.97%11.79B-0.57%13.55B-3.96%12.41B-39.91%13.62B-33.52%12.92B22.34%22.68B50.16%19.43B66.75%18.53B
Non-current assets
Property, plant and equipment -4.16%18.12B-1.78%18.79B13.90%18.91B9.35%19.14B-5.42%16.6B-0.89%17.5B-6.54%17.56B1.88%17.66B9.58%18.78B17.30%17.33B
Investment property 57.85%2.79B8.44%1.97B26.03%1.77B25.95%1.81B-5.81%1.4B-9.50%1.44B-10.27%1.49B-8.89%1.59B-4.19%1.66B7.84%1.75B
Advance payment -75.63%319.68M-25.65%800.39M54.57%1.31B19.89%1.08B-7.80%848.8M48.98%897.9M93.69%920.66M-27.36%602.68M-27.34%475.33M9.77%829.63M
Associated company interest 2.33%9.42B-3.91%9.45B1.51%9.2B7.26%9.84B-3.02%9.07B-1.69%9.17B-1.40%9.35B8.19%9.33B15.21%9.48B48.70%8.62B
Fixed time deposit-non-current assets 202.86%212M-76.62%40M-91.76%70M-95.34%171.07M-82.46%850M164.89%3.67B377.23%4.85B724.45%1.39B--1.02B--168.15M
Intangible assets -3.82%1.1B-6.14%1.14B1.08%1.14B23.31%1.21B29.74%1.13B8.09%980.85M-2.69%870.2M86.32%907.45M84.62%894.25M657.56%487.04M
Deferred tax assets -11.39%4.57M-19.99%4.86M28.00%5.15M2,108.00%6.07M--4.03M-99.74%275K----160.17%105.7M165.14%110.8M-7.85%40.63M
Total non-current assets -1.59%35.71B-3.06%36.38B7.01%36.29B-1.17%37.53B-13.75%33.91B5.27%37.97B6.06%39.31B8.99%36.07B15.36%37.07B24.51%33.1B
Total assets -0.95%47.62B-3.85%49.11B3.80%48.08B-1.01%51.08B-11.33%46.32B-12.17%51.6B-7.55%52.23B13.79%58.75B25.35%56.5B36.97%51.63B
Liabilities
Current liabilities
Accounts payable -3.53%4.49B-16.26%5.26B4.62%4.65B12.37%6.28B-17.58%4.45B-32.91%5.59B25.34%5.4B24.74%8.33B9.92%4.31B35.58%6.68B
Tax payable -24.72%778.78M-15.13%987.12M-5.97%1.03B62.29%1.16B59.11%1.1B-36.36%716.71M-48.65%691.47M-7.26%1.13B39.23%1.35B93.97%1.21B
Bank loans and overdrafts -35.57%3.5B-12.25%4.51B13.40%5.43B-25.67%5.15B-17.35%4.79B0.63%6.92B25.89%5.79B41.57%6.88B21.79%4.6B69.34%4.86B
Financial lease liabilities-current liabilities -52.81%2.99M-8.00%6.16M-11.82%6.34M78.05%6.7M-64.48%7.19M-88.58%3.76M-34.46%20.23M7.54%32.96M0.08%30.87M674.62%30.64M
Total current liabilities -21.17%8.77B-14.52%10.77B7.55%11.12B-4.80%12.6B-13.10%10.34B-19.17%13.23B15.72%11.9B28.05%16.37B18.30%10.29B51.71%12.78B
Net current assets 371.91%3.14B106.26%1.96B-67.72%666.02M142.46%950.66M103.09%2.06B-93.78%392.09M-88.89%1.02B9.64%6.3B115.39%9.15B113.88%5.75B
Total assets less current liabilities 5.14%38.85B-0.36%38.34B2.73%36.95B0.30%38.48B-10.80%35.97B-9.47%38.37B-12.73%40.33B9.09%42.38B27.04%46.21B32.72%38.85B
Non-current liabilities
Long-term bank loan -30.66%1.31B29.92%2.54B-29.28%1.88B-67.48%1.96B-65.53%2.66B-32.49%6.01B-29.10%7.72B27.94%8.9B39.71%10.89B-16.90%6.96B
Financial lease liabilities-non-current liabilities -99.38%17K-97.64%150K-69.67%2.74M213.78%6.35M966.51%9.04M-62.17%2.03M-96.06%848K-86.29%5.35M-58.96%21.51M827.66%39.04M
Deferred tax liability 5.87%613.11M9.46%601.3M21.49%579.1M20.65%549.33M1.84%476.68M4.14%455.32M2.99%468.08M6.13%437.21M10.86%454.48M4.53%411.97M
Special items of non-current liabilities -30.64%77.85M-7.37%107.76M-13.73%112.23M-31.11%116.34M153.83%130.1M54.63%168.87M-63.47%51.26M-16.68%109.2M-4.03%140.31M84.99%131.07M
Total non-current liabilities -22.52%2B23.68%3.25B-21.40%2.58B-60.42%2.63B-60.23%3.28B-29.81%6.64B-28.38%8.24B25.38%9.46B36.93%11.51B-14.73%7.54B
Total liabilities -21.43%10.77B-7.92%14.02B0.58%13.7B-23.38%15.22B-32.38%13.62B-23.06%19.87B-7.56%20.14B27.06%25.83B27.46%21.79B17.69%20.33B
Total assets less total liabilities 7.22%36.86B-2.12%35.1B5.15%34.38B13.00%35.85B1.89%32.69B-3.62%31.73B-7.55%32.09B5.17%32.92B24.07%34.71B53.27%31.3B
Total equity and non-current liabilities 5.14%38.85B-0.36%38.34B2.73%36.95B0.30%38.48B-10.80%35.97B-9.47%38.37B-12.73%40.33B9.09%42.38B27.04%46.21B32.72%38.85B
Equity
Share capital 1.50%414.5M-3.33%408.38M3.07%408.38M2.38%422.45M-3.57%396.22M2.26%412.64M2.25%410.91M-0.46%403.53M-0.52%401.87M0.78%405.4M
Share premium -14.60%2.6B3.58%2.64B35.71%3.05B343.97%2.55B75.07%2.25B165.84%574M--1.28B-70.20%215.92M----84.63%724.64M
Other reserves 6.50%3.47B2,299.61%3.24B9.29%3.26B227.11%135.1M77.64%2.98B-103.06%-106.28M-70.67%1.68B-11.66%3.47B56.16%5.72B1,994.41%3.93B
Retained profit 9.98%30.32B-12.04%28.71B2.24%27.57B6.20%32.64B-5.71%26.97B7.02%30.74B0.43%28.6B9.84%28.72B22.33%28.48B35.07%26.15B
Shareholders' Equity 7.36%36.81B-2.09%35B5.20%34.28B13.07%35.75B1.93%32.59B-3.64%31.62B-7.59%31.97B5.14%32.81B24.09%34.6B53.44%31.21B
Non-controlling interest -46.83%49.11M-11.13%94.45M-11.83%92.36M-6.42%106.27M-8.87%104.75M1.74%113.56M6.56%114.95M14.03%111.61M17.55%107.88M14.31%97.88M
Total equity 7.22%36.86B-2.12%35.1B5.15%34.38B13.00%35.85B1.89%32.69B-3.62%31.73B-7.55%32.09B5.17%32.92B24.07%34.71B53.27%31.3B
Total equity and total liabilities -0.95%47.62B-3.85%49.11B3.80%48.08B-1.01%51.08B-11.33%46.32B-12.17%51.6B-7.55%52.23B13.79%58.75B25.35%56.5B36.97%51.63B
Currency Unit CNYCNYCNYHKDCNYHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More