Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | 8.96%146K | -98.23%2.26M | -99.90%134K | -1.18%127.58M | 587.88%129.61M | 678.51%129.11M | -17.95%18.84M | -42.58%16.58M | -79.25%22.97M | -55.19%28.88M |
| Accounts receivable | 134.37%2.14B | 8.24%1.05B | -19.77%911.21M | -1.79%970.18M | 29.02%1.14B | 17.27%987.86M | 27.87%880.3M | 49.47%842.36M | 94.61%688.41M | 102.23%563.57M |
| Cash and equivalents | 275.04%17.16M | -16.44%9.65M | -40.23%4.58M | -23.23%11.54M | -17.70%7.65M | -53.60%15.03M | -93.49%9.3M | -67.79%32.4M | 121.13%142.84M | 77.66%100.59M |
| Secured deposit | ---- | ---- | ---- | -98.63%354K | -96.60%2.19M | -45.73%25.88M | -17.00%64.54M | -37.57%47.69M | --77.76M | --76.39M |
| Total current assets | 135.06%2.15B | -4.30%1.06B | -28.17%915.92M | -4.16%1.11B | 31.06%1.28B | -8.30%1.16B | -21.18%972.98M | 18.62%1.26B | 60.02%1.23B | 67.32%1.06B |
| Non-current assets | ||||||||||
| Property, plant and equipment | ---- | -40.76%18.74M | -31.87%20.74M | 7.33%31.63M | -14.60%30.44M | -21.77%29.47M | -32.50%35.65M | -1.36%37.67M | 28.49%52.81M | -6.36%38.19M |
| Advance payment | ---- | ---- | ---- | ---- | ---- | --57.84M | --115.68M | ---- | ---- | ---- |
| Associated company interest | ---- | 2.42%296K | -3.38%286K | -5.25%289K | -2.95%296K | --305K | --305K | ---- | ---- | ---- |
| Goodwill | ---- | ---- | ---- | 0.00%1.46M | 0.00%1.46M | 0.00%1.46M | 0.00%1.46M | 0.00%1.46M | 0.00%1.46M | 437.64%1.46M |
| Other illiquid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%730K | 6.16%775K | 0.00%730K |
| Total non-current assets | ---- | -36.25%36.53M | -22.08%39.8M | -39.46%57.31M | -68.23%51.08M | 69.34%94.66M | 86.72%160.77M | -26.62%55.9M | 19.00%86.1M | 8.98%76.19M |
| Total assets | 125.27%2.15B | -5.87%1.1B | -27.94%955.72M | -6.83%1.17B | 16.98%1.33B | -5.00%1.25B | -14.14%1.13B | 15.60%1.32B | 56.50%1.32B | 61.54%1.14B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | 842.84%1.56B | -18.58%208.61M | -60.46%165.69M | -18.68%256.23M | 16.35%419.04M | -20.92%315.08M | -28.31%360.15M | -8.81%398.45M | 152.63%502.39M | 165.61%436.94M |
| Notes payable | ---- | ---- | ---- | 0.00%16.34M | 0.00%16.34M | 0.00%16.34M | 0.00%16.34M | -40.04%16.34M | -40.04%16.34M | 0.00%27.25M |
| Tax payable | 73.33%27.03M | 90.18%16.65M | 53.28%15.59M | 34.72%8.76M | 49.49%10.17M | -76.56%6.5M | -73.65%6.81M | 22.97%27.73M | 30.45%25.83M | 39.49%22.55M |
| Bank loans and overdrafts | 18.85%454.35M | 22.37%406.34M | 12.58%382.29M | -17.29%332.06M | 39.52%339.56M | -3.82%401.48M | -17.38%243.39M | 96.63%417.42M | 52.98%294.59M | 108.02%212.28M |
| Financial lease liabilities-current liabilities | -49.89%1.87M | -7.14%3.99M | 40.65%3.74M | -0.42%4.3M | -46.54%2.66M | -40.21%4.32M | -57.90%4.97M | -38.43%7.22M | 19.28%11.82M | 40.00%11.73M |
| Deferred income-current liabilities | 34.08%1.67M | 590.63%8.7M | -4.15%1.25M | -87.04%1.26M | -26.99%1.3M | 561.99%9.72M | 83.52%1.78M | 49.19%1.47M | -6.72%971K | 1.34%984K |
| Special items of current liabilities | --27.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current liabilities | 264.92%2.07B | 4.10%644.29M | -27.95%568.56M | -17.85%618.94M | 24.57%789.08M | -13.26%753.44M | -25.65%633.44M | 22.04%868.63M | 75.46%851.94M | 102.60%711.73M |
| Net current assets | -77.51%78.13M | -14.88%417.7M | -28.55%347.36M | 21.33%490.72M | 43.17%486.13M | 2.65%404.44M | -11.23%339.54M | 11.72%394M | 33.79%382.49M | 23.80%352.67M |
| Total assets less current liabilities | -79.82%78.13M | -17.12%454.23M | -27.93%387.16M | 9.80%548.03M | 7.38%537.21M | 10.94%499.1M | 6.77%500.31M | 4.91%449.9M | 30.80%468.59M | 20.88%428.85M |
| Non-current liabilities | ||||||||||
| Long-term bank loan | ---- | 94.06%34.68M | -17.80%7.21M | 163.98%17.87M | 29.56%8.77M | --6.77M | --6.77M | ---- | ---- | 9.75%16.24M |
| Financial lease liabilities-non-current liabilities | -23.05%13.63M | -27.99%16.94M | -7.65%17.71M | 311.35%23.52M | 141.65%19.18M | -68.57%5.72M | -74.17%7.94M | -49.43%18.19M | -2.14%30.73M | 14.61%35.97M |
| Deferred income-non-current liabilities | 30.31%9.87M | -5.29%7.84M | -16.96%7.57M | 513.27%8.27M | -12.88%9.12M | -81.65%1.35M | 466.14%10.47M | 276.25%7.35M | -22.67%1.85M | -27.04%1.95M |
| Total non-current liabilities | -27.69%23.5M | 19.70%59.45M | -12.34%32.5M | 258.94%49.66M | 47.26%37.07M | -45.83%13.84M | -22.72%25.17M | -52.84%25.54M | -34.69%32.58M | 10.86%54.17M |
| Total liabilities | 249.10%2.1B | 5.26%703.74M | -27.25%601.06M | -12.86%668.61M | 25.44%826.15M | -14.19%767.28M | -25.54%658.61M | 16.75%894.17M | 65.20%884.51M | 91.40%765.9M |
| Total assets less total liabilities | -84.60%54.63M | -20.78%394.78M | -29.09%354.67M | 2.70%498.36M | 5.26%500.14M | 14.35%485.27M | 8.97%475.13M | 13.26%424.36M | 41.40%436.02M | 22.48%374.68M |
| Total equity and non-current liabilities | -79.82%78.13M | -17.12%454.23M | -27.93%387.16M | 9.80%548.03M | 7.38%537.21M | 10.94%499.1M | 6.77%500.31M | 4.91%449.9M | 30.80%468.59M | 20.88%428.85M |
| Equity | ||||||||||
| Share capital | 43.63%5.49M | 19.83%4.58M | 0.00%3.82M | 0.00%3.82M | 0.00%3.82M | 0.00%3.82M | 0.00%3.82M | 4.60%3.82M | 25.30%3.82M | 19.80%3.66M |
| Reserve | -91.51%29.69M | -21.04%389.5M | -29.51%349.66M | 1.60%493.28M | 4.38%496.03M | 14.63%485.5M | 9.21%475.21M | 14.12%423.53M | 42.05%435.13M | 22.77%371.12M |
| Shareholders' Equity | -90.05%35.18M | -20.72%394.08M | -29.28%353.49M | 1.59%497.1M | 4.35%499.86M | 14.50%489.32M | 9.13%479.04M | 14.03%427.35M | 41.89%438.95M | 22.74%374.77M |
| Non-controlling interest | 1,551.10%19.45M | -44.25%703K | 317.73%1.18M | 131.14%1.26M | 107.23%282K | -35.18%-4.05M | -32.98%-3.9M | -3,156.52%-3M | -192.33%-2.94M | -116.20%-92K |
| Total equity | -84.60%54.63M | -20.78%394.78M | -29.09%354.67M | 2.70%498.36M | 5.26%500.14M | 14.35%485.27M | 8.97%475.13M | 13.26%424.36M | 41.40%436.02M | 22.48%374.68M |
| Total equity and total liabilities | 125.27%2.15B | -5.87%1.1B | -27.94%955.72M | -6.83%1.17B | 16.98%1.33B | -5.00%1.25B | -14.14%1.13B | 15.60%1.32B | 56.50%1.32B | 61.54%1.14B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | To Baoxin Qin Certified Public Accountants LLP | -- | Changqing (Hong Kong) Certified Public Accountants Limited | -- | Changqing (Hong Kong) Certified Public Accountants Limited | -- | Changqing (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.