HK Stock MarketDetailed Quotes

SJM HOLDINGS (00880)

Watchlist
  • 1.880
  • -0.040-2.08%
Market Closed May 21 16:01 CST
13.35BMarket Cap-25.41P/E (TTM)

SJM HOLDINGS (00880) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-291.50%-304.1M
-5.40%1.69B
108.64%158.8M
234.28%1.79B
76.39%-1.84B
136.70%534.2M
-86.45%-7.79B
-30.19%-1.46B
-32.49%-4.18B
-6.60%-1.12B
Profit adjustment
Interest (income) - adjustment
44.36%-56.2M
----
17.89%-101M
----
-167.97%-123M
----
-388.30%-45.9M
----
91.92%-9.4M
----
Interest expense - adjustment
-12.63%1.65B
----
-1.95%1.88B
----
72.37%1.92B
----
231.76%1.11B
----
1,167.92%336M
----
Dividend (income)- adjustment
----
----
---1.4M
----
----
----
93.33%-200K
----
-50.00%-3M
----
Attributable subsidiary (profit) loss
45.03%-8.3M
----
-1,261.54%-15.1M
----
425.00%1.3M
----
96.95%-400K
----
20.61%-13.1M
----
Impairment and provisions:
--7.9M
----
----
----
----
----
--1.36B
----
----
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
--1.21B
----
----
----
-Impairmen of inventory (reversal)
--7.9M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
----
----
----
--143.7M
----
----
----
Revaluation surplus:
---1.3M
----
----
----
----
----
----
----
----
----
-Other fair value changes
---1.3M
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
-71.96%3M
----
64.62%10.7M
----
209.52%6.5M
----
2,000.00%2.1M
----
-92.31%100K
----
-Loss (gain) on sale of property, machinery and equipment
-71.96%3M
----
64.62%10.7M
----
209.52%6.5M
----
2,000.00%2.1M
----
-92.31%100K
----
Depreciation and amortization:
7.73%2.03B
----
2.67%1.89B
----
-2.94%1.84B
----
50.88%1.9B
----
25.59%1.26B
----
-Depreciation
9.58%1.64B
----
1.66%1.5B
----
0.99%1.47B
----
89.05%1.46B
----
40.93%770.9M
----
-Amortization of intangible assets
-2.83%254.3M
----
2.35%261.7M
----
185.38%255.7M
----
2.05%89.6M
----
33.23%87.8M
----
Special items
-304.32%-61.5M
----
-52.97%30.1M
----
227.24%64M
----
53.12%-50.3M
----
25.12%-107.3M
----
Operating profit before the change of operating capital
-15.42%3.26B
-5.40%1.69B
106.05%3.85B
234.28%1.79B
153.24%1.87B
136.70%534.2M
-29.31%-3.51B
-30.19%-1.46B
-13.10%-2.72B
-6.60%-1.12B
Change of operating capital
Inventory (increase) decrease
-900.00%-2M
----
83.33%-200K
----
-126.09%-1.2M
----
115.54%4.6M
----
-60.87%-29.6M
----
Accounts receivable (increase)decrease
-292.72%-669.2M
----
-393.91%-170.4M
----
67.88%-34.5M
----
-229.87%-107.4M
----
-81.83%82.7M
----
Accounts payable increase (decrease)
-11.14%363.8M
-62.14%-133.6M
-79.64%409.4M
-106.91%-82.4M
453.76%2.01B
787.49%1.19B
69.10%-568.4M
80.41%-173.5M
66.04%-1.84B
74.57%-885.8M
Special items for working capital changes
----
-780.89%-216.7M
----
-213.36%-24.6M
----
111.73%21.7M
----
-256.78%-185M
----
-63.79%118M
Cash  from business operations
-27.87%2.95B
-20.24%1.34B
6.44%4.09B
-4.00%1.68B
191.90%3.85B
196.40%1.75B
7.07%-4.18B
3.81%-1.81B
39.00%-4.5B
55.17%-1.89B
Other taxs
-38.78%-50.1M
-35.73%-49M
28.51%-36.1M
-222.32%-36.1M
-55.86%-50.5M
48.62%-11.2M
11.96%-32.4M
40.60%-21.8M
66.64%-36.8M
48.60%-36.7M
Net cash from operations
-28.46%2.9B
-21.47%1.29B
6.91%4.06B
-5.46%1.64B
190.00%3.8B
194.65%1.74B
7.11%-4.22B
4.51%-1.84B
39.41%-4.54B
55.06%-1.92B
Cash flow from investment activities
Interest received - investment
-45.96%57.5M
-48.28%33.1M
-21.65%106.4M
-21.86%64M
495.61%135.8M
2,933.33%81.9M
91.60%22.8M
-71.58%2.7M
-92.42%11.9M
-91.06%9.5M
Dividend received - investment
----
----
--600K
----
----
----
2,982.35%104.8M
20,820.00%104.6M
126.67%3.4M
--500K
Loan receivable (increase) decrease
-88,750.00%-177.7M
0.00%-100K
33.33%-200K
0.00%-100K
---300K
---100K
--0
--0
-105.00%-100K
-105.00%-100K
Decrease in deposits (increase)
-104.68%-11.1M
-102.27%-7.9M
-10.55%237.4M
116,000.00%348.3M
118.92%265.4M
-99.29%300K
-318.78%-1.4B
-93.79%42.4M
-88.99%641M
-76.01%682.7M
Sale of fixed assets
-17.65%1.4M
400.00%500K
-19.05%1.7M
-90.00%100K
-25.00%2.1M
-61.54%1M
16.67%2.8M
2,500.00%2.6M
1,100.00%2.4M
--100K
Purchase of fixed assets
-32.33%-2.3B
-48.27%-940.8M
-2.91%-1.74B
-13.00%-634.5M
-63.63%-1.69B
28.72%-561.5M
28.65%-1.03B
13.91%-787.7M
58.06%-1.45B
55.65%-915M
Purchase of intangible assets
97.62%-400K
----
---16.8M
----
----
----
---45.7M
---45.7M
----
----
Acquisition of subsidiaries
---1.72B
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
61.90%3.4M
----
-81.08%2.1M
-80.95%2M
-46.89%11.1M
-47.50%10.5M
364.44%20.9M
1,150.00%20M
-42.31%4.5M
-60.98%1.6M
Cash on investment
-1,448.15%-41.8M
-1,333.33%-38.7M
-350.00%-2.7M
---2.7M
---600K
----
----
----
-44.12%-4.9M
-40.00%-4.9M
Other items in the investment business
----
----
----
----
----
----
--311.8M
----
----
----
Net cash from investment operations
-197.21%-4.19B
-327.95%-953.9M
-10.52%-1.41B
52.36%-222.9M
36.79%-1.27B
29.22%-467.9M
-156.02%-2.02B
-193.04%-661.1M
-131.02%-787.7M
-125.31%-225.6M
Net cash before financing
-148.49%-1.28B
-76.33%336M
5.08%2.65B
11.82%1.42B
140.44%2.52B
150.85%1.27B
-17.00%-6.23B
-16.24%-2.5B
-7.55%-5.33B
36.57%-2.15B
Cash flow from financing activities
New borrowing
302.93%5.5B
283.33%2.3B
--1.37B
--600M
----
----
119.93%22.02B
434.41%16.39B
179.85%10.01B
--3.07B
Refund
13.38%-2.78B
16.05%-1.62B
16.72%-3.21B
45.25%-1.93B
72.31%-3.86B
74.76%-3.52B
9.98%-13.94B
-9.45%-13.94B
-30,869.40%-15.48B
-17,965.39%-12.74B
Issuing shares
----
----
----
----
----
----
9,018.52%2.95B
----
-71.45%32.4M
44.00%32.4M
Issuance of bonds
----
----
----
----
----
----
----
----
--9.29B
--9.29B
Interest paid - financing
14.07%-1.51B
2.99%-809.2M
2.52%-1.76B
-7.79%-834.1M
-89.49%-1.8B
-100.05%-773.8M
-90.29%-950.7M
-158.56%-386.8M
1.44%-499.6M
50.92%-149.6M
Issuance expenses and redemption of securities expenses
19.18%-59.4M
---59.4M
---73.5M
----
----
----
74.04%-20.3M
97.83%-1.7M
---78.2M
---78.2M
Other items of the financing business
---1.1M
---1.1M
----
----
99.72%-1M
99.72%-1M
-10,869.70%-362M
-10,869.70%-362M
83.90%-3.3M
---3.3M
Net cash from financing operations
128.48%1.07B
89.69%-225.8M
34.47%-3.74B
49.33%-2.19B
-160.20%-5.71B
-370.69%-4.32B
211.80%9.49B
317.66%1.6B
99.86%3.04B
58.85%-733.2M
Net Cash
80.13%-217.8M
114.32%110.2M
65.68%-1.1B
74.78%-769.4M
-198.01%-3.19B
-238.55%-3.05B
242.71%3.26B
68.73%-901M
33.44%-2.28B
44.25%-2.88B
Begining period cash
-35.49%1.99B
-35.49%1.99B
-50.83%3.09B
-50.83%3.09B
107.75%6.28B
107.75%6.28B
-43.02%3.02B
-43.02%3.02B
-39.26%5.31B
-39.26%5.31B
Cash at the end
-10.93%1.78B
-9.34%2.1B
-35.49%1.99B
-28.24%2.32B
-50.83%3.09B
52.25%3.23B
107.75%6.28B
-12.49%2.12B
-43.02%3.02B
-32.04%2.43B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -291.50%-304.1M-5.40%1.69B108.64%158.8M234.28%1.79B76.39%-1.84B136.70%534.2M-86.45%-7.79B-30.19%-1.46B-32.49%-4.18B-6.60%-1.12B
Profit adjustment
Interest (income) - adjustment 44.36%-56.2M----17.89%-101M-----167.97%-123M-----388.30%-45.9M----91.92%-9.4M----
Interest expense - adjustment -12.63%1.65B-----1.95%1.88B----72.37%1.92B----231.76%1.11B----1,167.92%336M----
Dividend (income)- adjustment -----------1.4M------------93.33%-200K-----50.00%-3M----
Attributable subsidiary (profit) loss 45.03%-8.3M-----1,261.54%-15.1M----425.00%1.3M----96.95%-400K----20.61%-13.1M----
Impairment and provisions: --7.9M----------------------1.36B------------
-Impairment of property, plant and equipment (reversal) --------------------------1.21B------------
-Impairmen of inventory (reversal) --7.9M------------------------------------
-Other impairments and provisions --------------------------143.7M------------
Revaluation surplus: ---1.3M------------------------------------
-Other fair value changes ---1.3M------------------------------------
Asset sale loss (gain): -71.96%3M----64.62%10.7M----209.52%6.5M----2,000.00%2.1M-----92.31%100K----
-Loss (gain) on sale of property, machinery and equipment -71.96%3M----64.62%10.7M----209.52%6.5M----2,000.00%2.1M-----92.31%100K----
Depreciation and amortization: 7.73%2.03B----2.67%1.89B-----2.94%1.84B----50.88%1.9B----25.59%1.26B----
-Depreciation 9.58%1.64B----1.66%1.5B----0.99%1.47B----89.05%1.46B----40.93%770.9M----
-Amortization of intangible assets -2.83%254.3M----2.35%261.7M----185.38%255.7M----2.05%89.6M----33.23%87.8M----
Special items -304.32%-61.5M-----52.97%30.1M----227.24%64M----53.12%-50.3M----25.12%-107.3M----
Operating profit before the change of operating capital -15.42%3.26B-5.40%1.69B106.05%3.85B234.28%1.79B153.24%1.87B136.70%534.2M-29.31%-3.51B-30.19%-1.46B-13.10%-2.72B-6.60%-1.12B
Change of operating capital
Inventory (increase) decrease -900.00%-2M----83.33%-200K-----126.09%-1.2M----115.54%4.6M-----60.87%-29.6M----
Accounts receivable (increase)decrease -292.72%-669.2M-----393.91%-170.4M----67.88%-34.5M-----229.87%-107.4M-----81.83%82.7M----
Accounts payable increase (decrease) -11.14%363.8M-62.14%-133.6M-79.64%409.4M-106.91%-82.4M453.76%2.01B787.49%1.19B69.10%-568.4M80.41%-173.5M66.04%-1.84B74.57%-885.8M
Special items for working capital changes -----780.89%-216.7M-----213.36%-24.6M----111.73%21.7M-----256.78%-185M-----63.79%118M
Cash  from business operations -27.87%2.95B-20.24%1.34B6.44%4.09B-4.00%1.68B191.90%3.85B196.40%1.75B7.07%-4.18B3.81%-1.81B39.00%-4.5B55.17%-1.89B
Other taxs -38.78%-50.1M-35.73%-49M28.51%-36.1M-222.32%-36.1M-55.86%-50.5M48.62%-11.2M11.96%-32.4M40.60%-21.8M66.64%-36.8M48.60%-36.7M
Net cash from operations -28.46%2.9B-21.47%1.29B6.91%4.06B-5.46%1.64B190.00%3.8B194.65%1.74B7.11%-4.22B4.51%-1.84B39.41%-4.54B55.06%-1.92B
Cash flow from investment activities
Interest received - investment -45.96%57.5M-48.28%33.1M-21.65%106.4M-21.86%64M495.61%135.8M2,933.33%81.9M91.60%22.8M-71.58%2.7M-92.42%11.9M-91.06%9.5M
Dividend received - investment ----------600K------------2,982.35%104.8M20,820.00%104.6M126.67%3.4M--500K
Loan receivable (increase) decrease -88,750.00%-177.7M0.00%-100K33.33%-200K0.00%-100K---300K---100K--0--0-105.00%-100K-105.00%-100K
Decrease in deposits (increase) -104.68%-11.1M-102.27%-7.9M-10.55%237.4M116,000.00%348.3M118.92%265.4M-99.29%300K-318.78%-1.4B-93.79%42.4M-88.99%641M-76.01%682.7M
Sale of fixed assets -17.65%1.4M400.00%500K-19.05%1.7M-90.00%100K-25.00%2.1M-61.54%1M16.67%2.8M2,500.00%2.6M1,100.00%2.4M--100K
Purchase of fixed assets -32.33%-2.3B-48.27%-940.8M-2.91%-1.74B-13.00%-634.5M-63.63%-1.69B28.72%-561.5M28.65%-1.03B13.91%-787.7M58.06%-1.45B55.65%-915M
Purchase of intangible assets 97.62%-400K-------16.8M---------------45.7M---45.7M--------
Acquisition of subsidiaries ---1.72B------------------------------------
Recovery of cash from investments 61.90%3.4M-----81.08%2.1M-80.95%2M-46.89%11.1M-47.50%10.5M364.44%20.9M1,150.00%20M-42.31%4.5M-60.98%1.6M
Cash on investment -1,448.15%-41.8M-1,333.33%-38.7M-350.00%-2.7M---2.7M---600K-------------44.12%-4.9M-40.00%-4.9M
Other items in the investment business --------------------------311.8M------------
Net cash from investment operations -197.21%-4.19B-327.95%-953.9M-10.52%-1.41B52.36%-222.9M36.79%-1.27B29.22%-467.9M-156.02%-2.02B-193.04%-661.1M-131.02%-787.7M-125.31%-225.6M
Net cash before financing -148.49%-1.28B-76.33%336M5.08%2.65B11.82%1.42B140.44%2.52B150.85%1.27B-17.00%-6.23B-16.24%-2.5B-7.55%-5.33B36.57%-2.15B
Cash flow from financing activities
New borrowing 302.93%5.5B283.33%2.3B--1.37B--600M--------119.93%22.02B434.41%16.39B179.85%10.01B--3.07B
Refund 13.38%-2.78B16.05%-1.62B16.72%-3.21B45.25%-1.93B72.31%-3.86B74.76%-3.52B9.98%-13.94B-9.45%-13.94B-30,869.40%-15.48B-17,965.39%-12.74B
Issuing shares ------------------------9,018.52%2.95B-----71.45%32.4M44.00%32.4M
Issuance of bonds ----------------------------------9.29B--9.29B
Interest paid - financing 14.07%-1.51B2.99%-809.2M2.52%-1.76B-7.79%-834.1M-89.49%-1.8B-100.05%-773.8M-90.29%-950.7M-158.56%-386.8M1.44%-499.6M50.92%-149.6M
Issuance expenses and redemption of securities expenses 19.18%-59.4M---59.4M---73.5M------------74.04%-20.3M97.83%-1.7M---78.2M---78.2M
Other items of the financing business ---1.1M---1.1M--------99.72%-1M99.72%-1M-10,869.70%-362M-10,869.70%-362M83.90%-3.3M---3.3M
Net cash from financing operations 128.48%1.07B89.69%-225.8M34.47%-3.74B49.33%-2.19B-160.20%-5.71B-370.69%-4.32B211.80%9.49B317.66%1.6B99.86%3.04B58.85%-733.2M
Net Cash 80.13%-217.8M114.32%110.2M65.68%-1.1B74.78%-769.4M-198.01%-3.19B-238.55%-3.05B242.71%3.26B68.73%-901M33.44%-2.28B44.25%-2.88B
Begining period cash -35.49%1.99B-35.49%1.99B-50.83%3.09B-50.83%3.09B107.75%6.28B107.75%6.28B-43.02%3.02B-43.02%3.02B-39.26%5.31B-39.26%5.31B
Cash at the end -10.93%1.78B-9.34%2.1B-35.49%1.99B-28.24%2.32B-50.83%3.09B52.25%3.23B107.75%6.28B-12.49%2.12B-43.02%3.02B-32.04%2.43B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More