HK Stock MarketDetailed Quotes

EMPEROR WATCH&J (00887)

Watchlist
  • 0.242
  • +0.002+0.83%
Market Closed Jan 16 15:18 CST
1.76BMarket Cap6.54P/E (TTM)

EMPEROR WATCH&J (00887) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-13.79%317.04M
----
32.64%367.73M
----
8.18%277.24M
----
636.49%256.27M
----
-70.84%34.8M
Profit adjustment
Interest (income) - adjustment
----
-69.86%-24.79M
----
-82.80%-14.6M
----
7.73%-7.98M
----
-58.02%-8.65M
----
-19.77%-5.48M
Impairment and provisions:
----
12,661.63%137.17M
----
9.75%-1.09M
----
-103.95%-1.21M
----
100.20%30.61M
----
-11.20%15.29M
-Impairment of property, plant and equipment (reversal)
----
--5.13M
----
----
----
-98.08%129K
----
-3.73%6.73M
----
105.23%6.99M
-Impairmen of inventory (reversal)
----
11,333.61%122.67M
----
40.62%-1.09M
----
-111.08%-1.84M
----
1,496.47%16.6M
----
-241.04%-1.19M
-Other impairments and provisions
----
--9.38M
----
----
----
-93.13%500K
----
-23.33%7.27M
----
-26.84%9.49M
Asset sale loss (gain):
----
12.67%2.92M
----
24.78%2.59M
----
51.06%2.07M
----
-13.10%1.37M
----
-55.61%1.58M
-Loss (gain) on sale of property, machinery and equipment
----
12.67%2.92M
----
24.78%2.59M
----
51.06%2.07M
----
-13.10%1.37M
----
-55.61%1.58M
Depreciation and amortization:
----
5.76%418.85M
----
11.92%396.02M
----
-10.41%353.84M
----
2.82%394.95M
----
-13.76%384.11M
-Depreciation
----
0.32%141.14M
----
10.68%140.68M
----
-1.30%127.11M
----
-9.04%128.79M
----
3.59%141.59M
Financial expense
----
135.81%24.12M
----
48.32%10.23M
----
-57.89%6.9M
----
-50.58%16.38M
----
-41.80%33.14M
Special items
----
64.77%-328K
----
-474.69%-931K
----
-224.00%-162K
----
84.23%-50K
----
43.49%-317K
Operating profit before the change of operating capital
----
15.14%874.97M
----
20.49%759.95M
----
-8.71%630.69M
----
49.18%690.88M
----
-27.33%463.12M
Change of operating capital
Inventory (increase) decrease
----
80.37%-71.01M
----
-1,206.94%-361.67M
----
-108.89%-27.67M
----
105.58%311.18M
----
340.96%151.37M
Accounts receivable (increase)decrease
----
244.79%59.84M
----
-268.45%-41.33M
----
265.57%24.54M
----
-286.74%-14.82M
----
-115.18%-3.83M
Accounts payable increase (decrease)
----
-140.30%-41.13M
----
497.50%102.06M
----
98.80%17.08M
----
-25.02%8.59M
----
107.05%11.46M
Special items for working capital changes
----
3,471.05%17.7M
----
89.82%-525K
----
-156.14%-5.16M
----
417.74%9.19M
----
-263.98%-2.89M
Cash  from business operations
----
83.29%840.38M
----
-28.30%458.49M
----
-36.37%639.48M
----
62.30%1.01B
----
41.05%619.22M
Other taxs
----
-23.77%-67.94M
----
-61.89%-54.89M
----
-7.81%-33.91M
----
25.79%-31.45M
----
-635.56%-42.38M
Special items of business
54.12%495.93M
----
-12.79%321.79M
----
3.57%369M
----
-34.66%356.27M
----
226.48%545.21M
----
Net cash from operations
54.12%495.93M
91.39%772.44M
-12.79%321.79M
-33.35%403.59M
3.57%369M
-37.80%605.58M
-34.66%356.27M
68.78%973.56M
226.48%545.21M
33.15%576.84M
Cash flow from investment activities
Interest received - investment
----
68.31%20.76M
----
103.77%12.34M
----
-1.42%6.05M
----
225.26%6.14M
----
41.42%1.89M
Decrease in deposits (increase)
----
225.85%127.44M
----
119.73%39.11M
----
---198.2M
----
----
----
----
Sale of fixed assets
----
--291K
----
----
----
--3K
----
----
----
-98.48%5K
Purchase of fixed assets
----
21.92%-79.57M
----
-173.69%-101.9M
----
-8.58%-37.23M
----
-115.29%-34.29M
----
70.79%-15.93M
Recovery of cash from investments
----
152.91%7.7M
----
-89.69%3.04M
----
148.26%29.52M
----
-50.57%11.89M
----
--24.05M
Cash on investment
----
23.39%-14.61M
----
7.33%-19.07M
----
-1,644.15%-20.58M
----
---1.18M
----
----
Other items in the investment business
-536.00%-405.02M
----
142.66%92.89M
----
-1,206.61%-217.77M
----
-281.28%-16.67M
----
1,362.91%9.19M
----
Net cash from investment operations
-536.00%-405.02M
193.27%62.01M
142.66%92.89M
69.84%-66.48M
-1,206.61%-217.77M
-1,164.05%-220.44M
-281.28%-16.67M
-274.04%-17.44M
1,362.91%9.19M
120.76%10.02M
Net cash before financing
-78.08%90.91M
147.53%834.45M
174.22%414.68M
-12.47%337.11M
-55.47%151.22M
-59.72%385.14M
-38.74%339.6M
62.92%956.12M
233.43%554.4M
52.45%586.86M
Cash flow from financing activities
New borrowing
----
--80M
----
----
----
-25.00%300M
----
208.84%400M
----
-88.00%129.52M
Refund
----
---80M
----
----
----
46.70%-465.45M
----
-209.72%-873.24M
----
80.48%-281.95M
Interest paid - financing
----
-135.81%-24.12M
----
-48.32%-10.23M
----
57.89%-6.9M
----
50.58%-16.38M
----
41.80%-33.14M
Dividends paid - financing
----
12.32%-82.03M
----
-89.04%-93.56M
----
-4.29%-49.49M
----
---47.46M
----
----
Other items of the financing business
154.65%99.89M
----
-12.44%-182.78M
----
42.86%-162.56M
----
-208.28%-284.49M
----
38.95%-92.28M
----
Net cash from financing operations
154.65%99.89M
-8.91%-375.06M
-12.44%-182.78M
26.14%-344.38M
42.86%-162.56M
42.34%-466.27M
-208.28%-284.49M
-89.25%-808.6M
38.95%-92.28M
44.51%-427.26M
Effect of rate
334.69%4.55M
-948.24%-1.78M
-505.23%-1.94M
98.12%-170K
119.58%478K
-343.08%-9.02M
-144.05%-2.44M
-33.76%3.71M
241.27%5.54M
347.64%5.6M
Net Cash
-17.72%190.8M
6,417.27%459.39M
2,146.48%231.91M
91.04%-7.27M
-120.56%-11.33M
-154.99%-81.13M
-88.07%55.11M
-7.57%147.52M
2,957.76%462.12M
141.44%159.6M
Begining period cash
99.75%916.36M
-1.60%458.75M
-1.60%458.75M
-16.20%466.19M
-16.20%466.19M
37.33%556.34M
37.33%556.34M
68.86%405.11M
68.86%405.11M
-61.75%239.91M
Cash at the end
61.42%1.11B
99.75%916.36M
51.25%688.72M
-1.60%458.75M
-25.23%455.34M
-16.20%466.19M
-30.22%609.02M
37.33%556.34M
247.58%872.77M
68.86%405.11M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Touche Tohmatsu CPA LLP
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----13.79%317.04M----32.64%367.73M----8.18%277.24M----636.49%256.27M-----70.84%34.8M
Profit adjustment
Interest (income) - adjustment -----69.86%-24.79M-----82.80%-14.6M----7.73%-7.98M-----58.02%-8.65M-----19.77%-5.48M
Impairment and provisions: ----12,661.63%137.17M----9.75%-1.09M-----103.95%-1.21M----100.20%30.61M-----11.20%15.29M
-Impairment of property, plant and equipment (reversal) ------5.13M-------------98.08%129K-----3.73%6.73M----105.23%6.99M
-Impairmen of inventory (reversal) ----11,333.61%122.67M----40.62%-1.09M-----111.08%-1.84M----1,496.47%16.6M-----241.04%-1.19M
-Other impairments and provisions ------9.38M-------------93.13%500K-----23.33%7.27M-----26.84%9.49M
Asset sale loss (gain): ----12.67%2.92M----24.78%2.59M----51.06%2.07M-----13.10%1.37M-----55.61%1.58M
-Loss (gain) on sale of property, machinery and equipment ----12.67%2.92M----24.78%2.59M----51.06%2.07M-----13.10%1.37M-----55.61%1.58M
Depreciation and amortization: ----5.76%418.85M----11.92%396.02M-----10.41%353.84M----2.82%394.95M-----13.76%384.11M
-Depreciation ----0.32%141.14M----10.68%140.68M-----1.30%127.11M-----9.04%128.79M----3.59%141.59M
Financial expense ----135.81%24.12M----48.32%10.23M-----57.89%6.9M-----50.58%16.38M-----41.80%33.14M
Special items ----64.77%-328K-----474.69%-931K-----224.00%-162K----84.23%-50K----43.49%-317K
Operating profit before the change of operating capital ----15.14%874.97M----20.49%759.95M-----8.71%630.69M----49.18%690.88M-----27.33%463.12M
Change of operating capital
Inventory (increase) decrease ----80.37%-71.01M-----1,206.94%-361.67M-----108.89%-27.67M----105.58%311.18M----340.96%151.37M
Accounts receivable (increase)decrease ----244.79%59.84M-----268.45%-41.33M----265.57%24.54M-----286.74%-14.82M-----115.18%-3.83M
Accounts payable increase (decrease) -----140.30%-41.13M----497.50%102.06M----98.80%17.08M-----25.02%8.59M----107.05%11.46M
Special items for working capital changes ----3,471.05%17.7M----89.82%-525K-----156.14%-5.16M----417.74%9.19M-----263.98%-2.89M
Cash  from business operations ----83.29%840.38M-----28.30%458.49M-----36.37%639.48M----62.30%1.01B----41.05%619.22M
Other taxs -----23.77%-67.94M-----61.89%-54.89M-----7.81%-33.91M----25.79%-31.45M-----635.56%-42.38M
Special items of business 54.12%495.93M-----12.79%321.79M----3.57%369M-----34.66%356.27M----226.48%545.21M----
Net cash from operations 54.12%495.93M91.39%772.44M-12.79%321.79M-33.35%403.59M3.57%369M-37.80%605.58M-34.66%356.27M68.78%973.56M226.48%545.21M33.15%576.84M
Cash flow from investment activities
Interest received - investment ----68.31%20.76M----103.77%12.34M-----1.42%6.05M----225.26%6.14M----41.42%1.89M
Decrease in deposits (increase) ----225.85%127.44M----119.73%39.11M-------198.2M----------------
Sale of fixed assets ------291K--------------3K-------------98.48%5K
Purchase of fixed assets ----21.92%-79.57M-----173.69%-101.9M-----8.58%-37.23M-----115.29%-34.29M----70.79%-15.93M
Recovery of cash from investments ----152.91%7.7M-----89.69%3.04M----148.26%29.52M-----50.57%11.89M------24.05M
Cash on investment ----23.39%-14.61M----7.33%-19.07M-----1,644.15%-20.58M-------1.18M--------
Other items in the investment business -536.00%-405.02M----142.66%92.89M-----1,206.61%-217.77M-----281.28%-16.67M----1,362.91%9.19M----
Net cash from investment operations -536.00%-405.02M193.27%62.01M142.66%92.89M69.84%-66.48M-1,206.61%-217.77M-1,164.05%-220.44M-281.28%-16.67M-274.04%-17.44M1,362.91%9.19M120.76%10.02M
Net cash before financing -78.08%90.91M147.53%834.45M174.22%414.68M-12.47%337.11M-55.47%151.22M-59.72%385.14M-38.74%339.6M62.92%956.12M233.43%554.4M52.45%586.86M
Cash flow from financing activities
New borrowing ------80M-------------25.00%300M----208.84%400M-----88.00%129.52M
Refund -------80M------------46.70%-465.45M-----209.72%-873.24M----80.48%-281.95M
Interest paid - financing -----135.81%-24.12M-----48.32%-10.23M----57.89%-6.9M----50.58%-16.38M----41.80%-33.14M
Dividends paid - financing ----12.32%-82.03M-----89.04%-93.56M-----4.29%-49.49M-------47.46M--------
Other items of the financing business 154.65%99.89M-----12.44%-182.78M----42.86%-162.56M-----208.28%-284.49M----38.95%-92.28M----
Net cash from financing operations 154.65%99.89M-8.91%-375.06M-12.44%-182.78M26.14%-344.38M42.86%-162.56M42.34%-466.27M-208.28%-284.49M-89.25%-808.6M38.95%-92.28M44.51%-427.26M
Effect of rate 334.69%4.55M-948.24%-1.78M-505.23%-1.94M98.12%-170K119.58%478K-343.08%-9.02M-144.05%-2.44M-33.76%3.71M241.27%5.54M347.64%5.6M
Net Cash -17.72%190.8M6,417.27%459.39M2,146.48%231.91M91.04%-7.27M-120.56%-11.33M-154.99%-81.13M-88.07%55.11M-7.57%147.52M2,957.76%462.12M141.44%159.6M
Begining period cash 99.75%916.36M-1.60%458.75M-1.60%458.75M-16.20%466.19M-16.20%466.19M37.33%556.34M37.33%556.34M68.86%405.11M68.86%405.11M-61.75%239.91M
Cash at the end 61.42%1.11B99.75%916.36M51.25%688.72M-1.60%458.75M-25.23%455.34M-16.20%466.19M-30.22%609.02M37.33%556.34M247.58%872.77M68.86%405.11M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Touche Tohmatsu CPA LLP--Deloitte Touche Tohmatsu CPA LLP--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Touche Tohmatsu CPA LLP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More