HK Stock MarketDetailed Quotes

CHINAVTM MINING (00893)

Watchlist
  • 0.079
  • -0.001-1.25%
Market Closed May 6 15:47 CST
177.67MMarket Cap-7.90P/E (TTM)

CHINAVTM MINING (00893) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
106.15%1.51M
2,154.19%4.04M
-274.26%-24.59M
-97.62%179K
155.74%14.11M
195.22%7.53M
-1.87%5.52M
-25.37%-7.91M
-30.00%5.62M
75.00%-6.31M
Profit adjustment
Interest (income) - adjustment
75.00%-1K
----
60.00%-4K
40.00%-3K
9.09%-10K
28.57%-5K
31.25%-11K
65.00%-7K
-100.00%-16K
-122.22%-20K
Attributable subsidiary (profit) loss
50.42%-833K
47.87%-833K
---1.68M
---1.6M
----
----
----
----
----
----
Impairment and provisions:
----
----
601.83%13.42M
105.12%137K
40.95%-2.67M
---2.67M
-9.64%-4.53M
----
-179.24%-4.13M
-101.72%-241K
-Impairment of property, plant and equipment (reversal)
----
----
--4.95M
--137K
----
----
----
----
----
----
-Impairmen of inventory (reversal)
----
----
--4.69M
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
----
----
----
40.97%-2.67M
---2.67M
-9.69%-4.53M
----
-179.24%-4.13M
-156.31%-241K
-Other impairments and provisions
----
----
--3.78M
----
----
----
--2K
----
----
----
Asset sale loss (gain):
----
----
--197K
----
----
--20K
-1,940.00%-102K
----
---5K
-988.68%-1.15M
-Loss (gain) on sale of property, machinery and equipment
----
----
--197K
----
----
--20K
-1,940.00%-102K
----
---5K
-988.68%-1.15M
Depreciation and amortization:
-9.40%12.5M
23.16%9.15M
-15.01%13.8M
0.56%7.43M
53.72%16.23M
93.30%7.39M
14.32%10.56M
-24.23%3.82M
-30.61%9.24M
-34.43%5.04M
-Amortization of intangible assets
-28.89%1.77M
-1.08%1.65M
-9.58%2.49M
173.65%1.67M
221.59%2.76M
122.99%611K
47.25%857K
-6.80%274K
-45.25%582K
-8.70%294K
Financial expense
-24.45%5.86M
-20.23%3.14M
-6.88%7.75M
9.55%3.93M
39.53%8.32M
31.11%3.59M
10.61%5.97M
-0.29%2.74M
-3.66%5.39M
9.70%2.75M
Unrealized exchange loss (gain)
----
----
----
----
----
----
----
--178K
----
----
Special items
-1,161.60%-4.9M
-480.05%-5.68M
-126.50%-388K
--1.49M
--1.46M
----
----
----
---793K
----
Operating profit before the change of operating capital
66.35%14.14M
-15.22%9.81M
-77.31%8.5M
-26.99%11.57M
115.19%37.45M
1,447.53%15.85M
13.67%17.4M
-1,829.41%-1.18M
-39.86%15.31M
106.02%68K
Change of operating capital
Inventory (increase) decrease
189.99%5.69M
716.58%2.49M
-24.72%-6.32M
76.29%-404K
-193.68%-5.07M
-180.68%-1.7M
71.64%-1.73M
165.27%2.11M
-250.27%-6.09M
-282.96%-3.24M
Accounts receivable (increase)decrease
-294.86%-86.45M
-22.52%-72.05M
-48.06%44.36M
-128.67%-58.8M
2,254.17%85.41M
2,207.63%205.14M
82.57%-3.97M
95.06%-9.73M
-624.05%-22.75M
-413.17%-196.98M
Accounts payable increase (decrease)
2,759.33%26.65M
-73.07%3.75M
-98.16%932K
-64.20%13.92M
437.81%50.57M
316.55%38.87M
218.71%9.4M
-94.20%9.33M
122.04%2.95M
7,788.52%160.77M
prepayments (increase)decrease
630.81%62.98M
-16.59%52.58M
87.00%-11.87M
131.20%63.04M
-9,277.60%-91.24M
-70,248.61%-202.03M
-338.48%-973K
-60.49%288K
43.16%408K
100.97%729K
Special items for working capital changes
286.80%12.68M
303.77%13.3M
-132.83%-6.79M
-224.83%-6.53M
908.15%20.67M
1,098.85%5.23M
-47.29%2.05M
-84.04%436K
70.79%3.89M
667.78%2.73M
Cash  from business operations
23.82%35.69M
-56.68%9.87M
-70.53%28.82M
-62.85%22.79M
340.66%97.78M
4,772.92%61.35M
453.33%22.19M
103.50%1.26M
-127.28%-6.28M
-109.93%-35.92M
Other taxs
68.48%-840K
----
-0.91%-2.67M
52.38%-511K
-198.76%-2.64M
-75.61%-1.07M
79.15%-884K
79.05%-611K
---4.24M
---2.92M
Interest received - operating
-75.00%1K
----
-60.00%4K
-40.00%3K
-9.09%10K
-28.57%5K
-31.25%11K
-65.00%7K
100.00%16K
122.22%20K
Special items of business
----
----
----
----
----
----
----
----
-155.86%-7.72M
----
Net cash from operations
33.21%34.85M
-55.69%9.87M
-72.51%26.16M
-63.04%22.28M
346.36%95.15M
9,103.36%60.28M
217.01%21.32M
101.69%655K
-149.45%-18.22M
-126.98%-38.82M
Cash flow from investment activities
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
----
444.32%303K
Sale of fixed assets
----
----
--333K
----
----
----
8,466.67%257K
----
--3K
-27.57%1.7M
Purchase of fixed assets
15.30%-16.11M
91.63%-1.7M
37.99%-19.02M
-63.90%-20.26M
-38.85%-30.67M
-26.33%-12.36M
2.71%-22.09M
16.82%-9.78M
-252.19%-22.71M
-204.32%-11.76M
Purchase of intangible assets
1.20%-6.25M
----
86.90%-6.33M
----
-20,267.93%-48.27M
-17,787.76%-42.39M
---237K
---237K
----
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
--3.11M
----
Cash on investment
----
----
---2.5M
---2.5M
----
----
----
----
----
----
Other items in the investment business
40.76%-141K
35.71%-72K
71.12%-238K
78.95%-112K
51.39%-824K
---532K
16.38%-1.7M
----
-47.31%-2.03M
----
Net cash from investment operations
18.92%-22.5M
92.27%-1.77M
65.21%-27.75M
58.63%-22.87M
-235.65%-79.77M
-451.70%-55.29M
-9.93%-23.77M
-2.71%-10.02M
-162.81%-21.62M
-413.53%-9.76M
Net cash before financing
873.86%12.34M
1,476.06%8.11M
-110.37%-1.6M
-111.79%-589K
727.63%15.38M
153.34%5M
93.85%-2.45M
80.72%-9.37M
-239.21%-39.84M
-155.63%-48.58M
Cash flow from financing activities
New borrowing
0.04%94.63M
176.79%7.75M
14.52%94.59M
-96.32%2.8M
-6.79%82.59M
-10.06%76.1M
587.71%88.61M
1,086.70%84.61M
101.52%12.89M
541.19%7.13M
Refund
-21.37%-104.06M
-271.17%-22.01M
3.24%-85.74M
92.85%-5.93M
1.12%-88.61M
4.18%-82.99M
-4,480,500.00%-89.61M
-6,987.73%-86.61M
99.95%-2K
-582.68%-1.22M
Interest paid - financing
17.70%-4.08M
17.37%-2.36M
13.54%-4.95M
3.12%-2.86M
-23.62%-5.73M
-23.50%-2.95M
-13.13%-4.64M
-6.88%-2.39M
14.56%-4.1M
-318.91%-2.24M
Other items of the financing business
-69.99%1.1M
----
366,800.00%3.67M
19.47%-273K
-99.99%1K
-103.05%-339K
220.41%12.24M
785.33%11.1M
-6,543.14%-10.16M
5,325.00%1.25M
Net cash from financing operations
-375.60%-15M
-142.56%-17.74M
132.57%5.44M
28.98%-7.31M
-419.48%-16.71M
-254.30%-10.3M
426.33%5.23M
50.10%6.67M
65.84%-1.6M
829.89%4.45M
Effect of rate
400.00%15K
391.67%35K
-131.25%-5K
-233.33%-12K
-88.57%16K
80.00%9K
-80.09%140K
-99.61%5K
120.44%703K
722.58%1.28M
Net Cash
-169.07%-2.66M
-21.90%-9.63M
388.24%3.85M
-49.10%-7.9M
-148.00%-1.34M
-96.70%-5.3M
106.71%2.78M
93.90%-2.69M
-273.22%-41.44M
-125.03%-44.13M
Begining period cash
47.81%11.88M
47.81%11.88M
-14.10%8.04M
-14.10%8.04M
45.39%9.36M
45.39%9.36M
-86.36%6.44M
-86.36%6.44M
76.75%47.17M
76.75%47.17M
Cash at the end
-22.25%9.24M
1,728.00%2.29M
47.81%11.88M
-96.93%125K
-14.10%8.04M
8.54%4.07M
45.39%9.36M
-13.18%3.75M
-86.36%6.44M
-40.32%4.32M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
Auditor
--
--
Furui Mazze Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 106.15%1.51M2,154.19%4.04M-274.26%-24.59M-97.62%179K155.74%14.11M195.22%7.53M-1.87%5.52M-25.37%-7.91M-30.00%5.62M75.00%-6.31M
Profit adjustment
Interest (income) - adjustment 75.00%-1K----60.00%-4K40.00%-3K9.09%-10K28.57%-5K31.25%-11K65.00%-7K-100.00%-16K-122.22%-20K
Attributable subsidiary (profit) loss 50.42%-833K47.87%-833K---1.68M---1.6M------------------------
Impairment and provisions: --------601.83%13.42M105.12%137K40.95%-2.67M---2.67M-9.64%-4.53M-----179.24%-4.13M-101.72%-241K
-Impairment of property, plant and equipment (reversal) ----------4.95M--137K------------------------
-Impairmen of inventory (reversal) ----------4.69M----------------------------
-Impairment of trade receivables (reversal) ----------------40.97%-2.67M---2.67M-9.69%-4.53M-----179.24%-4.13M-156.31%-241K
-Other impairments and provisions ----------3.78M--------------2K------------
Asset sale loss (gain): ----------197K----------20K-1,940.00%-102K-------5K-988.68%-1.15M
-Loss (gain) on sale of property, machinery and equipment ----------197K----------20K-1,940.00%-102K-------5K-988.68%-1.15M
Depreciation and amortization: -9.40%12.5M23.16%9.15M-15.01%13.8M0.56%7.43M53.72%16.23M93.30%7.39M14.32%10.56M-24.23%3.82M-30.61%9.24M-34.43%5.04M
-Amortization of intangible assets -28.89%1.77M-1.08%1.65M-9.58%2.49M173.65%1.67M221.59%2.76M122.99%611K47.25%857K-6.80%274K-45.25%582K-8.70%294K
Financial expense -24.45%5.86M-20.23%3.14M-6.88%7.75M9.55%3.93M39.53%8.32M31.11%3.59M10.61%5.97M-0.29%2.74M-3.66%5.39M9.70%2.75M
Unrealized exchange loss (gain) ------------------------------178K--------
Special items -1,161.60%-4.9M-480.05%-5.68M-126.50%-388K--1.49M--1.46M---------------793K----
Operating profit before the change of operating capital 66.35%14.14M-15.22%9.81M-77.31%8.5M-26.99%11.57M115.19%37.45M1,447.53%15.85M13.67%17.4M-1,829.41%-1.18M-39.86%15.31M106.02%68K
Change of operating capital
Inventory (increase) decrease 189.99%5.69M716.58%2.49M-24.72%-6.32M76.29%-404K-193.68%-5.07M-180.68%-1.7M71.64%-1.73M165.27%2.11M-250.27%-6.09M-282.96%-3.24M
Accounts receivable (increase)decrease -294.86%-86.45M-22.52%-72.05M-48.06%44.36M-128.67%-58.8M2,254.17%85.41M2,207.63%205.14M82.57%-3.97M95.06%-9.73M-624.05%-22.75M-413.17%-196.98M
Accounts payable increase (decrease) 2,759.33%26.65M-73.07%3.75M-98.16%932K-64.20%13.92M437.81%50.57M316.55%38.87M218.71%9.4M-94.20%9.33M122.04%2.95M7,788.52%160.77M
prepayments (increase)decrease 630.81%62.98M-16.59%52.58M87.00%-11.87M131.20%63.04M-9,277.60%-91.24M-70,248.61%-202.03M-338.48%-973K-60.49%288K43.16%408K100.97%729K
Special items for working capital changes 286.80%12.68M303.77%13.3M-132.83%-6.79M-224.83%-6.53M908.15%20.67M1,098.85%5.23M-47.29%2.05M-84.04%436K70.79%3.89M667.78%2.73M
Cash  from business operations 23.82%35.69M-56.68%9.87M-70.53%28.82M-62.85%22.79M340.66%97.78M4,772.92%61.35M453.33%22.19M103.50%1.26M-127.28%-6.28M-109.93%-35.92M
Other taxs 68.48%-840K-----0.91%-2.67M52.38%-511K-198.76%-2.64M-75.61%-1.07M79.15%-884K79.05%-611K---4.24M---2.92M
Interest received - operating -75.00%1K-----60.00%4K-40.00%3K-9.09%10K-28.57%5K-31.25%11K-65.00%7K100.00%16K122.22%20K
Special items of business ---------------------------------155.86%-7.72M----
Net cash from operations 33.21%34.85M-55.69%9.87M-72.51%26.16M-63.04%22.28M346.36%95.15M9,103.36%60.28M217.01%21.32M101.69%655K-149.45%-18.22M-126.98%-38.82M
Cash flow from investment activities
Decrease in deposits (increase) ------------------------------------444.32%303K
Sale of fixed assets ----------333K------------8,466.67%257K------3K-27.57%1.7M
Purchase of fixed assets 15.30%-16.11M91.63%-1.7M37.99%-19.02M-63.90%-20.26M-38.85%-30.67M-26.33%-12.36M2.71%-22.09M16.82%-9.78M-252.19%-22.71M-204.32%-11.76M
Purchase of intangible assets 1.20%-6.25M----86.90%-6.33M-----20,267.93%-48.27M-17,787.76%-42.39M---237K---237K--------
Sale of subsidiaries ----------------------------------3.11M----
Cash on investment -----------2.5M---2.5M------------------------
Other items in the investment business 40.76%-141K35.71%-72K71.12%-238K78.95%-112K51.39%-824K---532K16.38%-1.7M-----47.31%-2.03M----
Net cash from investment operations 18.92%-22.5M92.27%-1.77M65.21%-27.75M58.63%-22.87M-235.65%-79.77M-451.70%-55.29M-9.93%-23.77M-2.71%-10.02M-162.81%-21.62M-413.53%-9.76M
Net cash before financing 873.86%12.34M1,476.06%8.11M-110.37%-1.6M-111.79%-589K727.63%15.38M153.34%5M93.85%-2.45M80.72%-9.37M-239.21%-39.84M-155.63%-48.58M
Cash flow from financing activities
New borrowing 0.04%94.63M176.79%7.75M14.52%94.59M-96.32%2.8M-6.79%82.59M-10.06%76.1M587.71%88.61M1,086.70%84.61M101.52%12.89M541.19%7.13M
Refund -21.37%-104.06M-271.17%-22.01M3.24%-85.74M92.85%-5.93M1.12%-88.61M4.18%-82.99M-4,480,500.00%-89.61M-6,987.73%-86.61M99.95%-2K-582.68%-1.22M
Interest paid - financing 17.70%-4.08M17.37%-2.36M13.54%-4.95M3.12%-2.86M-23.62%-5.73M-23.50%-2.95M-13.13%-4.64M-6.88%-2.39M14.56%-4.1M-318.91%-2.24M
Other items of the financing business -69.99%1.1M----366,800.00%3.67M19.47%-273K-99.99%1K-103.05%-339K220.41%12.24M785.33%11.1M-6,543.14%-10.16M5,325.00%1.25M
Net cash from financing operations -375.60%-15M-142.56%-17.74M132.57%5.44M28.98%-7.31M-419.48%-16.71M-254.30%-10.3M426.33%5.23M50.10%6.67M65.84%-1.6M829.89%4.45M
Effect of rate 400.00%15K391.67%35K-131.25%-5K-233.33%-12K-88.57%16K80.00%9K-80.09%140K-99.61%5K120.44%703K722.58%1.28M
Net Cash -169.07%-2.66M-21.90%-9.63M388.24%3.85M-49.10%-7.9M-148.00%-1.34M-96.70%-5.3M106.71%2.78M93.90%-2.69M-273.22%-41.44M-125.03%-44.13M
Begining period cash 47.81%11.88M47.81%11.88M-14.10%8.04M-14.10%8.04M45.39%9.36M45.39%9.36M-86.36%6.44M-86.36%6.44M76.75%47.17M76.75%47.17M
Cash at the end -22.25%9.24M1,728.00%2.29M47.81%11.88M-96.93%125K-14.10%8.04M8.54%4.07M45.39%9.36M-13.18%3.75M-86.36%6.44M-40.32%4.32M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion----------
Auditor ----Furui Mazze Certified Public Accountants Co., Ltd.--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More