HK Stock MarketDetailed Quotes

MAN YUE TECH (00894)

Watchlist
  • 1.410
  • +0.010+0.71%
Not Open May 21 16:04 CST
675.84MMarket Cap108.46P/E (TTM)

MAN YUE TECH (00894) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
14.02%20.98M
7.70%7.68M
54.70%18.4M
147.12%7.13M
-82.12%11.89M
-140.72%-15.14M
-26.75%66.51M
--37.17M
175.84%90.79M
----
Profit adjustment
Interest (income) - adjustment
10.74%-5.64M
----
9.15%-6.32M
----
9.15%-6.96M
----
-28.61%-7.66M
----
-11.39%-5.96M
----
Attributable subsidiary (profit) loss
103.05%3.93M
----
177.22%1.94M
----
-1,657.14%-2.51M
----
100.82%161K
----
-44.98%-19.59M
----
Impairment and provisions:
50.33%7.33M
----
-1.54%4.87M
----
-64.74%4.95M
----
-30.10%14.04M
----
54.91%20.09M
----
-Impairment of property, plant and equipment (reversal)
----
----
-131.33%-838K
----
26.12%2.68M
----
-11.18%2.12M
----
--2.39M
----
-Impairmen of inventory (reversal)
30.11%5.71M
----
91.24%4.39M
----
-78.01%2.29M
----
-38.31%10.43M
----
26.17%16.91M
----
-Impairment of trade receivables (reversal)
22.19%1.62M
----
7,073.68%1.33M
----
-101.28%-19K
----
89.41%1.49M
----
278.18%784K
----
Revaluation surplus:
-216.70%-4.58M
----
276.79%3.92M
----
-113.37%-2.22M
----
80.01%-1.04M
----
-27.93%-5.2M
----
-Fair value of investment properties (increase)
-238.60%-8.92M
----
492.26%6.44M
----
-210.51%-1.64M
----
229.69%1.49M
----
-132.13%-1.15M
----
-Other fair value changes
272.79%4.34M
----
-334.95%-2.51M
----
77.11%-578K
----
37.78%-2.53M
----
46.90%-4.06M
----
Asset sale loss (gain):
-71.87%642K
----
395.01%2.28M
----
-89.85%461K
----
1,983.03%4.54M
----
-93.12%218K
----
-Loss (gain) on sale of property, machinery and equipment
-71.87%642K
----
395.01%2.28M
----
-89.85%461K
----
1,983.03%4.54M
----
-93.12%218K
----
Depreciation and amortization:
4.89%76.75M
----
-8.56%73.17M
----
-5.13%80.02M
----
-5.66%84.35M
----
12.88%89.41M
----
-Amortization of intangible assets
-4.62%227K
----
0.00%238K
----
0.00%238K
----
-4.80%238K
----
5.49%250K
----
-Other depreciation and amortization
-0.56%353K
----
-76.00%355K
----
-4.95%1.48M
----
-1.95%1.56M
----
6.15%1.59M
----
Financial expense
-17.71%40.63M
-15.82%21.76M
-14.51%49.37M
-5.93%25.85M
39.26%57.76M
61.65%27.48M
16.97%41.47M
--17M
-6.38%35.46M
----
Exchange Loss (gain)
266.33%26.49M
----
9.90%-15.92M
----
-37.21%-17.67M
----
-170.56%-12.88M
----
104.03%18.26M
----
Special items
65.73%-98K
----
0.00%-286K
----
7.14%-286K
----
2.84%-308K
----
-1.28%-317K
----
Operating profit before the change of operating capital
26.63%166.43M
-10.73%29.45M
4.78%131.43M
167.17%32.99M
-33.69%125.44M
-77.21%12.35M
-15.22%189.18M
--54.18M
46.97%223.14M
----
Change of operating capital
Inventory (increase) decrease
-263.11%-32.6M
106.30%1.62M
-117.89%-8.98M
-204.07%-25.75M
1.64%50.2M
148.90%24.74M
146.36%49.39M
---50.6M
-91.84%-106.54M
----
Accounts receivable (increase)decrease
46.65%-24.12M
88.78%-8.49M
-161.99%-45.2M
-232.35%-75.66M
698.39%72.92M
209.05%57.17M
204.42%9.13M
---52.42M
84.87%-8.75M
----
Accounts payable increase (decrease)
-115.20%-15.81M
-130.91%-38.4M
210.28%104.03M
298.86%124.23M
-719.72%-94.33M
-178.23%-62.47M
-229.74%-11.51M
--79.86M
-103.25%-3.49M
----
prepayments (increase)decrease
25.14%-27.53M
----
-212.03%-36.77M
----
-31.06%-11.79M
----
49.23%-8.99M
----
-204.77%-17.71M
----
Special items for working capital changes
----
147.18%63.09M
----
1,990.74%25.53M
----
-106.62%-1.35M
----
--20.38M
----
----
Cash  from business operations
-54.07%66.37M
-41.88%47.27M
1.45%144.51M
167.28%81.34M
-37.31%142.44M
-40.78%30.43M
162.19%227.21M
208.91%51.39M
-38.11%86.66M
-225.75%-47.19M
Hong Kong profits tax paid
----
----
----
----
----
----
-9.98%-1.77M
----
-1,754.02%-1.61M
----
China income tax paid
----
----
----
----
----
----
----
----
-2.27%-8.57M
----
Other taxs
22.06%-12.9M
-198.35%-6.33M
-19.29%-16.55M
75.04%-2.12M
20.95%-13.87M
5.19%-8.5M
---17.55M
-279.70%-8.96M
----
50.82%-2.36M
Net cash from operations
-58.21%53.47M
-48.31%40.94M
-0.47%127.96M
261.13%79.21M
-38.16%128.57M
-48.30%21.94M
171.82%207.88M
185.63%42.43M
-41.86%76.48M
-251.40%-49.55M
Cash flow from investment activities
Interest received - investment
-10.74%5.64M
----
-9.15%6.32M
----
-9.15%6.96M
----
28.61%7.66M
----
11.39%5.96M
----
Loan receivable (increase) decrease
94.33%-468K
----
32.76%-8.26M
----
-55.84%-12.28M
----
48.27%-7.88M
----
-19.64%-15.23M
----
Sale of fixed assets
41.51%4.64M
----
3,709.30%3.28M
----
-96.07%86K
----
292.29%2.19M
----
-91.17%558K
----
Purchase of fixed assets
-97.23%-119.12M
-10.36%-33.23M
-41.46%-60.4M
-44.12%-30.11M
45.17%-42.7M
57.47%-20.89M
20.13%-77.87M
8.93%-49.12M
-26.95%-97.49M
-31.67%-53.94M
Recovery of cash from investments
--5M
----
----
----
----
----
----
----
----
----
Cash on investment
-167.32%-10.96M
----
---4.1M
----
----
----
---8.65M
----
----
----
Other items in the investment business
----
-465.95%-11.26M
----
218.16%3.08M
----
66.20%-2.61M
----
-4,599.39%-7.71M
----
-105.50%-164K
Net cash from investment operations
-82.51%-115.27M
-64.59%-44.49M
-31.76%-63.16M
-15.04%-27.03M
43.31%-47.93M
58.65%-23.5M
20.39%-84.55M
-5.04%-56.83M
-36.41%-106.21M
-42.44%-54.1M
Net cash before financing
-195.36%-61.8M
-106.80%-3.55M
-19.64%64.8M
3,440.78%52.18M
-34.62%80.63M
89.15%-1.56M
514.85%123.34M
86.11%-14.4M
-155.38%-29.73M
-1,870.93%-103.65M
Cash flow from financing activities
New borrowing
63.67%3B
29.38%1.48B
-42.52%1.83B
-6.89%1.15B
23.79%3.19B
23.21%1.23B
-5.07%2.58B
-10.86%999.58M
29.82%2.71B
6.74%1.12B
Refund
-55.51%-2.89B
-26.15%-1.51B
42.68%-1.86B
-0.27%-1.2B
-28.68%-3.25B
-33.96%-1.2B
5.70%-2.52B
13.36%-892.66M
-30.02%-2.68B
-2.25%-1.03B
Interest paid - financing
18.42%-42.13M
14.65%-22.56M
12.57%-51.64M
9.94%-26.44M
-32.12%-59.07M
-49.84%-29.35M
-17.83%-44.71M
-5.01%-19.59M
4.52%-37.95M
22.50%-18.66M
Dividends paid - financing
---855K
----
----
----
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
----
----
----
----
----
---32.54M
----
----
----
----
Net cash from financing operations
136.87%37.72M
29.03%-63.94M
27.07%-102.31M
-140.75%-90.1M
-921.58%-140.28M
-149.53%-37.42M
37.25%-13.73M
22.69%75.55M
13.32%-21.88M
504.00%61.58M
Effect of rate
184.64%3.42M
261.81%3.11M
-61.44%-4.04M
66.95%-1.92M
81.44%-2.5M
10.23%-5.82M
-448.89%-13.47M
-504.37%-6.48M
-58.65%3.86M
155.26%1.6M
Net Cash
35.83%-24.07M
-78.01%-67.49M
37.11%-37.51M
2.75%-37.91M
-154.42%-59.65M
-163.75%-38.99M
312.35%109.6M
245.34%61.15M
-281.50%-51.61M
-952.37%-42.07M
Begining period cash
-16.64%208.17M
-16.64%208.17M
-19.93%249.72M
-19.93%249.72M
44.56%311.87M
44.56%311.87M
-18.12%215.73M
-18.12%215.73M
16.73%263.49M
16.73%263.49M
Cash at the end
-9.92%187.52M
-31.49%143.79M
-16.64%208.17M
-21.41%209.89M
-19.93%249.72M
-1.23%267.07M
44.56%311.87M
21.25%270.4M
-18.12%215.73M
-2.08%223.02M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 14.02%20.98M7.70%7.68M54.70%18.4M147.12%7.13M-82.12%11.89M-140.72%-15.14M-26.75%66.51M--37.17M175.84%90.79M----
Profit adjustment
Interest (income) - adjustment 10.74%-5.64M----9.15%-6.32M----9.15%-6.96M-----28.61%-7.66M-----11.39%-5.96M----
Attributable subsidiary (profit) loss 103.05%3.93M----177.22%1.94M-----1,657.14%-2.51M----100.82%161K-----44.98%-19.59M----
Impairment and provisions: 50.33%7.33M-----1.54%4.87M-----64.74%4.95M-----30.10%14.04M----54.91%20.09M----
-Impairment of property, plant and equipment (reversal) ---------131.33%-838K----26.12%2.68M-----11.18%2.12M------2.39M----
-Impairmen of inventory (reversal) 30.11%5.71M----91.24%4.39M-----78.01%2.29M-----38.31%10.43M----26.17%16.91M----
-Impairment of trade receivables (reversal) 22.19%1.62M----7,073.68%1.33M-----101.28%-19K----89.41%1.49M----278.18%784K----
Revaluation surplus: -216.70%-4.58M----276.79%3.92M-----113.37%-2.22M----80.01%-1.04M-----27.93%-5.2M----
-Fair value of investment properties (increase) -238.60%-8.92M----492.26%6.44M-----210.51%-1.64M----229.69%1.49M-----132.13%-1.15M----
-Other fair value changes 272.79%4.34M-----334.95%-2.51M----77.11%-578K----37.78%-2.53M----46.90%-4.06M----
Asset sale loss (gain): -71.87%642K----395.01%2.28M-----89.85%461K----1,983.03%4.54M-----93.12%218K----
-Loss (gain) on sale of property, machinery and equipment -71.87%642K----395.01%2.28M-----89.85%461K----1,983.03%4.54M-----93.12%218K----
Depreciation and amortization: 4.89%76.75M-----8.56%73.17M-----5.13%80.02M-----5.66%84.35M----12.88%89.41M----
-Amortization of intangible assets -4.62%227K----0.00%238K----0.00%238K-----4.80%238K----5.49%250K----
-Other depreciation and amortization -0.56%353K-----76.00%355K-----4.95%1.48M-----1.95%1.56M----6.15%1.59M----
Financial expense -17.71%40.63M-15.82%21.76M-14.51%49.37M-5.93%25.85M39.26%57.76M61.65%27.48M16.97%41.47M--17M-6.38%35.46M----
Exchange Loss (gain) 266.33%26.49M----9.90%-15.92M-----37.21%-17.67M-----170.56%-12.88M----104.03%18.26M----
Special items 65.73%-98K----0.00%-286K----7.14%-286K----2.84%-308K-----1.28%-317K----
Operating profit before the change of operating capital 26.63%166.43M-10.73%29.45M4.78%131.43M167.17%32.99M-33.69%125.44M-77.21%12.35M-15.22%189.18M--54.18M46.97%223.14M----
Change of operating capital
Inventory (increase) decrease -263.11%-32.6M106.30%1.62M-117.89%-8.98M-204.07%-25.75M1.64%50.2M148.90%24.74M146.36%49.39M---50.6M-91.84%-106.54M----
Accounts receivable (increase)decrease 46.65%-24.12M88.78%-8.49M-161.99%-45.2M-232.35%-75.66M698.39%72.92M209.05%57.17M204.42%9.13M---52.42M84.87%-8.75M----
Accounts payable increase (decrease) -115.20%-15.81M-130.91%-38.4M210.28%104.03M298.86%124.23M-719.72%-94.33M-178.23%-62.47M-229.74%-11.51M--79.86M-103.25%-3.49M----
prepayments (increase)decrease 25.14%-27.53M-----212.03%-36.77M-----31.06%-11.79M----49.23%-8.99M-----204.77%-17.71M----
Special items for working capital changes ----147.18%63.09M----1,990.74%25.53M-----106.62%-1.35M------20.38M--------
Cash  from business operations -54.07%66.37M-41.88%47.27M1.45%144.51M167.28%81.34M-37.31%142.44M-40.78%30.43M162.19%227.21M208.91%51.39M-38.11%86.66M-225.75%-47.19M
Hong Kong profits tax paid -------------------------9.98%-1.77M-----1,754.02%-1.61M----
China income tax paid ---------------------------------2.27%-8.57M----
Other taxs 22.06%-12.9M-198.35%-6.33M-19.29%-16.55M75.04%-2.12M20.95%-13.87M5.19%-8.5M---17.55M-279.70%-8.96M----50.82%-2.36M
Net cash from operations -58.21%53.47M-48.31%40.94M-0.47%127.96M261.13%79.21M-38.16%128.57M-48.30%21.94M171.82%207.88M185.63%42.43M-41.86%76.48M-251.40%-49.55M
Cash flow from investment activities
Interest received - investment -10.74%5.64M-----9.15%6.32M-----9.15%6.96M----28.61%7.66M----11.39%5.96M----
Loan receivable (increase) decrease 94.33%-468K----32.76%-8.26M-----55.84%-12.28M----48.27%-7.88M-----19.64%-15.23M----
Sale of fixed assets 41.51%4.64M----3,709.30%3.28M-----96.07%86K----292.29%2.19M-----91.17%558K----
Purchase of fixed assets -97.23%-119.12M-10.36%-33.23M-41.46%-60.4M-44.12%-30.11M45.17%-42.7M57.47%-20.89M20.13%-77.87M8.93%-49.12M-26.95%-97.49M-31.67%-53.94M
Recovery of cash from investments --5M------------------------------------
Cash on investment -167.32%-10.96M-------4.1M---------------8.65M------------
Other items in the investment business -----465.95%-11.26M----218.16%3.08M----66.20%-2.61M-----4,599.39%-7.71M-----105.50%-164K
Net cash from investment operations -82.51%-115.27M-64.59%-44.49M-31.76%-63.16M-15.04%-27.03M43.31%-47.93M58.65%-23.5M20.39%-84.55M-5.04%-56.83M-36.41%-106.21M-42.44%-54.1M
Net cash before financing -195.36%-61.8M-106.80%-3.55M-19.64%64.8M3,440.78%52.18M-34.62%80.63M89.15%-1.56M514.85%123.34M86.11%-14.4M-155.38%-29.73M-1,870.93%-103.65M
Cash flow from financing activities
New borrowing 63.67%3B29.38%1.48B-42.52%1.83B-6.89%1.15B23.79%3.19B23.21%1.23B-5.07%2.58B-10.86%999.58M29.82%2.71B6.74%1.12B
Refund -55.51%-2.89B-26.15%-1.51B42.68%-1.86B-0.27%-1.2B-28.68%-3.25B-33.96%-1.2B5.70%-2.52B13.36%-892.66M-30.02%-2.68B-2.25%-1.03B
Interest paid - financing 18.42%-42.13M14.65%-22.56M12.57%-51.64M9.94%-26.44M-32.12%-59.07M-49.84%-29.35M-17.83%-44.71M-5.01%-19.59M4.52%-37.95M22.50%-18.66M
Dividends paid - financing ---855K------------------------------------
Pledged bank deposit (increase) decrease -----------------------32.54M----------------
Net cash from financing operations 136.87%37.72M29.03%-63.94M27.07%-102.31M-140.75%-90.1M-921.58%-140.28M-149.53%-37.42M37.25%-13.73M22.69%75.55M13.32%-21.88M504.00%61.58M
Effect of rate 184.64%3.42M261.81%3.11M-61.44%-4.04M66.95%-1.92M81.44%-2.5M10.23%-5.82M-448.89%-13.47M-504.37%-6.48M-58.65%3.86M155.26%1.6M
Net Cash 35.83%-24.07M-78.01%-67.49M37.11%-37.51M2.75%-37.91M-154.42%-59.65M-163.75%-38.99M312.35%109.6M245.34%61.15M-281.50%-51.61M-952.37%-42.07M
Begining period cash -16.64%208.17M-16.64%208.17M-19.93%249.72M-19.93%249.72M44.56%311.87M44.56%311.87M-18.12%215.73M-18.12%215.73M16.73%263.49M16.73%263.49M
Cash at the end -9.92%187.52M-31.49%143.79M-16.64%208.17M-21.41%209.89M-19.93%249.72M-1.23%267.07M44.56%311.87M21.25%270.4M-18.12%215.73M-2.08%223.02M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More