HK Stock MarketDetailed Quotes

WAI YUEN TONG (00897)

Watchlist
  • 0.320
  • 0.0000.00%
Not Open May 21 09:00 CST
356.60MMarket Cap-26.67P/E (TTM)

WAI YUEN TONG (00897) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-91.80%4.08M
----
516.28%49.69M
----
74.77%-11.94M
----
84.39%-47.3M
----
-166.60%-303.13M
Profit adjustment
Interest (income) - adjustment
----
5.84%-45.42M
----
4.64%-48.24M
----
-229.01%-50.59M
----
37.42%-15.38M
----
68.03%-24.57M
Dividend (income)- adjustment
----
85.27%-361K
----
-15.61%-2.45M
----
77.48%-2.12M
----
-114.78%-9.41M
----
-0.27%-4.38M
Attributable subsidiary (profit) loss
----
-118.29%-1.05M
----
293.99%5.72M
----
-87.40%-2.95M
----
66.22%-1.57M
----
69.34%-4.65M
Impairment and provisions:
----
-78.28%15.91M
----
67.84%73.25M
----
281.14%43.64M
----
-84.45%11.45M
----
-35.86%73.61M
-Impairment of property, plant and equipment (reversal)
----
-104.37%-3.13M
----
198.86%71.55M
----
474.37%23.94M
----
-122.65%-6.4M
----
-65.48%28.24M
-Impairmen of inventory (reversal)
----
37.93%4.02M
----
-1.82%2.91M
----
-40.34%2.97M
----
4.70%4.97M
----
-42.11%4.75M
-Other impairments and provisions
----
1,339.36%15.02M
----
-107.24%-1.21M
----
29.98%16.74M
----
-68.31%12.88M
----
64.15%40.63M
Revaluation surplus:
----
-105.00%-4.57M
----
407.35%91.38M
----
-84.83%18.01M
----
317.54%118.71M
----
-73.47%28.43M
-Fair value of investment properties (increase)
----
-112.97%-11.07M
----
620.90%85.35M
----
-86.39%11.84M
----
148.39%87.02M
----
-64.92%35.03M
-Other fair value changes
----
7.69%6.5M
----
-2.22%6.04M
----
-80.52%6.17M
----
580.12%31.69M
----
-190.14%-6.6M
Asset sale loss (gain):
----
22.85%-15.59M
----
-6,598.71%-20.21M
----
-99.22%311K
----
-83.37%39.65M
----
248.19%238.45M
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
--599K
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
233.41%5.9M
----
--1.77M
----
----
----
7,994.65%237.74M
-Loss (gain) on sale of property, machinery and equipment
----
53.58%-16.37M
----
-11,023.34%-35.26M
----
-104.99%-317K
----
2,581.43%6.36M
----
100.42%237K
-Loss (gain) from selling other assets
----
-91.53%775K
----
902.10%9.15M
----
-103.49%-1.14M
----
6,768.91%32.7M
----
100.44%476K
Depreciation and amortization:
----
-18.59%90.48M
----
-1.68%111.15M
----
4.87%113.05M
----
16.38%107.8M
----
-17.80%92.62M
-Depreciation
----
-35.50%33.35M
----
-5.32%51.7M
----
-10.48%54.61M
----
3.39%61M
----
16.21%59M
Financial expense
----
-81.54%28.16M
----
4.65%152.55M
----
52.32%145.77M
----
-11.17%95.7M
----
104.10%107.72M
Special items
----
98.05%-2.15M
----
-1,212.54%-110.32M
----
-132.18%-8.41M
----
79.23%-3.62M
----
96.97%-17.43M
Operating profit before the change of operating capital
----
-77.03%69.47M
----
23.58%302.51M
----
-17.31%244.78M
----
58.57%296.02M
----
1,598.76%186.68M
Change of operating capital
Inventory (increase) decrease
----
164.31%65.7M
----
-309.32%-102.15M
----
17.38%-24.96M
----
-146.70%-30.21M
----
-720.16%-12.25M
Developing property (increase)decrease
----
----
----
-53.12%56.19M
----
-64.03%119.86M
----
140.92%333.23M
----
1,089.12%138.32M
Accounts receivable (increase)decrease
----
-2.73%-13.49M
----
6.21%-13.14M
----
2.93%-14M
----
-187.47%-14.43M
----
-17.04%16.49M
Accounts payable increase (decrease)
----
79.41%-9.26M
----
-17.65%-44.95M
----
44.19%-38.21M
----
-135.44%-68.46M
----
396.88%193.14M
prepayments (increase)decrease
----
-172.87%-13.02M
----
160.66%17.86M
----
-138.03%-29.44M
----
300.95%77.42M
----
-229.84%-38.53M
Special items for working capital changes
----
-221.15%-2.52M
----
98.40%-785K
----
86.28%-49M
----
-14,304.65%-357.25M
----
-89.91%2.52M
Cash  from business operations
9.58%35.97M
-55.05%96.89M
-61.21%32.83M
3.11%215.53M
259.89%84.62M
-11.55%209.03M
57.41%23.51M
-51.41%236.33M
-93.54%14.94M
1,435.09%486.37M
Other taxs
107.11%33K
97.46%-880K
97.65%-464K
34.71%-34.64M
23.08%-19.71M
35.20%-53.06M
44.31%-25.63M
8.90%-81.87M
-4.16%-46.02M
-578.74%-89.87M
Interest received - operating
-84.59%180K
-70.35%1.44M
-52.23%1.17M
-19.97%4.85M
-7.94%2.45M
49.80%6.06M
46.26%2.66M
-9.82%4.05M
-13.19%1.82M
-18.99%4.49M
Special items of business
----
-17.97%4.87M
----
-5.64%5.94M
----
-40.59%6.3M
----
-8.31%10.6M
----
-0.40%11.56M
Net cash from operations
7.92%36.18M
-46.62%102.32M
-50.22%33.53M
13.87%191.69M
12,327.12%67.36M
-0.45%168.34M
101.85%542K
-59.01%169.11M
-115.48%-29.26M
1,368.45%412.55M
Cash flow from investment activities
Interest received - investment
-11.12%20.05M
6.90%46.22M
642.87%22.56M
1,751.86%43.24M
56.63%3.04M
-73.95%2.34M
-81.31%1.94M
-59.41%8.96M
31.82%10.38M
-73.16%22.08M
Dividend received - investment
----
-43.36%2.86M
-83.08%361K
15.58%5.05M
67.82%2.13M
-56.36%4.37M
-79.33%1.27M
21.29%10.01M
125.19%6.15M
80.50%8.26M
Restricted cash (increase) decrease
----
----
----
213.01%6.11M
311.80%6.19M
---5.4M
-348.13%-2.92M
----
150.41%1.18M
-1,828.91%-13.04M
Loan receivable (increase) decrease
----
183.57%85M
6,136.93%85M
-5,691.64%-101.71M
-176.19%-1.41M
--1.82M
177.58%1.85M
----
-128.31%-2.38M
---3.95M
Sale of fixed assets
-69.04%19.18M
-28.50%62.07M
-4.94%61.94M
3,235.31%86.82M
36,920.45%65.16M
194.79%2.6M
-91.66%176K
-79.21%883K
--2.11M
-97.03%4.25M
Purchase of fixed assets
42.57%-8.2M
21.62%-27.16M
67.88%-14.27M
-3.60%-34.65M
-139.61%-44.43M
-28.46%-33.45M
-67.22%-18.54M
56.24%-26.04M
37.53%-11.09M
-774.39%-59.5M
Sale of subsidiaries
----
----
----
253.76%165.02M
--67.33M
--46.65M
----
----
----
-67.38%48.51M
Acquisition of subsidiaries
----
----
----
---78.12M
----
----
----
----
----
----
Recovery of cash from investments
----
1.78%111.89M
122.14%111.9M
-2.63%109.93M
-42.44%50.37M
-30.22%112.9M
5.28%87.51M
156.27%161.81M
401.26%83.12M
-90.31%63.14M
Cash on investment
----
----
----
56.86%-48.57M
-32.45%-35.4M
24.53%-112.58M
74.39%-26.73M
-11.12%-149.17M
-130.85%-104.37M
72.17%-134.24M
Other items in the investment business
----
----
----
---237.74M
----
----
----
----
----
----
Net cash from investment operations
-88.40%31.03M
431.94%280.89M
136.75%267.49M
-539.64%-84.62M
153.59%112.98M
197.73%19.25M
398.90%44.55M
110.03%6.47M
49.81%-14.91M
-115.17%-64.49M
Net cash before financing
-77.67%67.22M
257.91%383.21M
66.92%301.01M
-42.92%107.07M
299.90%180.34M
6.84%187.59M
202.10%45.1M
-49.56%175.57M
-127.71%-44.17M
-11.37%348.06M
Cash flow from financing activities
New borrowing
100.19%95.72M
-92.66%60.08M
-92.71%47.82M
-13.99%818.97M
-23.87%656.17M
61.43%952.2M
159.18%861.93M
38.35%589.87M
82.18%332.56M
-27.83%426.36M
Refund
14.38%-137.54M
80.97%-177.73M
77.45%-160.63M
-9.86%-934.01M
-1.65%-712.2M
-76.98%-850.15M
-284.33%-700.62M
4.02%-480.36M
13.22%-182.3M
6.63%-500.48M
Interest paid - financing
27.44%-8.87M
81.76%-25.51M
72.81%-12.23M
-61.93%-139.82M
2.44%-44.96M
-47.69%-86.35M
-29.56%-46.08M
30.72%-58.46M
38.31%-35.57M
-87.02%-84.39M
Dividends paid - financing
----
-3,568.13%-199.14M
---198.84M
-2.41%-5.43M
----
79.32%-5.3M
----
---25.63M
---8.96M
----
Issuance expenses and redemption of securities expenses
----
91.21%-11.8M
79.05%-11.8M
-26.73%-134.2M
-71.74%-56.31M
21.44%-105.9M
---32.79M
-3.69%-134.8M
----
-400.00%-130M
Pledged bank deposit (increase) decrease
----
139.30%4.38M
116.03%4.35M
-109.86%-11.15M
-269.38%-27.11M
82.68%-5.32M
153.13%16.01M
---30.68M
---30.13M
----
Net cash from financing operations
78.18%-78.39M
13.68%-405.69M
-67.86%-359.3M
-195.75%-469.97M
-402.74%-214.05M
22.26%-158.91M
56.09%70.71M
41.74%-204.41M
137.55%45.3M
-329.87%-350.88M
Effect of rate
106.80%28K
98.04%-173K
98.86%-412K
27.12%-8.83M
11.78%-36.16M
-138.16%-12.12M
-630.83%-40.99M
-7.54%31.75M
-68.94%7.72M
620.69%34.35M
Net Cash
80.83%-11.18M
93.81%-22.48M
-72.88%-58.28M
-1,365.57%-362.9M
-129.11%-33.71M
199.42%28.68M
10,147.88%115.8M
-925.31%-28.84M
-97.08%1.13M
-100.90%-2.81M
Begining period cash
-14.62%132.32M
-70.58%154.97M
-70.53%154.97M
3.25%526.7M
3.08%525.87M
0.57%510.15M
0.57%510.15M
6.63%507.23M
6.63%507.23M
177.85%475.7M
Cash at the end
25.86%121.17M
-14.62%132.32M
-78.89%96.28M
-70.58%154.97M
-22.05%456M
3.25%526.7M
13.35%584.96M
0.57%510.15M
-4.31%516.09M
6.63%507.23M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
--419.56M
----
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----91.80%4.08M----516.28%49.69M----74.77%-11.94M----84.39%-47.3M-----166.60%-303.13M
Profit adjustment
Interest (income) - adjustment ----5.84%-45.42M----4.64%-48.24M-----229.01%-50.59M----37.42%-15.38M----68.03%-24.57M
Dividend (income)- adjustment ----85.27%-361K-----15.61%-2.45M----77.48%-2.12M-----114.78%-9.41M-----0.27%-4.38M
Attributable subsidiary (profit) loss -----118.29%-1.05M----293.99%5.72M-----87.40%-2.95M----66.22%-1.57M----69.34%-4.65M
Impairment and provisions: -----78.28%15.91M----67.84%73.25M----281.14%43.64M-----84.45%11.45M-----35.86%73.61M
-Impairment of property, plant and equipment (reversal) -----104.37%-3.13M----198.86%71.55M----474.37%23.94M-----122.65%-6.4M-----65.48%28.24M
-Impairmen of inventory (reversal) ----37.93%4.02M-----1.82%2.91M-----40.34%2.97M----4.70%4.97M-----42.11%4.75M
-Other impairments and provisions ----1,339.36%15.02M-----107.24%-1.21M----29.98%16.74M-----68.31%12.88M----64.15%40.63M
Revaluation surplus: -----105.00%-4.57M----407.35%91.38M-----84.83%18.01M----317.54%118.71M-----73.47%28.43M
-Fair value of investment properties (increase) -----112.97%-11.07M----620.90%85.35M-----86.39%11.84M----148.39%87.02M-----64.92%35.03M
-Other fair value changes ----7.69%6.5M-----2.22%6.04M-----80.52%6.17M----580.12%31.69M-----190.14%-6.6M
Asset sale loss (gain): ----22.85%-15.59M-----6,598.71%-20.21M-----99.22%311K-----83.37%39.65M----248.19%238.45M
-Available for sale investment sale loss (gain) ------------------------------599K--------
-Loss (gain) from sale of subsidiary company ------------233.41%5.9M------1.77M------------7,994.65%237.74M
-Loss (gain) on sale of property, machinery and equipment ----53.58%-16.37M-----11,023.34%-35.26M-----104.99%-317K----2,581.43%6.36M----100.42%237K
-Loss (gain) from selling other assets -----91.53%775K----902.10%9.15M-----103.49%-1.14M----6,768.91%32.7M----100.44%476K
Depreciation and amortization: -----18.59%90.48M-----1.68%111.15M----4.87%113.05M----16.38%107.8M-----17.80%92.62M
-Depreciation -----35.50%33.35M-----5.32%51.7M-----10.48%54.61M----3.39%61M----16.21%59M
Financial expense -----81.54%28.16M----4.65%152.55M----52.32%145.77M-----11.17%95.7M----104.10%107.72M
Special items ----98.05%-2.15M-----1,212.54%-110.32M-----132.18%-8.41M----79.23%-3.62M----96.97%-17.43M
Operating profit before the change of operating capital -----77.03%69.47M----23.58%302.51M-----17.31%244.78M----58.57%296.02M----1,598.76%186.68M
Change of operating capital
Inventory (increase) decrease ----164.31%65.7M-----309.32%-102.15M----17.38%-24.96M-----146.70%-30.21M-----720.16%-12.25M
Developing property (increase)decrease -------------53.12%56.19M-----64.03%119.86M----140.92%333.23M----1,089.12%138.32M
Accounts receivable (increase)decrease -----2.73%-13.49M----6.21%-13.14M----2.93%-14M-----187.47%-14.43M-----17.04%16.49M
Accounts payable increase (decrease) ----79.41%-9.26M-----17.65%-44.95M----44.19%-38.21M-----135.44%-68.46M----396.88%193.14M
prepayments (increase)decrease -----172.87%-13.02M----160.66%17.86M-----138.03%-29.44M----300.95%77.42M-----229.84%-38.53M
Special items for working capital changes -----221.15%-2.52M----98.40%-785K----86.28%-49M-----14,304.65%-357.25M-----89.91%2.52M
Cash  from business operations 9.58%35.97M-55.05%96.89M-61.21%32.83M3.11%215.53M259.89%84.62M-11.55%209.03M57.41%23.51M-51.41%236.33M-93.54%14.94M1,435.09%486.37M
Other taxs 107.11%33K97.46%-880K97.65%-464K34.71%-34.64M23.08%-19.71M35.20%-53.06M44.31%-25.63M8.90%-81.87M-4.16%-46.02M-578.74%-89.87M
Interest received - operating -84.59%180K-70.35%1.44M-52.23%1.17M-19.97%4.85M-7.94%2.45M49.80%6.06M46.26%2.66M-9.82%4.05M-13.19%1.82M-18.99%4.49M
Special items of business -----17.97%4.87M-----5.64%5.94M-----40.59%6.3M-----8.31%10.6M-----0.40%11.56M
Net cash from operations 7.92%36.18M-46.62%102.32M-50.22%33.53M13.87%191.69M12,327.12%67.36M-0.45%168.34M101.85%542K-59.01%169.11M-115.48%-29.26M1,368.45%412.55M
Cash flow from investment activities
Interest received - investment -11.12%20.05M6.90%46.22M642.87%22.56M1,751.86%43.24M56.63%3.04M-73.95%2.34M-81.31%1.94M-59.41%8.96M31.82%10.38M-73.16%22.08M
Dividend received - investment -----43.36%2.86M-83.08%361K15.58%5.05M67.82%2.13M-56.36%4.37M-79.33%1.27M21.29%10.01M125.19%6.15M80.50%8.26M
Restricted cash (increase) decrease ------------213.01%6.11M311.80%6.19M---5.4M-348.13%-2.92M----150.41%1.18M-1,828.91%-13.04M
Loan receivable (increase) decrease ----183.57%85M6,136.93%85M-5,691.64%-101.71M-176.19%-1.41M--1.82M177.58%1.85M-----128.31%-2.38M---3.95M
Sale of fixed assets -69.04%19.18M-28.50%62.07M-4.94%61.94M3,235.31%86.82M36,920.45%65.16M194.79%2.6M-91.66%176K-79.21%883K--2.11M-97.03%4.25M
Purchase of fixed assets 42.57%-8.2M21.62%-27.16M67.88%-14.27M-3.60%-34.65M-139.61%-44.43M-28.46%-33.45M-67.22%-18.54M56.24%-26.04M37.53%-11.09M-774.39%-59.5M
Sale of subsidiaries ------------253.76%165.02M--67.33M--46.65M-------------67.38%48.51M
Acquisition of subsidiaries ---------------78.12M------------------------
Recovery of cash from investments ----1.78%111.89M122.14%111.9M-2.63%109.93M-42.44%50.37M-30.22%112.9M5.28%87.51M156.27%161.81M401.26%83.12M-90.31%63.14M
Cash on investment ------------56.86%-48.57M-32.45%-35.4M24.53%-112.58M74.39%-26.73M-11.12%-149.17M-130.85%-104.37M72.17%-134.24M
Other items in the investment business ---------------237.74M------------------------
Net cash from investment operations -88.40%31.03M431.94%280.89M136.75%267.49M-539.64%-84.62M153.59%112.98M197.73%19.25M398.90%44.55M110.03%6.47M49.81%-14.91M-115.17%-64.49M
Net cash before financing -77.67%67.22M257.91%383.21M66.92%301.01M-42.92%107.07M299.90%180.34M6.84%187.59M202.10%45.1M-49.56%175.57M-127.71%-44.17M-11.37%348.06M
Cash flow from financing activities
New borrowing 100.19%95.72M-92.66%60.08M-92.71%47.82M-13.99%818.97M-23.87%656.17M61.43%952.2M159.18%861.93M38.35%589.87M82.18%332.56M-27.83%426.36M
Refund 14.38%-137.54M80.97%-177.73M77.45%-160.63M-9.86%-934.01M-1.65%-712.2M-76.98%-850.15M-284.33%-700.62M4.02%-480.36M13.22%-182.3M6.63%-500.48M
Interest paid - financing 27.44%-8.87M81.76%-25.51M72.81%-12.23M-61.93%-139.82M2.44%-44.96M-47.69%-86.35M-29.56%-46.08M30.72%-58.46M38.31%-35.57M-87.02%-84.39M
Dividends paid - financing -----3,568.13%-199.14M---198.84M-2.41%-5.43M----79.32%-5.3M-------25.63M---8.96M----
Issuance expenses and redemption of securities expenses ----91.21%-11.8M79.05%-11.8M-26.73%-134.2M-71.74%-56.31M21.44%-105.9M---32.79M-3.69%-134.8M-----400.00%-130M
Pledged bank deposit (increase) decrease ----139.30%4.38M116.03%4.35M-109.86%-11.15M-269.38%-27.11M82.68%-5.32M153.13%16.01M---30.68M---30.13M----
Net cash from financing operations 78.18%-78.39M13.68%-405.69M-67.86%-359.3M-195.75%-469.97M-402.74%-214.05M22.26%-158.91M56.09%70.71M41.74%-204.41M137.55%45.3M-329.87%-350.88M
Effect of rate 106.80%28K98.04%-173K98.86%-412K27.12%-8.83M11.78%-36.16M-138.16%-12.12M-630.83%-40.99M-7.54%31.75M-68.94%7.72M620.69%34.35M
Net Cash 80.83%-11.18M93.81%-22.48M-72.88%-58.28M-1,365.57%-362.9M-129.11%-33.71M199.42%28.68M10,147.88%115.8M-925.31%-28.84M-97.08%1.13M-100.90%-2.81M
Begining period cash -14.62%132.32M-70.58%154.97M-70.53%154.97M3.25%526.7M3.08%525.87M0.57%510.15M0.57%510.15M6.63%507.23M6.63%507.23M177.85%475.7M
Cash at the end 25.86%121.17M-14.62%132.32M-78.89%96.28M-70.58%154.97M-22.05%456M3.25%526.7M13.35%584.96M0.57%510.15M-4.31%516.09M6.63%507.23M
Cash balance analysis
Cash and bank balance ----------------------419.56M----------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More