HK Stock MarketDetailed Quotes

AEON CREDIT (00900)

Watchlist
  • 8.480
  • -0.050-0.59%
Market Closed May 8 15:57 CST
3.55BMarket Cap7.58P/E (TTM)

AEON CREDIT (00900) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Feb 28, 2026
(Q9)Nov 30, 2025
(Q6)Aug 31, 2025
(Q1)May 31, 2025
(FY)Feb 28, 2025
(Q9)Nov 30, 2024
(Q6)Aug 31, 2024
(Q1)May 31, 2024
(FY)Feb 29, 2024
(Q9)Nov 30, 2023
Cash flow from operating activities
Earning before tax
17.83%561.84M
----
----
----
0.91%476.82M
----
----
----
5.17%472.53M
----
Profit adjustment
Interest (income) - adjustment
-3.70%-1.53B
----
----
----
-8.05%-1.48B
----
----
----
-32.48%-1.37B
----
Interest expense - adjustment
-11.91%114.33M
----
----
----
19.66%129.79M
----
----
----
145.79%108.46M
----
Dividend (income)- adjustment
-16.67%-644K
----
----
----
13.88%-552K
----
----
----
28.94%-641K
----
Impairment and provisions:
-5.52%421.64M
----
----
----
19.33%446.27M
----
----
----
116.61%373.97M
----
-Other impairments and provisions
-5.52%421.64M
----
----
----
19.33%446.27M
----
----
----
116.61%373.97M
----
Depreciation and amortization:
-0.01%105.8M
----
----
----
5.34%105.81M
----
----
----
20.57%100.45M
----
-Amortization of intangible assets
24.38%8.45M
----
----
----
22.68%6.79M
----
----
----
--5.54M
----
Special items
135.08%1.12M
----
----
----
-95.19%476K
----
----
----
0.50%9.91M
----
Operating profit before the change of operating capital
-2.89%-327.97M
----
----
----
-5.31%-318.76M
----
----
----
-10.55%-302.69M
----
Change of operating capital
Accounts receivable (increase)decrease
-2,796.77%-836K
----
----
----
244.44%31K
----
----
----
125.00%9K
----
Accounts payable increase (decrease)
235.63%43.97M
----
----
----
-265.03%-32.42M
----
----
----
226.78%19.64M
----
prepayments (increase)decrease
-14.40%-8.44M
----
----
----
53.29%-7.38M
----
----
----
-799.65%-15.79M
----
Special items for working capital changes
-22.58%-940.23M
----
----
----
43.19%-767.04M
----
----
----
20.55%-1.35B
----
Cash  from business operations
-9.59%-1.23B
----
----
----
31.74%-1.13B
----
----
----
16.08%-1.65B
----
Other taxs
-60.87%-89.88M
----
----
----
64.20%-55.87M
----
----
----
-989.66%-156.05M
----
Interest received - operating
3.71%1.52B
----
----
----
15.53%1.46B
----
----
----
26.04%1.27B
----
Interest paid - operating
13.19%-109.13M
----
----
----
-26.20%-125.72M
----
----
----
-137.00%-99.62M
----
Special items of business
----
527.22%155.9M
85,883.58%172.43M
5,868.72%222.87M
----
104.44%24.86M
99.94%-201K
101.99%3.73M
----
14.19%-559.97M
Net cash from operations
-45.31%85.86M
527.22%155.9M
85,883.58%172.43M
5,868.72%222.87M
124.63%156.98M
104.44%24.86M
99.94%-201K
101.99%3.73M
37.25%-637.4M
14.19%-559.97M
Cash flow from investment activities
Dividend received - investment
16.67%644K
----
----
----
-13.88%552K
----
----
----
-28.94%641K
-20.22%71K
Decrease in deposits (increase)
200.69%2.05M
202.80%2.09M
245.48%3.2M
245.48%3.2M
-132.80%-2.04M
-132.80%-2.04M
-127.98%-2.2M
-132.43%-2.2M
-86.76%6.21M
-86.76%6.21M
Sale of fixed assets
600.00%14K
----
----
----
-81.82%2K
-71.43%2K
-85.71%1K
----
450.00%11K
--7K
Purchase of fixed assets
41.99%-20.83M
55.42%-15.62M
56.06%-11.13M
67.17%-6.13M
60.33%-35.92M
62.01%-35.04M
66.98%-25.32M
71.28%-18.69M
-59.04%-90.54M
-110.85%-92.25M
Purchase of intangible assets
34.10%-1.69M
5.73%-1.23M
39.64%-935K
26.72%-521K
93.15%-2.57M
---1.31M
---1.55M
---711K
---37.52M
----
Net cash from investment operations
50.41%-19.82M
61.54%-14.76M
69.51%-8.86M
84.00%-3.46M
67.02%-39.97M
55.35%-38.39M
57.74%-29.07M
62.95%-21.6M
-1,225.30%-121.2M
-2,772.09%-85.96M
Net cash before financing
-43.56%66.04M
1,143.11%141.13M
658.89%163.56M
1,328.40%219.42M
115.43%117.01M
97.91%-13.53M
92.62%-29.27M
92.72%-17.86M
25.99%-758.6M
0.52%-645.93M
Cash flow from financing activities
New borrowing
-57.56%5.85B
-78.16%2.3B
-87.47%878.86M
-78.78%693.42M
46.59%13.78B
-41.45%10.52B
-41.09%7.01B
-56.53%3.27B
-7.70%9.4B
433.42%17.97B
Refund
58.75%-5.64B
78.76%-2.18B
86.92%-893.14M
76.09%-763.63M
-60.63%-13.66B
40.21%-10.28B
40.24%-6.83B
55.98%-3.19B
6.72%-8.5B
-580.70%-17.19B
Dividends paid - financing
-4.17%-209.38M
-4.17%-209.38M
-4.17%-104.69M
----
-4.35%-201.01M
-4.35%-201.01M
-9.09%-100.5M
----
-4.55%-192.63M
-4.55%-192.63M
Other items of the financing business
----
----
----
----
----
---28M
----
----
----
----
Net cash from financing operations
61.88%-54.57M
-390.70%-136.64M
-367.25%-146.93M
-241.43%-84.06M
-122.21%-143.16M
-105.12%-27.85M
-84.61%54.98M
-75.86%59.44M
-22.11%644.49M
-12.30%544.05M
Effect of rate
332.06%3.29M
135.98%322K
1,656.25%249K
480.29%521K
18.35%-1.42M
40.65%-895K
99.08%-16K
62.87%-137K
55.93%-1.74M
18.35%-1.51M
Net Cash
143.86%11.47M
110.85%4.49M
-35.32%16.63M
225.58%135.36M
77.08%-26.15M
59.38%-41.38M
165.99%25.71M
5,755.35%41.57M
42.23%-114.11M
-251.48%-101.87M
Begining period cash
-10.15%244.09M
-10.15%244.09M
-10.15%244.09M
-10.15%244.09M
-29.90%271.66M
-29.90%271.66M
-29.90%271.66M
-29.90%271.66M
-34.21%387.51M
-34.21%387.51M
Cash at the end
6.05%258.85M
8.51%248.9M
-12.24%260.97M
21.36%379.97M
-10.15%244.09M
-19.27%229.39M
-14.26%297.36M
-19.27%313.09M
-29.90%271.66M
-49.09%284.13M
Cash balance analysis
Cash and bank balance
----
8.27%231.29M
----
----
----
--213.63M
----
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
--
--
--
--
Deloitte Touche Tohmatsu会计师事务所
--
--
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Feb 28, 2026(Q9)Nov 30, 2025(Q6)Aug 31, 2025(Q1)May 31, 2025(FY)Feb 28, 2025(Q9)Nov 30, 2024(Q6)Aug 31, 2024(Q1)May 31, 2024(FY)Feb 29, 2024(Q9)Nov 30, 2023
Cash flow from operating activities
Earning before tax 17.83%561.84M------------0.91%476.82M------------5.17%472.53M----
Profit adjustment
Interest (income) - adjustment -3.70%-1.53B-------------8.05%-1.48B-------------32.48%-1.37B----
Interest expense - adjustment -11.91%114.33M------------19.66%129.79M------------145.79%108.46M----
Dividend (income)- adjustment -16.67%-644K------------13.88%-552K------------28.94%-641K----
Impairment and provisions: -5.52%421.64M------------19.33%446.27M------------116.61%373.97M----
-Other impairments and provisions -5.52%421.64M------------19.33%446.27M------------116.61%373.97M----
Depreciation and amortization: -0.01%105.8M------------5.34%105.81M------------20.57%100.45M----
-Amortization of intangible assets 24.38%8.45M------------22.68%6.79M--------------5.54M----
Special items 135.08%1.12M-------------95.19%476K------------0.50%9.91M----
Operating profit before the change of operating capital -2.89%-327.97M-------------5.31%-318.76M-------------10.55%-302.69M----
Change of operating capital
Accounts receivable (increase)decrease -2,796.77%-836K------------244.44%31K------------125.00%9K----
Accounts payable increase (decrease) 235.63%43.97M-------------265.03%-32.42M------------226.78%19.64M----
prepayments (increase)decrease -14.40%-8.44M------------53.29%-7.38M-------------799.65%-15.79M----
Special items for working capital changes -22.58%-940.23M------------43.19%-767.04M------------20.55%-1.35B----
Cash  from business operations -9.59%-1.23B------------31.74%-1.13B------------16.08%-1.65B----
Other taxs -60.87%-89.88M------------64.20%-55.87M-------------989.66%-156.05M----
Interest received - operating 3.71%1.52B------------15.53%1.46B------------26.04%1.27B----
Interest paid - operating 13.19%-109.13M-------------26.20%-125.72M-------------137.00%-99.62M----
Special items of business ----527.22%155.9M85,883.58%172.43M5,868.72%222.87M----104.44%24.86M99.94%-201K101.99%3.73M----14.19%-559.97M
Net cash from operations -45.31%85.86M527.22%155.9M85,883.58%172.43M5,868.72%222.87M124.63%156.98M104.44%24.86M99.94%-201K101.99%3.73M37.25%-637.4M14.19%-559.97M
Cash flow from investment activities
Dividend received - investment 16.67%644K-------------13.88%552K-------------28.94%641K-20.22%71K
Decrease in deposits (increase) 200.69%2.05M202.80%2.09M245.48%3.2M245.48%3.2M-132.80%-2.04M-132.80%-2.04M-127.98%-2.2M-132.43%-2.2M-86.76%6.21M-86.76%6.21M
Sale of fixed assets 600.00%14K-------------81.82%2K-71.43%2K-85.71%1K----450.00%11K--7K
Purchase of fixed assets 41.99%-20.83M55.42%-15.62M56.06%-11.13M67.17%-6.13M60.33%-35.92M62.01%-35.04M66.98%-25.32M71.28%-18.69M-59.04%-90.54M-110.85%-92.25M
Purchase of intangible assets 34.10%-1.69M5.73%-1.23M39.64%-935K26.72%-521K93.15%-2.57M---1.31M---1.55M---711K---37.52M----
Net cash from investment operations 50.41%-19.82M61.54%-14.76M69.51%-8.86M84.00%-3.46M67.02%-39.97M55.35%-38.39M57.74%-29.07M62.95%-21.6M-1,225.30%-121.2M-2,772.09%-85.96M
Net cash before financing -43.56%66.04M1,143.11%141.13M658.89%163.56M1,328.40%219.42M115.43%117.01M97.91%-13.53M92.62%-29.27M92.72%-17.86M25.99%-758.6M0.52%-645.93M
Cash flow from financing activities
New borrowing -57.56%5.85B-78.16%2.3B-87.47%878.86M-78.78%693.42M46.59%13.78B-41.45%10.52B-41.09%7.01B-56.53%3.27B-7.70%9.4B433.42%17.97B
Refund 58.75%-5.64B78.76%-2.18B86.92%-893.14M76.09%-763.63M-60.63%-13.66B40.21%-10.28B40.24%-6.83B55.98%-3.19B6.72%-8.5B-580.70%-17.19B
Dividends paid - financing -4.17%-209.38M-4.17%-209.38M-4.17%-104.69M-----4.35%-201.01M-4.35%-201.01M-9.09%-100.5M-----4.55%-192.63M-4.55%-192.63M
Other items of the financing business -----------------------28M----------------
Net cash from financing operations 61.88%-54.57M-390.70%-136.64M-367.25%-146.93M-241.43%-84.06M-122.21%-143.16M-105.12%-27.85M-84.61%54.98M-75.86%59.44M-22.11%644.49M-12.30%544.05M
Effect of rate 332.06%3.29M135.98%322K1,656.25%249K480.29%521K18.35%-1.42M40.65%-895K99.08%-16K62.87%-137K55.93%-1.74M18.35%-1.51M
Net Cash 143.86%11.47M110.85%4.49M-35.32%16.63M225.58%135.36M77.08%-26.15M59.38%-41.38M165.99%25.71M5,755.35%41.57M42.23%-114.11M-251.48%-101.87M
Begining period cash -10.15%244.09M-10.15%244.09M-10.15%244.09M-10.15%244.09M-29.90%271.66M-29.90%271.66M-29.90%271.66M-29.90%271.66M-34.21%387.51M-34.21%387.51M
Cash at the end 6.05%258.85M8.51%248.9M-12.24%260.97M21.36%379.97M-10.15%244.09M-19.27%229.39M-14.26%297.36M-19.27%313.09M-29.90%271.66M-49.09%284.13M
Cash balance analysis
Cash and bank balance ----8.27%231.29M--------------213.63M----------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion------Unqualified Opinion--
Auditor --------Deloitte Touche Tohmatsu会计师事务所------Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More