HK Stock MarketDetailed Quotes

MODERNHEALTHTEC (00919)

Watchlist
  • 0.096
  • -0.004-4.00%
Trading May 20 09:55 CST
86.83MMarket Cap4.80P/E (TTM)

MODERNHEALTHTEC (00919) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
68.29%-3.04M
----
47.57%-9.59M
----
72.57%-18.29M
----
-151.27%-66.66M
----
570.43%130.03M
Profit adjustment
Interest (income) - adjustment
----
-16.37%-4.82M
----
-364.87%-4.14M
----
-618.55%-891K
----
82.90%-124K
----
52.95%-725K
Interest expense - adjustment
----
----
----
----
----
----
----
-41.07%2.1M
----
22.93%3.56M
Impairment and provisions:
----
----
----
--151K
----
----
----
----
----
-31.13%6.84M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
----
--4.32M
-Impairment of goodwill
----
----
----
--151K
----
----
----
----
----
--1.07M
-Other impairments and provisions
----
----
----
----
----
----
----
----
----
--1.45M
Revaluation surplus:
----
-5.17%5.5M
----
5.65%5.8M
----
176.25%5.49M
----
-261.81%-7.2M
----
-1,709.09%-1.99M
-Fair value of investment properties (increase)
----
-5.17%5.5M
----
5.65%5.8M
----
176.25%5.49M
----
-261.81%-7.2M
----
-1,709.09%-1.99M
Asset sale loss (gain):
----
98.14%-92K
----
-1,734.07%-4.95M
----
25.41%-270K
----
-105.62%-362K
----
570.49%6.44M
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
----
----
---28K
-Loss (gain) from sale of subsidiary company
----
----
----
---2.4M
----
----
----
-161.25%-362K
----
173.05%591K
-Loss (gain) on sale of property, machinery and equipment
----
96.39%-92K
----
-844.44%-2.55M
----
---270K
----
----
----
1,149.64%5.88M
Depreciation and amortization:
----
-1.24%75.68M
----
-12.15%76.63M
----
-4.09%87.24M
----
-15.04%90.96M
----
48.84%107.06M
-Depreciation
----
-1.24%75.68M
----
-12.15%76.63M
----
-4.09%87.24M
----
-15.04%90.96M
----
48.84%107.06M
Financial expense
----
-24.47%4.47M
----
234.11%5.92M
----
--1.77M
----
----
----
----
Exchange Loss (gain)
----
-49.55%280K
----
2,082.14%555K
----
97.55%-28K
----
87.59%-1.14M
----
-841.95%-9.22M
Special items
----
----
----
----
----
-990.51%-1.72M
----
96.37%-158K
----
-263.08%-4.36M
Operating profit before the change of operating capital
----
10.80%77.98M
----
-3.99%70.38M
----
321.13%73.3M
----
-92.68%17.41M
----
338.94%237.64M
Change of operating capital
Inventory (increase) decrease
----
-619.01%-4.35M
----
-1,933.33%-605K
----
-98.09%33K
----
32.36%1.73M
----
-56.99%1.3M
Accounts receivable (increase)decrease
----
2,706.42%79.14M
----
-91.13%2.82M
----
198.48%31.79M
----
-16.57%10.65M
----
-0.88%12.77M
Accounts payable increase (decrease)
----
71.32%-4.16M
----
-511.59%-14.51M
----
-593.35%-2.37M
----
106.93%481K
----
-221.46%-6.94M
Special items for working capital changes
----
-90.69%1.29M
----
-64.17%13.84M
----
87.39%38.63M
----
117.29%20.62M
----
-3,134.10%-119.24M
Cash  from business operations
31.27%44.73M
108.42%149.9M
-15.36%34.07M
-49.13%71.92M
-33.31%40.26M
177.88%141.38M
49.15%60.37M
-59.47%50.88M
-44.38%40.47M
74.78%125.54M
Other taxs
44.05%-343K
-239.90%-3.63M
-124.28%-613K
205.49%2.59M
482.58%2.53M
-914.24%-2.46M
-113.56%-660K
112.66%302K
341.71%4.87M
74.79%-2.39M
Interest received - operating
----
16.37%4.82M
----
364.87%4.14M
----
618.55%891K
----
-82.90%124K
----
-52.95%725K
Net cash from operations
32.65%44.39M
92.09%151.09M
-21.79%33.46M
-43.74%78.66M
-28.34%42.78M
172.51%139.82M
31.68%59.71M
-58.58%51.31M
-35.92%45.34M
93.85%123.88M
Cash flow from investment activities
Decrease in deposits (increase)
-214.11%-6.15M
-266.58%-34.46M
-74.92%5.39M
2,797.00%20.69M
11,201.58%21.47M
-110.71%-767K
--190K
1,258.90%7.16M
----
-8.80%-618K
Sale of fixed assets
----
-96.29%100K
----
43.00%2.7M
----
--1.89M
--1.77M
----
----
----
Purchase of fixed assets
78.81%-2.11M
-10.72%-16.14M
-1,214.55%-9.94M
-2.02%-14.58M
86.97%-756K
82.32%-14.29M
89.94%-5.8M
-3,520.78%-80.85M
-17,643.38%-57.67M
88.83%-2.23M
Sale of subsidiaries
----
----
----
---670K
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
--33K
----
----
----
----
----
----
Other items in the investment business
----
----
-204.94%-170K
----
--162K
----
----
---6.27M
1,431.21%5.63M
----
Net cash from investment operations
-74.76%-8.25M
-718.53%-50.5M
-122.62%-4.72M
161.98%8.17M
643.30%20.88M
83.53%-13.17M
92.61%-3.84M
-2,704.63%-79.96M
-6,856.55%-52.04M
86.27%-2.85M
Net cash before financing
25.74%36.14M
15.85%100.59M
-54.86%28.74M
-31.44%86.82M
13.96%63.66M
541.97%126.64M
934.65%55.86M
-123.68%-28.65M
-109.56%-6.69M
180.57%121.03M
Cash flow from financing activities
Refund
----
-158.44%-597K
----
---231K
----
----
----
----
----
----
Interest paid - financing
34.99%-1.62M
24.47%-4.47M
17.47%-2.5M
-234.11%-5.92M
-234.03%-3.02M
15.59%-1.77M
26.42%-905K
41.07%-2.1M
51.69%-1.23M
-22.93%-3.56M
Other items of the financing business
1.61%-305K
----
---310K
----
----
----
----
----
----
----
Net cash from financing operations
5.66%-31.59M
6.18%-66.24M
4.52%-33.49M
8.68%-70.6M
8.92%-35.08M
1.47%-77.31M
10.32%-38.51M
-0.73%-78.46M
-19.56%-42.95M
-59.60%-77.89M
Effect of rate
-16.25%1.46M
108.00%12K
235.40%1.75M
-127.93%-150K
-154.80%-1.29M
86.46%537K
1,302.04%2.36M
-97.37%288K
-114.42%-196K
572.14%10.95M
Net Cash
195.64%4.54M
111.72%34.35M
-116.62%-4.75M
-67.12%16.22M
64.75%28.59M
146.06%49.33M
134.96%17.35M
-348.31%-107.11M
-245.60%-49.64M
861.06%43.14M
Begining period cash
18.28%222.34M
9.35%187.98M
9.35%187.98M
40.86%171.91M
40.86%171.91M
-46.68%122.04M
-46.68%122.04M
30.95%228.87M
30.95%228.87M
-4.37%174.78M
Cash at the end
23.44%228.35M
18.28%222.34M
-7.14%184.98M
9.35%187.98M
40.54%199.21M
40.86%171.91M
-20.83%141.75M
-46.68%122.04M
-14.84%179.03M
30.95%228.87M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----68.29%-3.04M----47.57%-9.59M----72.57%-18.29M-----151.27%-66.66M----570.43%130.03M
Profit adjustment
Interest (income) - adjustment -----16.37%-4.82M-----364.87%-4.14M-----618.55%-891K----82.90%-124K----52.95%-725K
Interest expense - adjustment -----------------------------41.07%2.1M----22.93%3.56M
Impairment and provisions: --------------151K---------------------31.13%6.84M
-Impairmen of inventory (reversal) --------------------------------------4.32M
-Impairment of goodwill --------------151K----------------------1.07M
-Other impairments and provisions --------------------------------------1.45M
Revaluation surplus: -----5.17%5.5M----5.65%5.8M----176.25%5.49M-----261.81%-7.2M-----1,709.09%-1.99M
-Fair value of investment properties (increase) -----5.17%5.5M----5.65%5.8M----176.25%5.49M-----261.81%-7.2M-----1,709.09%-1.99M
Asset sale loss (gain): ----98.14%-92K-----1,734.07%-4.95M----25.41%-270K-----105.62%-362K----570.49%6.44M
-Available for sale investment sale loss (gain) ---------------------------------------28K
-Loss (gain) from sale of subsidiary company ---------------2.4M-------------161.25%-362K----173.05%591K
-Loss (gain) on sale of property, machinery and equipment ----96.39%-92K-----844.44%-2.55M-------270K------------1,149.64%5.88M
Depreciation and amortization: -----1.24%75.68M-----12.15%76.63M-----4.09%87.24M-----15.04%90.96M----48.84%107.06M
-Depreciation -----1.24%75.68M-----12.15%76.63M-----4.09%87.24M-----15.04%90.96M----48.84%107.06M
Financial expense -----24.47%4.47M----234.11%5.92M------1.77M----------------
Exchange Loss (gain) -----49.55%280K----2,082.14%555K----97.55%-28K----87.59%-1.14M-----841.95%-9.22M
Special items ---------------------990.51%-1.72M----96.37%-158K-----263.08%-4.36M
Operating profit before the change of operating capital ----10.80%77.98M-----3.99%70.38M----321.13%73.3M-----92.68%17.41M----338.94%237.64M
Change of operating capital
Inventory (increase) decrease -----619.01%-4.35M-----1,933.33%-605K-----98.09%33K----32.36%1.73M-----56.99%1.3M
Accounts receivable (increase)decrease ----2,706.42%79.14M-----91.13%2.82M----198.48%31.79M-----16.57%10.65M-----0.88%12.77M
Accounts payable increase (decrease) ----71.32%-4.16M-----511.59%-14.51M-----593.35%-2.37M----106.93%481K-----221.46%-6.94M
Special items for working capital changes -----90.69%1.29M-----64.17%13.84M----87.39%38.63M----117.29%20.62M-----3,134.10%-119.24M
Cash  from business operations 31.27%44.73M108.42%149.9M-15.36%34.07M-49.13%71.92M-33.31%40.26M177.88%141.38M49.15%60.37M-59.47%50.88M-44.38%40.47M74.78%125.54M
Other taxs 44.05%-343K-239.90%-3.63M-124.28%-613K205.49%2.59M482.58%2.53M-914.24%-2.46M-113.56%-660K112.66%302K341.71%4.87M74.79%-2.39M
Interest received - operating ----16.37%4.82M----364.87%4.14M----618.55%891K-----82.90%124K-----52.95%725K
Net cash from operations 32.65%44.39M92.09%151.09M-21.79%33.46M-43.74%78.66M-28.34%42.78M172.51%139.82M31.68%59.71M-58.58%51.31M-35.92%45.34M93.85%123.88M
Cash flow from investment activities
Decrease in deposits (increase) -214.11%-6.15M-266.58%-34.46M-74.92%5.39M2,797.00%20.69M11,201.58%21.47M-110.71%-767K--190K1,258.90%7.16M-----8.80%-618K
Sale of fixed assets -----96.29%100K----43.00%2.7M------1.89M--1.77M------------
Purchase of fixed assets 78.81%-2.11M-10.72%-16.14M-1,214.55%-9.94M-2.02%-14.58M86.97%-756K82.32%-14.29M89.94%-5.8M-3,520.78%-80.85M-17,643.38%-57.67M88.83%-2.23M
Sale of subsidiaries ---------------670K------------------------
Acquisition of subsidiaries --------------33K------------------------
Other items in the investment business ---------204.94%-170K------162K-----------6.27M1,431.21%5.63M----
Net cash from investment operations -74.76%-8.25M-718.53%-50.5M-122.62%-4.72M161.98%8.17M643.30%20.88M83.53%-13.17M92.61%-3.84M-2,704.63%-79.96M-6,856.55%-52.04M86.27%-2.85M
Net cash before financing 25.74%36.14M15.85%100.59M-54.86%28.74M-31.44%86.82M13.96%63.66M541.97%126.64M934.65%55.86M-123.68%-28.65M-109.56%-6.69M180.57%121.03M
Cash flow from financing activities
Refund -----158.44%-597K-------231K------------------------
Interest paid - financing 34.99%-1.62M24.47%-4.47M17.47%-2.5M-234.11%-5.92M-234.03%-3.02M15.59%-1.77M26.42%-905K41.07%-2.1M51.69%-1.23M-22.93%-3.56M
Other items of the financing business 1.61%-305K-------310K----------------------------
Net cash from financing operations 5.66%-31.59M6.18%-66.24M4.52%-33.49M8.68%-70.6M8.92%-35.08M1.47%-77.31M10.32%-38.51M-0.73%-78.46M-19.56%-42.95M-59.60%-77.89M
Effect of rate -16.25%1.46M108.00%12K235.40%1.75M-127.93%-150K-154.80%-1.29M86.46%537K1,302.04%2.36M-97.37%288K-114.42%-196K572.14%10.95M
Net Cash 195.64%4.54M111.72%34.35M-116.62%-4.75M-67.12%16.22M64.75%28.59M146.06%49.33M134.96%17.35M-348.31%-107.11M-245.60%-49.64M861.06%43.14M
Begining period cash 18.28%222.34M9.35%187.98M9.35%187.98M40.86%171.91M40.86%171.91M-46.68%122.04M-46.68%122.04M30.95%228.87M30.95%228.87M-4.37%174.78M
Cash at the end 23.44%228.35M18.28%222.34M-7.14%184.98M9.35%187.98M40.54%199.21M40.86%171.91M-20.83%141.75M-46.68%122.04M-14.84%179.03M30.95%228.87M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More