(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 72.57%-18.29M | ---- | -151.27%-66.66M | ---- | 570.43%130.03M | ---- | -296.90%-27.64M | ---- | 72.35%-6.96M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -618.55%-891K | ---- | 82.90%-124K | ---- | 52.95%-725K | ---- | -123.98%-1.54M | ---- | -10.79%-688K |
Interest expense - adjustment | ---- | -15.59%1.77M | ---- | -41.07%2.1M | ---- | 22.93%3.56M | ---- | --2.9M | ---- | ---- |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | -31.13%6.84M | --0 | 19.73%9.93M | --0 | 96.68%8.3M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 94.65%9.93M | ---- | 134.08%5.1M |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | --4.32M | ---- | ---- | ---- | ---- |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | --1.07M | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | --1.45M | ---- | ---- | ---- | --3.19M |
Revaluation surplus: | --0 | 176.25%5.49M | --0 | -261.81%-7.2M | --0 | -1,709.09%-1.99M | --0 | -222.22%-110K | --0 | 104.13%90K |
-Fair value of investment properties (increase) | ---- | 176.25%5.49M | ---- | -261.81%-7.2M | ---- | -1,709.09%-1.99M | ---- | -222.22%-110K | ---- | 108.74%90K |
Asset sale loss (gain): | --0 | 25.41%-270K | --0 | -105.62%-362K | --0 | 570.49%6.44M | --0 | -787.94%-1.37M | --0 | 273.04%199K |
-Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | ---- | ---28K | ---- | ---- | ---- | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | -161.25%-362K | ---- | 173.05%591K | ---- | -364.38%-809K | ---- | --306K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---270K | ---- | ---- | ---- | 1,149.64%5.88M | ---- | -423.36%-560K | ---- | 6.96%-107K |
Depreciation and amortization: | --0 | -4.09%87.24M | --0 | -15.04%90.96M | --0 | 48.84%107.06M | --0 | 371.24%71.93M | --0 | 4.21%15.26M |
-Depreciation | ---- | -4.09%87.24M | ---- | -15.04%90.96M | ---- | 48.84%107.06M | ---- | 371.24%71.93M | ---- | 4.21%15.26M |
Exchange Loss (gain) | ---- | 97.55%-28K | ---- | 87.59%-1.14M | ---- | -841.95%-9.22M | ---- | --1.24M | ---- | ---- |
Special items | ---- | -990.51%-1.72M | ---- | 96.37%-158K | ---- | -263.08%-4.36M | ---- | ---1.2M | ---- | ---- |
Operating profit before the change of operating capital | --0 | 321.13%73.3M | --0 | -92.68%17.41M | --0 | 338.94%237.64M | --0 | 234.27%54.14M | --0 | 275.43%16.2M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -98.09%33K | ---- | 32.36%1.73M | ---- | -56.99%1.3M | ---- | 0.43%3.03M | ---- | -16.67%3.02M |
Accounts receivable (increase)decrease | ---- | 198.48%31.79M | ---- | -16.57%10.65M | ---- | -0.88%12.77M | ---- | -54.72%12.88M | ---- | 348.39%28.45M |
Accounts payable increase (decrease) | ---- | -593.35%-2.37M | ---- | 106.93%481K | ---- | ---6.94M | ---- | ---- | ---- | ---- |
Cash from business operations | -33.31%40.26M | 177.88%141.38M | 49.15%60.37M | -59.47%50.88M | -44.38%40.47M | 74.78%125.54M | 64.83%72.77M | 83.37%71.83M | 1,615.62%44.15M | 260.91%39.17M |
Other taxs | 482.58%2.53M | -914.24%-2.46M | -113.56%-660K | 112.66%302K | 341.71%4.87M | 74.79%-2.39M | -492.35%-2.01M | -49.61%-9.46M | -86.81%-340K | -175.84%-6.33M |
Interest received - operating | ---- | 618.55%891K | ---- | -82.90%124K | ---- | -52.95%725K | ---- | 123.98%1.54M | ---- | 10.79%688K |
Special items of business | ---- | 87.39%38.63M | ---- | 117.29%20.62M | ---- | -6,829.12%-119.24M | ---- | 120.86%1.77M | ---- | 27.19%-8.5M |
Net cash from operations | -28.34%42.78M | 172.51%139.82M | 31.68%59.71M | -58.58%51.31M | -35.92%45.34M | 93.85%123.88M | 61.51%70.76M | 90.57%63.91M | 1,515.51%43.81M | 228.90%33.53M |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | 11,286.84%21.64M | -110.71%-767K | --190K | 1,258.90%7.16M | ---- | -8.80%-618K | ---- | -142.01%-568K | ---- | 342.29%1.35M |
Sale of fixed assets | ---- | --1.89M | --1.77M | ---- | ---- | ---- | ---- | 423.36%560K | ---- | -11.57%107K |
Purchase of fixed assets | 86.97%-756K | 82.32%-14.29M | 89.94%-5.8M | -3,520.78%-80.85M | -17,643.38%-57.67M | 88.83%-2.23M | 98.02%-325K | 38.66%-20M | 9.39%-16.41M | -52.72%-32.6M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---765K | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---6.27M | 1,431.21%5.63M | ---- | -861.36%-423K | ---- | -100.91%-44K | ---- |
Net cash from investment operations | 643.30%20.88M | 83.53%-13.17M | 92.61%-3.84M | -2,704.63%-79.96M | -6,856.55%-52.04M | 86.27%-2.85M | 95.45%-748K | 33.30%-20.77M | -23.83%-16.45M | -42.96%-31.14M |
Net cash before financing | 13.96%63.66M | 541.97%126.64M | 934.65%55.86M | -123.68%-28.65M | -109.56%-6.69M | 180.57%121.03M | 155.92%70.01M | 1,700.33%43.14M | 266.98%27.36M | 105.01%2.4M |
Cash flow from financing activities | ||||||||||
Interest paid - financing | -234.03%-3.02M | 15.59%-1.77M | 26.42%-905K | 41.07%-2.1M | 51.69%-1.23M | -22.93%-3.56M | -79.30%-2.55M | ---2.9M | ---1.42M | ---- |
Other items of the financing business | 14.77%-32.05M | 1.08%-75.54M | 9.85%-37.61M | -2.73%-76.36M | -25.00%-41.72M | -61.91%-74.33M | -36.18%-33.37M | ---45.91M | ---24.51M | ---- |
Net cash from financing operations | 8.92%-35.08M | 1.47%-77.31M | 10.32%-38.51M | -0.73%-78.46M | -19.56%-42.95M | -59.60%-77.89M | -38.54%-35.92M | ---48.8M | ---25.93M | --0 |
Effect of rate | -154.80%-1.29M | 86.46%537K | 1,302.04%2.36M | -97.37%288K | -114.42%-196K | 572.14%10.95M | 250.67%1.36M | -76.62%-2.32M | -139.01%-902K | 65.62%-1.31M |
Net Cash | 64.75%28.59M | 146.06%49.33M | 134.96%17.35M | -348.31%-107.11M | -245.60%-49.64M | 861.06%43.14M | 2,283.99%34.09M | -336.56%-5.67M | 108.73%1.43M | 104.05%2.4M |
Begining period cash | 40.86%171.91M | -46.68%122.04M | -46.68%122.04M | 30.95%228.87M | 30.95%228.87M | -4.37%174.78M | -4.37%174.78M | 0.60%182.77M | 0.60%182.77M | -25.72%181.68M |
Cash at the end | 40.54%199.21M | 40.86%171.91M | -20.83%141.75M | -46.68%122.04M | -14.84%179.03M | 30.95%228.87M | 14.69%210.23M | -4.37%174.78M | 9.36%183.29M | 0.60%182.77M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data