HK Stock MarketDetailed Quotes

MOBI DEV (00947)

Watchlist
  • 0.200
  • -0.005-2.44%
Trading May 20 09:31 CST
159.37MMarket Cap-1.53P/E (TTM)

MOBI DEV (00947) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
6.28%-93.92M
----
-89.78%-100.22M
----
76.22%-52.81M
----
27.90%-222.08M
----
-609.96%-308.04M
----
Profit adjustment
Interest (income) - adjustment
31.26%-4M
----
-5.46%-5.81M
----
43.08%-5.51M
----
-88.86%-9.68M
----
-75.58%-5.13M
----
Attributable subsidiary (profit) loss
-4,589.47%-891K
----
-146.34%-19K
----
107.44%41K
----
-215.76%-551K
----
17.24%476K
----
Impairment and provisions:
0.03%29.71M
----
-20.94%29.7M
----
-74.16%37.56M
----
8.24%145.38M
----
647.17%134.31M
----
-Impairmen of inventory (reversal)
-30.80%17.18M
----
15.58%24.83M
----
378.55%21.48M
----
-93.51%4.49M
----
321.35%69.21M
----
-Other impairments and provisions
157.28%12.53M
----
-69.72%4.87M
----
-88.59%16.08M
----
116.42%140.89M
----
4,100.06%65.1M
----
Revaluation surplus:
----
----
----
----
----
----
----
----
7.78%1.45M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
7.78%1.45M
----
Asset sale loss (gain):
-78.24%2.37M
----
269.54%10.87M
----
-172.48%-6.41M
----
52,141.18%8.85M
----
-102.67%-17K
----
-Loss (gain) on sale of property, machinery and equipment
-78.24%2.37M
----
269.54%10.87M
----
-172.48%-6.41M
----
52,141.18%8.85M
----
-102.67%-17K
----
Depreciation and amortization:
16.79%28.24M
----
-15.30%24.18M
----
-49.34%28.55M
----
-5.44%56.35M
----
0.06%59.59M
----
-Amortization of intangible assets
-29.69%2.45M
----
-53.55%3.48M
----
-57.89%7.5M
----
-13.84%17.81M
----
20.44%20.67M
----
Financial expense
-17.57%3.79M
----
40.07%4.59M
----
-34.02%3.28M
----
-35.39%4.97M
----
45.35%7.69M
----
Unrealized exchange loss (gain)
132.08%1.8M
----
20.09%-5.61M
----
26.78%-7.03M
----
-193.15%-9.59M
----
60.52%10.3M
----
Special items
77.13%-641K
----
-71.96%-2.8M
----
23.69%-1.63M
----
15.00%-2.14M
----
36.91%-2.51M
----
Operating profit before the change of operating capital
25.66%-33.55M
----
-1,040.62%-45.12M
----
86.12%-3.96M
----
72.02%-28.5M
----
-346.46%-101.88M
----
Change of operating capital
Inventory (increase) decrease
-60.01%8.65M
----
129.38%21.63M
----
-66.06%9.43M
----
325.79%27.79M
----
-158.99%-12.31M
----
Accounts receivable (increase)decrease
51.77%85.45M
----
-10.11%56.3M
----
41.37%62.64M
----
-30.32%44.31M
----
-25.93%63.59M
----
Accounts payable increase (decrease)
-38.53%-123.63M
----
-65.17%-89.24M
----
-319.73%-54.03M
----
206.29%24.59M
----
40.65%-23.13M
----
Derivative financial instruments (increase) decrease
----
----
----
----
----
----
101.16%33K
----
---2.84M
----
Special items for working capital changes
-0.07%1.49M
----
-50.27%1.49M
----
141.35%3M
----
-219.26%-7.25M
----
469.89%6.08M
----
Cash  from business operations
-12.09%-61.59M
----
-421.81%-54.95M
----
-72.00%17.07M
----
186.49%60.97M
----
-183.40%-70.49M
----
Other taxs
----
----
-975.00%-215K
----
-42.86%-20K
----
-40.00%-14K
----
9.09%-10K
----
Special items of business
----
52.36%-35.78M
----
-282.55%-75.1M
----
-32.78%41.14M
----
444.34%61.21M
----
45.77%-17.78M
Net cash from operations
-11.65%-61.59M
52.36%-35.78M
-423.44%-55.16M
-282.55%-75.1M
-72.02%17.05M
-32.78%41.14M
186.46%60.96M
444.34%61.21M
-183.42%-70.5M
45.77%-17.78M
Cash flow from investment activities
Interest received - investment
-31.26%4M
----
5.46%5.81M
----
-43.08%5.51M
----
88.86%9.68M
----
75.58%5.13M
----
Decrease in deposits (increase)
-75.12%13.34M
----
225.98%53.62M
----
-141.51%-42.56M
----
-143.36%-17.62M
----
--40.65M
----
Sale of fixed assets
-69.04%2.53M
----
-57.33%8.18M
----
183.59%19.18M
----
-28.32%6.76M
----
-73.27%9.44M
----
Purchase of fixed assets
38.62%-14.27M
----
-17.72%-23.25M
----
26.41%-19.75M
----
33.57%-26.84M
----
46.57%-40.41M
----
Other items in the investment business
-18.65%-10.25M
-194.85%-59.11M
-9.92%-8.64M
211.83%62.31M
-21.31%-7.86M
-29.46%-55.72M
67.09%-6.48M
-705.60%-43.04M
-14.49%-19.69M
-18.94%-5.34M
Net cash from investment operations
-113.03%-4.65M
-194.85%-59.11M
178.53%35.72M
211.83%62.31M
-31.84%-45.49M
-29.46%-55.72M
-606.12%-34.5M
-705.60%-43.04M
84.38%-4.89M
-18.94%-5.34M
Net cash before financing
-240.80%-66.24M
-641.94%-94.89M
31.64%-19.44M
12.28%-12.79M
-207.48%-28.43M
-180.26%-14.58M
135.09%26.46M
178.58%18.17M
-241.62%-75.39M
37.97%-23.12M
Cash flow from financing activities
New borrowing
-19.38%150.7M
----
66.65%186.92M
----
88.50%112.17M
----
-17.67%59.5M
----
-59.82%72.28M
----
Refund
28.20%-122.11M
----
-205.19%-170.07M
----
64.78%-55.73M
----
-58.90%-158.22M
----
12.78%-99.58M
----
Interest paid - financing
17.57%-3.79M
----
-40.07%-4.59M
----
32.63%-3.28M
----
29.53%-4.87M
----
-30.50%-6.91M
----
Issuance expenses and redemption of securities expenses
22.71%-507K
----
47.39%-656K
----
-40.11%-1.25M
----
-26.60%-890K
----
-44.65%-703K
----
Other items of the financing business
----
980.91%12.63M
----
-95.81%1.17M
----
174.29%27.89M
----
-596.90%-37.55M
----
-150.26%-5.39M
Net cash from financing operations
144.33%22.1M
980.91%12.63M
-81.12%9.05M
-95.81%1.17M
143.48%47.91M
174.29%27.89M
-164.32%-110.17M
-596.90%-37.55M
-217.36%-41.68M
-150.26%-5.39M
Effect of rate
-94.31%249K
-46.27%1.02M
-11.20%4.38M
-55.40%1.89M
-33.84%4.93M
-7.75%4.24M
272.54%7.45M
--4.6M
53.23%-4.32M
----
Net Cash
-324.78%-44.14M
-607.87%-82.26M
-153.36%-10.39M
-187.28%-11.62M
123.26%19.47M
168.69%13.31M
28.49%-83.72M
32.01%-19.38M
-231.91%-117.07M
-7.38%-28.51M
Begining period cash
-3.03%192.66M
-3.03%192.66M
14.00%198.67M
14.00%198.67M
-30.44%174.28M
-30.44%174.28M
-32.64%250.55M
-32.64%250.55M
27.19%371.93M
27.19%371.93M
Cash at the end
-22.78%148.77M
-41.03%111.41M
-3.03%192.66M
-1.50%188.94M
14.00%198.67M
-18.63%191.83M
-30.44%174.28M
-31.35%235.76M
-32.64%250.55M
29.17%343.42M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 6.28%-93.92M-----89.78%-100.22M----76.22%-52.81M----27.90%-222.08M-----609.96%-308.04M----
Profit adjustment
Interest (income) - adjustment 31.26%-4M-----5.46%-5.81M----43.08%-5.51M-----88.86%-9.68M-----75.58%-5.13M----
Attributable subsidiary (profit) loss -4,589.47%-891K-----146.34%-19K----107.44%41K-----215.76%-551K----17.24%476K----
Impairment and provisions: 0.03%29.71M-----20.94%29.7M-----74.16%37.56M----8.24%145.38M----647.17%134.31M----
-Impairmen of inventory (reversal) -30.80%17.18M----15.58%24.83M----378.55%21.48M-----93.51%4.49M----321.35%69.21M----
-Other impairments and provisions 157.28%12.53M-----69.72%4.87M-----88.59%16.08M----116.42%140.89M----4,100.06%65.1M----
Revaluation surplus: --------------------------------7.78%1.45M----
-Derivative financial instruments fair value (increase) --------------------------------7.78%1.45M----
Asset sale loss (gain): -78.24%2.37M----269.54%10.87M-----172.48%-6.41M----52,141.18%8.85M-----102.67%-17K----
-Loss (gain) on sale of property, machinery and equipment -78.24%2.37M----269.54%10.87M-----172.48%-6.41M----52,141.18%8.85M-----102.67%-17K----
Depreciation and amortization: 16.79%28.24M-----15.30%24.18M-----49.34%28.55M-----5.44%56.35M----0.06%59.59M----
-Amortization of intangible assets -29.69%2.45M-----53.55%3.48M-----57.89%7.5M-----13.84%17.81M----20.44%20.67M----
Financial expense -17.57%3.79M----40.07%4.59M-----34.02%3.28M-----35.39%4.97M----45.35%7.69M----
Unrealized exchange loss (gain) 132.08%1.8M----20.09%-5.61M----26.78%-7.03M-----193.15%-9.59M----60.52%10.3M----
Special items 77.13%-641K-----71.96%-2.8M----23.69%-1.63M----15.00%-2.14M----36.91%-2.51M----
Operating profit before the change of operating capital 25.66%-33.55M-----1,040.62%-45.12M----86.12%-3.96M----72.02%-28.5M-----346.46%-101.88M----
Change of operating capital
Inventory (increase) decrease -60.01%8.65M----129.38%21.63M-----66.06%9.43M----325.79%27.79M-----158.99%-12.31M----
Accounts receivable (increase)decrease 51.77%85.45M-----10.11%56.3M----41.37%62.64M-----30.32%44.31M-----25.93%63.59M----
Accounts payable increase (decrease) -38.53%-123.63M-----65.17%-89.24M-----319.73%-54.03M----206.29%24.59M----40.65%-23.13M----
Derivative financial instruments (increase) decrease ------------------------101.16%33K-------2.84M----
Special items for working capital changes -0.07%1.49M-----50.27%1.49M----141.35%3M-----219.26%-7.25M----469.89%6.08M----
Cash  from business operations -12.09%-61.59M-----421.81%-54.95M-----72.00%17.07M----186.49%60.97M-----183.40%-70.49M----
Other taxs ---------975.00%-215K-----42.86%-20K-----40.00%-14K----9.09%-10K----
Special items of business ----52.36%-35.78M-----282.55%-75.1M-----32.78%41.14M----444.34%61.21M----45.77%-17.78M
Net cash from operations -11.65%-61.59M52.36%-35.78M-423.44%-55.16M-282.55%-75.1M-72.02%17.05M-32.78%41.14M186.46%60.96M444.34%61.21M-183.42%-70.5M45.77%-17.78M
Cash flow from investment activities
Interest received - investment -31.26%4M----5.46%5.81M-----43.08%5.51M----88.86%9.68M----75.58%5.13M----
Decrease in deposits (increase) -75.12%13.34M----225.98%53.62M-----141.51%-42.56M-----143.36%-17.62M------40.65M----
Sale of fixed assets -69.04%2.53M-----57.33%8.18M----183.59%19.18M-----28.32%6.76M-----73.27%9.44M----
Purchase of fixed assets 38.62%-14.27M-----17.72%-23.25M----26.41%-19.75M----33.57%-26.84M----46.57%-40.41M----
Other items in the investment business -18.65%-10.25M-194.85%-59.11M-9.92%-8.64M211.83%62.31M-21.31%-7.86M-29.46%-55.72M67.09%-6.48M-705.60%-43.04M-14.49%-19.69M-18.94%-5.34M
Net cash from investment operations -113.03%-4.65M-194.85%-59.11M178.53%35.72M211.83%62.31M-31.84%-45.49M-29.46%-55.72M-606.12%-34.5M-705.60%-43.04M84.38%-4.89M-18.94%-5.34M
Net cash before financing -240.80%-66.24M-641.94%-94.89M31.64%-19.44M12.28%-12.79M-207.48%-28.43M-180.26%-14.58M135.09%26.46M178.58%18.17M-241.62%-75.39M37.97%-23.12M
Cash flow from financing activities
New borrowing -19.38%150.7M----66.65%186.92M----88.50%112.17M-----17.67%59.5M-----59.82%72.28M----
Refund 28.20%-122.11M-----205.19%-170.07M----64.78%-55.73M-----58.90%-158.22M----12.78%-99.58M----
Interest paid - financing 17.57%-3.79M-----40.07%-4.59M----32.63%-3.28M----29.53%-4.87M-----30.50%-6.91M----
Issuance expenses and redemption of securities expenses 22.71%-507K----47.39%-656K-----40.11%-1.25M-----26.60%-890K-----44.65%-703K----
Other items of the financing business ----980.91%12.63M-----95.81%1.17M----174.29%27.89M-----596.90%-37.55M-----150.26%-5.39M
Net cash from financing operations 144.33%22.1M980.91%12.63M-81.12%9.05M-95.81%1.17M143.48%47.91M174.29%27.89M-164.32%-110.17M-596.90%-37.55M-217.36%-41.68M-150.26%-5.39M
Effect of rate -94.31%249K-46.27%1.02M-11.20%4.38M-55.40%1.89M-33.84%4.93M-7.75%4.24M272.54%7.45M--4.6M53.23%-4.32M----
Net Cash -324.78%-44.14M-607.87%-82.26M-153.36%-10.39M-187.28%-11.62M123.26%19.47M168.69%13.31M28.49%-83.72M32.01%-19.38M-231.91%-117.07M-7.38%-28.51M
Begining period cash -3.03%192.66M-3.03%192.66M14.00%198.67M14.00%198.67M-30.44%174.28M-30.44%174.28M-32.64%250.55M-32.64%250.55M27.19%371.93M27.19%371.93M
Cash at the end -22.78%148.77M-41.03%111.41M-3.03%192.66M-1.50%188.94M14.00%198.67M-18.63%191.83M-30.44%174.28M-31.35%235.76M-32.64%250.55M29.17%343.42M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More