HK Stock MarketDetailed Quotes

SHAW BROTHERS (00953)

Watchlist
  • 0.192
  • 0.0000.00%
Market Closed May 6 15:59 CST
272.57MMarket Cap-17.45P/E (TTM)

SHAW BROTHERS (00953) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-52.32%-14.04M
----
-22.05%-9.22M
----
-13.73%-7.55M
----
-128.82%-6.64M
----
2,604.46%23.04M
----
Profit adjustment
Interest (income) - adjustment
39.84%-7.48M
----
-20.60%-12.43M
----
-158.47%-10.31M
----
-86.57%-3.99M
----
38.79%-2.14M
----
Attributable subsidiary (profit) loss
-96.00%1K
----
-74.23%25K
----
-75.13%97K
----
-10.55%390K
----
--436K
----
Impairment and provisions:
218.34%35.34M
----
-24.26%11.1M
----
86.70%14.66M
----
-60.38%7.85M
----
328.78%19.81M
----
-Impairment of trade receivables (reversal)
562.87%2.21M
----
-93.95%334K
----
38.85%5.52M
----
493.47%3.97M
----
-121.86%-1.01M
----
-Other impairments and provisions
207.65%33.13M
----
17.81%10.77M
----
135.75%9.14M
----
-81.38%3.88M
----
--20.82M
----
Asset sale loss (gain):
----
----
----
----
----
----
-5.88%16K
----
--17K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
-5.88%16K
----
--17K
----
Depreciation and amortization:
-22.07%2.93M
----
-8.69%3.76M
----
56.97%4.12M
----
12.33%2.62M
----
163.36%2.34M
----
-Amortization of intangible assets
-0.27%1.12M
----
2.09%1.13M
----
110.10%1.1M
----
3.75%525K
----
--506K
----
Financial expense
-37.66%379K
----
-25.49%608K
----
30.77%816K
----
93.19%624K
----
-36.79%323K
----
Special items
-90.24%-390K
----
51.54%-205K
----
-185.81%-423K
----
-1,038.46%-148K
----
---13K
----
Operating profit before the change of operating capital
363.57%16.75M
----
-550.64%-6.35M
----
93.15%1.41M
----
-98.33%730K
----
2,624.94%43.82M
----
Change of operating capital
Accounts receivable (increase)decrease
1,277.33%11.97M
----
-98.05%869K
----
1,047.69%44.55M
----
-558.63%-4.7M
----
-98.01%1.03M
----
Accounts payable increase (decrease)
128.32%2M
----
78.66%-7.05M
----
-1,295.94%-33.01M
----
88.94%-2.37M
----
-607.91%-21.38M
----
Special items for working capital changes
-996.40%-73.86M
----
121.34%8.24M
----
-359.67%-38.61M
----
-121.98%-8.4M
----
203.32%38.2M
----
Cash  from business operations
-905.87%-43.15M
----
83.28%-4.29M
----
-74.15%-25.66M
----
-123.89%-14.74M
----
373.34%61.67M
----
Other taxs
86.83%-277K
----
46.06%-2.1M
----
17.88%-3.9M
----
-20.14%-4.75M
----
76.22%-3.95M
----
Special items of business
----
-495.46%-30.83M
----
138.33%7.8M
----
-84.01%-20.34M
----
-125.89%-11.05M
----
-11.50%42.7M
Net cash from operations
-579.32%-43.43M
-495.46%-30.83M
78.37%-6.39M
138.33%7.8M
-51.72%-29.56M
-84.01%-20.34M
-133.76%-19.48M
-125.89%-11.05M
1,706.32%57.72M
-11.50%42.7M
Cash flow from investment activities
Interest received - investment
-18.74%9.18M
37.73%6.64M
6.06%11.3M
31.99%4.82M
377.07%10.65M
239.31%3.65M
4.49%2.23M
0.19%1.08M
-38.79%2.14M
-37.01%1.07M
Decrease in deposits (increase)
367.53%128.84M
247.85%130.07M
39.52%-48.16M
---87.97M
---79.62M
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
----
----
--2K
--3K
Purchase of fixed assets
-2,148.97%-3.26M
81.45%-23K
71.00%-145K
-77.14%-124K
-461.80%-500K
-22.81%-70K
95.57%-89K
95.74%-57K
-153.73%-2.01M
-4,513.79%-1.34M
Cash on investment
----
----
----
----
----
----
99.67%-100K
75.00%-100K
---29.93M
---400K
Net cash from investment operations
464.17%134.76M
264.13%136.68M
46.73%-37M
-2,425.52%-83.28M
-3,498.63%-69.47M
289.66%3.58M
106.86%2.04M
239.03%919K
-2,017.98%-29.8M
-139.44%-661K
Net cash before financing
310.45%91.33M
240.23%105.85M
56.18%-43.4M
-350.42%-75.48M
-467.85%-99.03M
-65.36%-16.76M
-162.47%-17.44M
-124.11%-10.13M
658.30%27.92M
-15.80%42.04M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
--4.47M
--4.28M
----
----
Interest paid - financing
37.66%-379K
52.80%-160K
25.49%-608K
14.61%-339K
-30.77%-816K
-33.22%-397K
-93.19%-624K
-2,028.57%-298K
36.79%-323K
95.44%-14K
Net cash from financing operations
58.08%-1.08M
68.69%-464K
13.09%-2.57M
-28.09%-1.48M
-205.87%-2.96M
-134.03%-1.16M
308.51%2.79M
1,681.40%3.4M
90.63%-1.34M
61.74%-215K
Effect of rate
-255.60%-9.59M
-240.35%-6.7M
18.98%6.16M
-55.71%4.77M
-79.62%5.18M
-12.31%10.77M
436.81%25.42M
261.20%12.29M
54.33%-7.55M
-361.98%-7.62M
Net Cash
296.34%90.25M
236.93%105.39M
54.93%-45.97M
-329.60%-76.96M
-596.28%-101.98M
-166.04%-17.92M
-155.11%-14.65M
-116.10%-6.73M
237.81%26.58M
-15.27%41.82M
Begining period cash
-17.61%186.22M
-17.61%186.22M
-29.99%226.02M
-29.99%226.02M
3.45%322.83M
3.45%322.83M
6.49%312.06M
6.49%312.06M
-10.89%293.03M
-10.89%293.03M
Cash at the end
43.32%266.88M
85.21%284.91M
-17.61%186.22M
-51.27%153.83M
-29.99%226.02M
-0.61%315.69M
3.45%322.83M
-2.94%317.61M
6.49%312.06M
-14.14%327.23M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -52.32%-14.04M-----22.05%-9.22M-----13.73%-7.55M-----128.82%-6.64M----2,604.46%23.04M----
Profit adjustment
Interest (income) - adjustment 39.84%-7.48M-----20.60%-12.43M-----158.47%-10.31M-----86.57%-3.99M----38.79%-2.14M----
Attributable subsidiary (profit) loss -96.00%1K-----74.23%25K-----75.13%97K-----10.55%390K------436K----
Impairment and provisions: 218.34%35.34M-----24.26%11.1M----86.70%14.66M-----60.38%7.85M----328.78%19.81M----
-Impairment of trade receivables (reversal) 562.87%2.21M-----93.95%334K----38.85%5.52M----493.47%3.97M-----121.86%-1.01M----
-Other impairments and provisions 207.65%33.13M----17.81%10.77M----135.75%9.14M-----81.38%3.88M------20.82M----
Asset sale loss (gain): -------------------------5.88%16K------17K----
-Loss (gain) on sale of property, machinery and equipment -------------------------5.88%16K------17K----
Depreciation and amortization: -22.07%2.93M-----8.69%3.76M----56.97%4.12M----12.33%2.62M----163.36%2.34M----
-Amortization of intangible assets -0.27%1.12M----2.09%1.13M----110.10%1.1M----3.75%525K------506K----
Financial expense -37.66%379K-----25.49%608K----30.77%816K----93.19%624K-----36.79%323K----
Special items -90.24%-390K----51.54%-205K-----185.81%-423K-----1,038.46%-148K-------13K----
Operating profit before the change of operating capital 363.57%16.75M-----550.64%-6.35M----93.15%1.41M-----98.33%730K----2,624.94%43.82M----
Change of operating capital
Accounts receivable (increase)decrease 1,277.33%11.97M-----98.05%869K----1,047.69%44.55M-----558.63%-4.7M-----98.01%1.03M----
Accounts payable increase (decrease) 128.32%2M----78.66%-7.05M-----1,295.94%-33.01M----88.94%-2.37M-----607.91%-21.38M----
Special items for working capital changes -996.40%-73.86M----121.34%8.24M-----359.67%-38.61M-----121.98%-8.4M----203.32%38.2M----
Cash  from business operations -905.87%-43.15M----83.28%-4.29M-----74.15%-25.66M-----123.89%-14.74M----373.34%61.67M----
Other taxs 86.83%-277K----46.06%-2.1M----17.88%-3.9M-----20.14%-4.75M----76.22%-3.95M----
Special items of business -----495.46%-30.83M----138.33%7.8M-----84.01%-20.34M-----125.89%-11.05M-----11.50%42.7M
Net cash from operations -579.32%-43.43M-495.46%-30.83M78.37%-6.39M138.33%7.8M-51.72%-29.56M-84.01%-20.34M-133.76%-19.48M-125.89%-11.05M1,706.32%57.72M-11.50%42.7M
Cash flow from investment activities
Interest received - investment -18.74%9.18M37.73%6.64M6.06%11.3M31.99%4.82M377.07%10.65M239.31%3.65M4.49%2.23M0.19%1.08M-38.79%2.14M-37.01%1.07M
Decrease in deposits (increase) 367.53%128.84M247.85%130.07M39.52%-48.16M---87.97M---79.62M--------------------
Sale of fixed assets ----------------------------------2K--3K
Purchase of fixed assets -2,148.97%-3.26M81.45%-23K71.00%-145K-77.14%-124K-461.80%-500K-22.81%-70K95.57%-89K95.74%-57K-153.73%-2.01M-4,513.79%-1.34M
Cash on investment ------------------------99.67%-100K75.00%-100K---29.93M---400K
Net cash from investment operations 464.17%134.76M264.13%136.68M46.73%-37M-2,425.52%-83.28M-3,498.63%-69.47M289.66%3.58M106.86%2.04M239.03%919K-2,017.98%-29.8M-139.44%-661K
Net cash before financing 310.45%91.33M240.23%105.85M56.18%-43.4M-350.42%-75.48M-467.85%-99.03M-65.36%-16.76M-162.47%-17.44M-124.11%-10.13M658.30%27.92M-15.80%42.04M
Cash flow from financing activities
New borrowing --------------------------4.47M--4.28M--------
Interest paid - financing 37.66%-379K52.80%-160K25.49%-608K14.61%-339K-30.77%-816K-33.22%-397K-93.19%-624K-2,028.57%-298K36.79%-323K95.44%-14K
Net cash from financing operations 58.08%-1.08M68.69%-464K13.09%-2.57M-28.09%-1.48M-205.87%-2.96M-134.03%-1.16M308.51%2.79M1,681.40%3.4M90.63%-1.34M61.74%-215K
Effect of rate -255.60%-9.59M-240.35%-6.7M18.98%6.16M-55.71%4.77M-79.62%5.18M-12.31%10.77M436.81%25.42M261.20%12.29M54.33%-7.55M-361.98%-7.62M
Net Cash 296.34%90.25M236.93%105.39M54.93%-45.97M-329.60%-76.96M-596.28%-101.98M-166.04%-17.92M-155.11%-14.65M-116.10%-6.73M237.81%26.58M-15.27%41.82M
Begining period cash -17.61%186.22M-17.61%186.22M-29.99%226.02M-29.99%226.02M3.45%322.83M3.45%322.83M6.49%312.06M6.49%312.06M-10.89%293.03M-10.89%293.03M
Cash at the end 43.32%266.88M85.21%284.91M-17.61%186.22M-51.27%153.83M-29.99%226.02M-0.61%315.69M3.45%322.83M-2.94%317.61M6.49%312.06M-14.14%327.23M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More