HK Stock MarketDetailed Quotes

AEON STORES (00984)

Watchlist
  • 0.270
  • -0.005-1.82%
Market Closed May 22 09:55 CST
70.20MMarket Cap-0.22P/E (TTM)

AEON STORES (00984) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-8.60%773.02M
0.32%780.15M
0.98%845.71M
-3.75%777.64M
-6.19%837.48M
-8.23%807.95M
-6.41%892.7M
4.61%880.37M
7.17%953.84M
-2.02%841.58M
Accounts receivable
14.46%151.78M
-4.27%171.17M
-37.64%132.61M
--178.8M
39.43%212.63M
----
8.03%152.5M
-6.33%31.04M
273.34%141.16M
9.34%33.13M
Related party payments receivable
-45.03%10.94M
-56.76%18.1M
-73.84%19.9M
24.55%41.85M
28.84%76.05M
-21.29%33.6M
0.76%59.03M
30.04%42.69M
-6.55%58.58M
-38.61%32.83M
Advance deposits and other receivables
----
----
----
----
----
45.09%201.75M
----
38.85%139.05M
----
-8.26%100.14M
Cash and equivalents
-22.27%400.54M
-18.43%498.81M
-34.54%515.28M
-35.77%611.54M
-30.58%787.15M
-31.24%952.16M
-26.75%1.13B
9.53%1.38B
0.65%1.55B
-5.33%1.26B
Fixed time deposit-current assets
-33.93%208.3M
-1.11%316.1M
-13.02%315.3M
1.83%319.65M
25.20%362.48M
7.06%313.92M
1.35%289.52M
-44.20%293.22M
-38.40%285.67M
9.76%525.47M
Secured deposit
-27.64%12.65M
-55.14%12.32M
-80.62%17.47M
-75.05%27.45M
1,058.18%90.16M
1,337.72%110.01M
-30.81%7.79M
-41.91%7.65M
9.98%11.25M
25.59%13.17M
Total current assets
-15.66%1.56B
-8.19%1.8B
-21.96%1.85B
-19.11%1.96B
-6.68%2.37B
-12.93%2.42B
-15.44%2.54B
-1.13%2.78B
-3.42%3B
-2.58%2.81B
Non-current assets
Property, plant and equipment
10.31%453.93M
-0.48%410.87M
2.89%411.52M
-0.65%412.84M
-7.24%399.95M
-15.52%415.56M
-25.76%431.16M
-23.42%491.92M
-10.06%580.77M
0.73%642.38M
Investment property
-7.71%356.89M
5.56%357.44M
38.74%386.7M
51.93%338.62M
-0.52%278.73M
-31.12%222.88M
-25.07%280.18M
-26.51%323.56M
-22.08%373.91M
9.25%440.26M
Advance payment
-6.88%198.26M
----
35.44%212.91M
----
-28.71%157.2M
----
1.44%220.51M
----
7.76%217.37M
----
Prepaid rent-non-current assets
----
-2.34%205.53M
----
24.15%210.44M
----
-23.91%169.51M
----
3.33%222.76M
----
15.24%215.59M
Fixed time deposit-non-current assets
-45.23%2.96M
-41.61%3.59M
-20.54%5.4M
74.17%6.15M
12.08%6.8M
-45.86%3.53M
--6.07M
81.72%6.52M
----
--3.59M
Secured deposits-non-current assets
16.04%30.59M
47.63%29.14M
91.78%26.36M
-5.46%19.74M
-39.30%13.74M
-18.18%20.88M
-8.32%22.64M
27.95%25.52M
10.18%24.7M
-0.48%19.94M
Goodwill
----
----
----
----
----
----
----
--0
----
-79.08%19.84M
Deferred tax assets
-9.24%19.3M
-9.73%20.77M
-10.38%21.27M
-9.11%23.01M
-7.57%23.73M
-8.76%25.32M
-23.56%25.67M
-37.31%27.75M
-25.07%33.58M
5.98%44.27M
Total non-current assets
-7.11%3.35B
-9.53%3.42B
12.32%3.61B
23.48%3.78B
-8.25%3.21B
-23.03%3.06B
-21.40%3.5B
-19.97%3.98B
-14.96%4.46B
-1.43%4.97B
Total assets
-10.00%4.91B
-9.07%5.22B
-2.22%5.46B
4.67%5.74B
-7.59%5.58B
-18.88%5.48B
-19.00%6.04B
-13.16%6.76B
-10.66%7.45B
-1.85%7.78B
Liabilities
Current liabilities
Accounts payable
2.25%1.03B
-5.83%1.06B
-15.73%1.01B
-0.80%1.13B
9.61%1.19B
-9.00%1.14B
-16.07%1.09B
11.12%1.25B
5.32%1.3B
-6.74%1.12B
Tax payable
1.62%188K
-0.53%187K
-1.60%185K
-0.53%188K
0.53%188K
-5.97%189K
-10.53%187K
-4.29%201K
-95.94%209K
-95.39%210K
Dividend payable
0.00%201K
0.00%201K
-2.43%201K
-4.74%201K
-3.29%206K
-93.34%211K
-21.69%213K
-58.63%3.17M
-7.80%272K
-0.48%7.66M
Amounts payable to associated parties-current liabilities
67.42%467.93M
450.74%434.67M
384.11%279.49M
9.99%78.93M
-13.77%57.73M
42.10%71.76M
1.55%66.95M
-32.08%50.5M
17.87%65.93M
-43.39%74.35M
Other payables and accrued expenses
-7.34%585.77M
2.79%638.44M
-12.70%632.16M
-6.85%621.12M
-1.03%724.14M
-11.28%666.8M
-6.33%731.71M
8.34%751.58M
3.67%781.18M
-2.73%693.72M
Financial lease liabilities-current liabilities
-9.86%682.9M
-6.67%722.69M
12.07%757.62M
-2.65%774.37M
-18.26%676.03M
-4.04%795.43M
-0.82%827.04M
5.60%828.91M
17.27%833.9M
1.21%784.97M
Total current liabilities
2.36%3.12B
7.68%3.21B
-0.13%3.05B
-3.25%2.98B
-3.22%3.05B
-7.53%3.08B
-8.92%3.15B
6.32%3.33B
8.16%3.46B
-2.70%3.13B
Net current assets
-30.09%-1.56B
-38.00%-1.41B
-75.41%-1.2B
-54.67%-1.02B
-11.04%-683.71M
-19.59%-662.52M
-33.47%-615.75M
-71.00%-554M
-389.17%-461.34M
3.72%-323.98M
Total assets less current liabilities
-25.62%1.79B
-27.21%2.01B
-4.73%2.41B
14.86%2.76B
-12.37%2.53B
-29.93%2.4B
-27.74%2.89B
-26.31%3.42B
-22.37%3.99B
-1.27%4.65B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-9.04%2.46B
-12.17%2.54B
6.85%2.71B
26.68%2.89B
-4.58%2.53B
-26.91%2.28B
-24.86%2.65B
-20.74%3.12B
-15.08%3.53B
4.96%3.94B
Deferred tax liability
----
----
----
----
----
----
----
----
----
-14.52%1.35M
Other non-current liabilities
-13.14%116.62M
-6.98%122.94M
47.53%134.27M
37.65%132.16M
-30.10%91.01M
-26.87%96.01M
-6.45%130.2M
-3.69%131.28M
2.65%139.18M
7.50%136.32M
Total non-current liabilities
-9.23%2.58B
-11.95%2.66B
8.26%2.84B
27.13%3.02B
-5.77%2.62B
-26.90%2.38B
-24.16%2.78B
-20.20%3.25B
-14.52%3.67B
5.04%4.08B
Total liabilities
-3.24%5.7B
-2.20%5.87B
3.75%5.89B
9.98%6B
-4.42%5.67B
-17.10%5.46B
-16.77%5.94B
-8.67%6.59B
-4.84%7.13B
1.53%7.21B
Total assets less total liabilities
-82.45%-785.89M
-145.21%-655.93M
-356.16%-430.74M
-1,371.65%-267.49M
-192.69%-94.43M
-87.65%21.04M
-68.43%101.87M
-70.09%170.35M
-62.02%322.69M
-30.93%569.59M
Total equity and non-current liabilities
-25.62%1.79B
-27.21%2.01B
-4.73%2.41B
14.86%2.76B
-12.37%2.53B
-29.93%2.4B
-27.74%2.89B
-26.31%3.42B
-22.37%3.99B
-1.27%4.65B
Equity
Share capital
0.00%115.16M
0.00%115.16M
0.00%115.16M
0.00%115.16M
0.00%115.16M
0.00%115.16M
0.00%115.16M
0.00%115.16M
0.00%115.16M
0.00%115.16M
Reserve
-50.69%-971.54M
-78.37%-861.68M
-106.06%-644.74M
-143.21%-483.1M
-171.07%-312.9M
-324.30%-198.64M
-230.75%-115.43M
-114.48%-46.82M
-84.97%88.29M
-43.39%323.33M
Shareholders' Equity
-61.71%-856.38M
-102.89%-746.52M
-167.82%-529.59M
-340.76%-367.94M
-72,067.15%-197.74M
-222.15%-83.48M
-100.13%-274K
-84.41%68.34M
-71.05%203.44M
-36.11%438.49M
Non-controlling interest
-28.68%70.49M
-9.81%90.59M
-4.32%98.84M
-3.89%100.45M
1.14%103.31M
2.46%104.51M
-14.34%102.15M
-22.19%102M
-18.87%119.25M
-5.26%131.1M
Total equity
-82.45%-785.89M
-145.21%-655.93M
-356.16%-430.74M
-1,371.65%-267.49M
-192.69%-94.43M
-87.65%21.04M
-68.43%101.87M
-70.09%170.35M
-62.02%322.69M
-30.93%569.59M
Total equity and total liabilities
-10.00%4.91B
-9.07%5.22B
-2.22%5.46B
4.67%5.74B
-7.59%5.58B
-18.88%5.48B
-19.00%6.04B
-13.16%6.76B
-10.66%7.45B
-1.85%7.78B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -8.60%773.02M0.32%780.15M0.98%845.71M-3.75%777.64M-6.19%837.48M-8.23%807.95M-6.41%892.7M4.61%880.37M7.17%953.84M-2.02%841.58M
Accounts receivable 14.46%151.78M-4.27%171.17M-37.64%132.61M--178.8M39.43%212.63M----8.03%152.5M-6.33%31.04M273.34%141.16M9.34%33.13M
Related party payments receivable -45.03%10.94M-56.76%18.1M-73.84%19.9M24.55%41.85M28.84%76.05M-21.29%33.6M0.76%59.03M30.04%42.69M-6.55%58.58M-38.61%32.83M
Advance deposits and other receivables --------------------45.09%201.75M----38.85%139.05M-----8.26%100.14M
Cash and equivalents -22.27%400.54M-18.43%498.81M-34.54%515.28M-35.77%611.54M-30.58%787.15M-31.24%952.16M-26.75%1.13B9.53%1.38B0.65%1.55B-5.33%1.26B
Fixed time deposit-current assets -33.93%208.3M-1.11%316.1M-13.02%315.3M1.83%319.65M25.20%362.48M7.06%313.92M1.35%289.52M-44.20%293.22M-38.40%285.67M9.76%525.47M
Secured deposit -27.64%12.65M-55.14%12.32M-80.62%17.47M-75.05%27.45M1,058.18%90.16M1,337.72%110.01M-30.81%7.79M-41.91%7.65M9.98%11.25M25.59%13.17M
Total current assets -15.66%1.56B-8.19%1.8B-21.96%1.85B-19.11%1.96B-6.68%2.37B-12.93%2.42B-15.44%2.54B-1.13%2.78B-3.42%3B-2.58%2.81B
Non-current assets
Property, plant and equipment 10.31%453.93M-0.48%410.87M2.89%411.52M-0.65%412.84M-7.24%399.95M-15.52%415.56M-25.76%431.16M-23.42%491.92M-10.06%580.77M0.73%642.38M
Investment property -7.71%356.89M5.56%357.44M38.74%386.7M51.93%338.62M-0.52%278.73M-31.12%222.88M-25.07%280.18M-26.51%323.56M-22.08%373.91M9.25%440.26M
Advance payment -6.88%198.26M----35.44%212.91M-----28.71%157.2M----1.44%220.51M----7.76%217.37M----
Prepaid rent-non-current assets -----2.34%205.53M----24.15%210.44M-----23.91%169.51M----3.33%222.76M----15.24%215.59M
Fixed time deposit-non-current assets -45.23%2.96M-41.61%3.59M-20.54%5.4M74.17%6.15M12.08%6.8M-45.86%3.53M--6.07M81.72%6.52M------3.59M
Secured deposits-non-current assets 16.04%30.59M47.63%29.14M91.78%26.36M-5.46%19.74M-39.30%13.74M-18.18%20.88M-8.32%22.64M27.95%25.52M10.18%24.7M-0.48%19.94M
Goodwill ------------------------------0-----79.08%19.84M
Deferred tax assets -9.24%19.3M-9.73%20.77M-10.38%21.27M-9.11%23.01M-7.57%23.73M-8.76%25.32M-23.56%25.67M-37.31%27.75M-25.07%33.58M5.98%44.27M
Total non-current assets -7.11%3.35B-9.53%3.42B12.32%3.61B23.48%3.78B-8.25%3.21B-23.03%3.06B-21.40%3.5B-19.97%3.98B-14.96%4.46B-1.43%4.97B
Total assets -10.00%4.91B-9.07%5.22B-2.22%5.46B4.67%5.74B-7.59%5.58B-18.88%5.48B-19.00%6.04B-13.16%6.76B-10.66%7.45B-1.85%7.78B
Liabilities
Current liabilities
Accounts payable 2.25%1.03B-5.83%1.06B-15.73%1.01B-0.80%1.13B9.61%1.19B-9.00%1.14B-16.07%1.09B11.12%1.25B5.32%1.3B-6.74%1.12B
Tax payable 1.62%188K-0.53%187K-1.60%185K-0.53%188K0.53%188K-5.97%189K-10.53%187K-4.29%201K-95.94%209K-95.39%210K
Dividend payable 0.00%201K0.00%201K-2.43%201K-4.74%201K-3.29%206K-93.34%211K-21.69%213K-58.63%3.17M-7.80%272K-0.48%7.66M
Amounts payable to associated parties-current liabilities 67.42%467.93M450.74%434.67M384.11%279.49M9.99%78.93M-13.77%57.73M42.10%71.76M1.55%66.95M-32.08%50.5M17.87%65.93M-43.39%74.35M
Other payables and accrued expenses -7.34%585.77M2.79%638.44M-12.70%632.16M-6.85%621.12M-1.03%724.14M-11.28%666.8M-6.33%731.71M8.34%751.58M3.67%781.18M-2.73%693.72M
Financial lease liabilities-current liabilities -9.86%682.9M-6.67%722.69M12.07%757.62M-2.65%774.37M-18.26%676.03M-4.04%795.43M-0.82%827.04M5.60%828.91M17.27%833.9M1.21%784.97M
Total current liabilities 2.36%3.12B7.68%3.21B-0.13%3.05B-3.25%2.98B-3.22%3.05B-7.53%3.08B-8.92%3.15B6.32%3.33B8.16%3.46B-2.70%3.13B
Net current assets -30.09%-1.56B-38.00%-1.41B-75.41%-1.2B-54.67%-1.02B-11.04%-683.71M-19.59%-662.52M-33.47%-615.75M-71.00%-554M-389.17%-461.34M3.72%-323.98M
Total assets less current liabilities -25.62%1.79B-27.21%2.01B-4.73%2.41B14.86%2.76B-12.37%2.53B-29.93%2.4B-27.74%2.89B-26.31%3.42B-22.37%3.99B-1.27%4.65B
Non-current liabilities
Financial lease liabilities-non-current liabilities -9.04%2.46B-12.17%2.54B6.85%2.71B26.68%2.89B-4.58%2.53B-26.91%2.28B-24.86%2.65B-20.74%3.12B-15.08%3.53B4.96%3.94B
Deferred tax liability -------------------------------------14.52%1.35M
Other non-current liabilities -13.14%116.62M-6.98%122.94M47.53%134.27M37.65%132.16M-30.10%91.01M-26.87%96.01M-6.45%130.2M-3.69%131.28M2.65%139.18M7.50%136.32M
Total non-current liabilities -9.23%2.58B-11.95%2.66B8.26%2.84B27.13%3.02B-5.77%2.62B-26.90%2.38B-24.16%2.78B-20.20%3.25B-14.52%3.67B5.04%4.08B
Total liabilities -3.24%5.7B-2.20%5.87B3.75%5.89B9.98%6B-4.42%5.67B-17.10%5.46B-16.77%5.94B-8.67%6.59B-4.84%7.13B1.53%7.21B
Total assets less total liabilities -82.45%-785.89M-145.21%-655.93M-356.16%-430.74M-1,371.65%-267.49M-192.69%-94.43M-87.65%21.04M-68.43%101.87M-70.09%170.35M-62.02%322.69M-30.93%569.59M
Total equity and non-current liabilities -25.62%1.79B-27.21%2.01B-4.73%2.41B14.86%2.76B-12.37%2.53B-29.93%2.4B-27.74%2.89B-26.31%3.42B-22.37%3.99B-1.27%4.65B
Equity
Share capital 0.00%115.16M0.00%115.16M0.00%115.16M0.00%115.16M0.00%115.16M0.00%115.16M0.00%115.16M0.00%115.16M0.00%115.16M0.00%115.16M
Reserve -50.69%-971.54M-78.37%-861.68M-106.06%-644.74M-143.21%-483.1M-171.07%-312.9M-324.30%-198.64M-230.75%-115.43M-114.48%-46.82M-84.97%88.29M-43.39%323.33M
Shareholders' Equity -61.71%-856.38M-102.89%-746.52M-167.82%-529.59M-340.76%-367.94M-72,067.15%-197.74M-222.15%-83.48M-100.13%-274K-84.41%68.34M-71.05%203.44M-36.11%438.49M
Non-controlling interest -28.68%70.49M-9.81%90.59M-4.32%98.84M-3.89%100.45M1.14%103.31M2.46%104.51M-14.34%102.15M-22.19%102M-18.87%119.25M-5.26%131.1M
Total equity -82.45%-785.89M-145.21%-655.93M-356.16%-430.74M-1,371.65%-267.49M-192.69%-94.43M-87.65%21.04M-68.43%101.87M-70.09%170.35M-62.02%322.69M-30.93%569.59M
Total equity and total liabilities -10.00%4.91B-9.07%5.22B-2.22%5.46B4.67%5.74B-7.59%5.58B-18.88%5.48B-19.00%6.04B-13.16%6.76B-10.66%7.45B-1.85%7.78B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More