HK Stock MarketDetailed Quotes

V.S. INT'L (01002)

Watchlist

0.053
0.0000.00%

Market Closed Jan 23 15:14 CST

133.09MMarket Cap-26.50P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

V.S. INT'L (01002) Balance Sheet

All

YOY

Hide blank lines

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jan 31, 2024

(Q1)Oct 31, 2023

(FY)Jul 31, 2023

(Q9)Apr 30, 2023

(Q6)Jan 31, 2023

(FY)Jul 31, 2022

(Q6)Jan 31, 2022

(FY)Jul 31, 2021

Assets

Current assets

Inventory

--74.76M

--86.04M

----

--6.89M

--8.06M

--9.51M

-28.96%12.95M

-32.70%16.45M

-37.12%18.23M

-0.91%24.44M

Accounts receivable

345.97%70.12M

--73.21M

-43.56%15.72M

--29.64M

--26.23M

--29.55M

-46.48%27.86M

-31.71%41.03M

-40.63%52.05M

-28.54%60.08M

Related party payments receivable

-5.32%178K

----

-65.44%188K

--301K

--948K

--929K

-60.81%544K

-78.42%663K

-53.42%1.39M

-63.05%3.07M

Cash and equivalents

-20.07%62.16M

--53.63M

-9.14%77.77M

--88.59M

--85.46M

--82.28M

70.07%85.59M

58.82%68.61M

2.01%50.33M

-58.64%43.2M

Secured deposit

--1.98M

--13.2M

----

-87.61%6M

-73.57%9.25M

-20.91%48.44M

Total current assets

123.30%209.19M

--226.08M

-26.23%93.68M

--125.42M

--120.69M

--122.27M

-9.40%126.99M

-31.36%133.34M

-33.92%140.16M

-34.05%194.26M

Non-current assets

Property, plant and equipment

-23.46%137.58M

--142.82M

-10.94%179.76M

--182.55M

--185.29M

--198.81M

-19.27%201.84M

-20.30%209.66M

-8.60%250.02M

-9.61%263.05M

Investment property

--455.9M

----

Advance payment

--701K

--981K

----

Deferred tax assets

--6.01M

--5.54M

----

147.17%2.19M

-10.15%1.03M

Special items of non-current assets

----

182.27%21.97M

--11.36M

--10.37M

--8.89M

29.98%7.78M

39.69%7.5M

--5.99M

--5.37M

Total non-current assets

195.89%641.51M

--650.19M

-4.63%216.81M

--209.13M

--211.02M

--224.59M

-20.24%227.34M

-20.99%235.2M

-7.50%285.04M

-11.08%297.7M

Total assets

173.99%850.71M

--876.27M

-12.37%310.49M

--334.55M

--331.71M

--346.85M

-16.67%354.33M

-25.09%368.54M

-18.27%425.2M

-21.83%491.96M

Liabilities

Current liabilities

Accounts payable

1,193.44%82.59M

--81.35M

-70.64%6.39M

--20.63M

--15.95M

--22.65M

-39.98%21.74M

-42.27%27.59M

-47.10%36.23M

-49.26%47.79M

Tax payable

--4.69M

--7.45M

----

0.00%27K

52.46%93K

-59.70%27K

-35.11%61K

Amounts payable to associated parties-current liabilities

-62.01%174K

--4.31M

-15.81%458K

--489K

--429K

--635K

44.68%544K

-9.95%570K

-50.13%376K

-68.22%633K

Bank loans and overdrafts

--46.51M

--64.8M

----

-87.12%7.77M

-58.29%53.63M

Other loans-current liabilities

-4.94%28.27M

--10.38M

--29.74M

--35.3M

--35.11M

----

Financial lease liabilities-current liabilities

--6.12M

--6.15M

----

-96.27%215K

Total current liabilities

367.91%171.18M

--178.83M

63.94%36.58M

--56.42M

--51.49M

--23.28M

-49.74%22.32M

-72.39%28.25M

-66.35%44.4M

-55.62%102.33M

Net current assets

-33.42%38.02M

--47.25M

-45.45%57.1M

--69M

--69.2M

--98.99M

9.31%104.67M

14.31%105.09M

19.50%95.76M

43.69%91.93M

Total assets less current liabilities

148.09%679.53M

--697.44M

-17.50%273.9M

--278.13M

--280.22M

--323.57M

-12.81%332.01M

-12.66%340.28M

-1.93%380.79M

-2.29%389.63M

Non-current liabilities

Long-term bank loan

--2.82M

--4.65M

----

Other loans-non-current liabilities

----

--18.32M

----

--38.41M

5.77%37.54M

3.91%37.41M

-1.71%35.49M

-7.63%36.01M

Long-term remuneration payable to staff and workers

--3.03M

--2.82M

----

Financial lease liabilities-non-current liabilities

--7.92M

--11.66M

----

Deferred tax liability

10,490.91%82.72M

--82.8M

-15.11%781K

--922K

--920K

--909K

-60.43%920K

-67.55%916K

12.16%2.33M

-0.84%2.82M

Total non-current liabilities

12,253.14%96.48M

--120.26M

-97.97%781K

--922K

--920K

--39.32M

1.70%38.46M

-1.29%38.33M

-0.96%37.81M

-7.64%38.83M

Total liabilities

616.34%267.65M

--299.08M

-38.52%37.36M

--57.34M

--52.41M

--62.6M

-26.08%60.77M

-52.83%66.58M

-51.68%82.21M

-48.22%141.15M

Total assets less total liabilities

113.48%583.05M

--577.19M

-6.96%273.12M

--277.21M

--279.3M

--284.25M

-14.41%293.56M

-13.92%301.96M

-2.03%342.98M

-1.66%350.8M

Total equity and non-current liabilities

148.09%679.53M

--697.44M

-17.50%273.9M

--278.13M

--280.22M

--323.57M

-12.81%332.01M

-12.66%340.28M

-1.93%380.79M

-2.29%389.63M

Equity

Share capital

8.89%114.35M

--114.35M

0.00%105.01M

--105.01M

0.00%105.01M

Share premium

1.22%310.1M

--310.1M

0.00%306.36M

--306.36M

0.00%306.36M

Other reserves

--86.9M

--87.01M

----

---132.08M

----

Special items of shareholders' rights and interests

----

-17.34%-138.25M

---134.17M

----

---127.13M

-72.26%-117.82M

-80.64%-109.42M

-11.61%-68.4M

-10.82%-60.58M

Shareholders' Equity

87.22%511.35M

--511.46M

-6.96%273.12M

--277.21M

--279.3M

--284.25M

-14.41%293.56M

-13.92%301.96M

-2.03%342.98M

-1.66%350.8M

Non-controlling interest

--71.71M

--65.73M

----

Total equity

113.48%583.05M

--577.19M

-6.96%273.12M

--277.21M

--279.3M

--284.25M

-14.41%293.56M

-13.92%301.96M

-2.03%342.98M

-1.66%350.8M

Total equity and total liabilities

173.99%850.71M

--876.27M

-12.37%310.49M

--334.55M

--331.71M

--346.85M

-16.67%354.33M

-25.09%368.54M

-18.27%425.2M

-21.83%491.96M

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

PwC Accounting Firm

PricewaterhouseCoopers

	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jan 31, 2024	(Q1)Oct 31, 2023	(FY)Jul 31, 2023	(Q9)Apr 30, 2023	(Q6)Jan 31, 2023	(FY)Jul 31, 2022	(Q6)Jan 31, 2022	(FY)Jul 31, 2021
Assets
Current assets
Inventory	--74.76M	--86.04M	----	--6.89M	--8.06M	--9.51M	-28.96%12.95M	-32.70%16.45M	-37.12%18.23M	-0.91%24.44M
Accounts receivable	345.97%70.12M	--73.21M	-43.56%15.72M	--29.64M	--26.23M	--29.55M	-46.48%27.86M	-31.71%41.03M	-40.63%52.05M	-28.54%60.08M
Related party payments receivable	-5.32%178K	----	-65.44%188K	--301K	--948K	--929K	-60.81%544K	-78.42%663K	-53.42%1.39M	-63.05%3.07M
Cash and equivalents	-20.07%62.16M	--53.63M	-9.14%77.77M	--88.59M	--85.46M	--82.28M	70.07%85.59M	58.82%68.61M	2.01%50.33M	-58.64%43.2M
Secured deposit	--1.98M	--13.2M	----	----	----	----	----	-87.61%6M	-73.57%9.25M	-20.91%48.44M
Total current assets	123.30%209.19M	--226.08M	-26.23%93.68M	--125.42M	--120.69M	--122.27M	-9.40%126.99M	-31.36%133.34M	-33.92%140.16M	-34.05%194.26M
Non-current assets
Property, plant and equipment	-23.46%137.58M	--142.82M	-10.94%179.76M	--182.55M	--185.29M	--198.81M	-19.27%201.84M	-20.30%209.66M	-8.60%250.02M	-9.61%263.05M
Investment property	--455.9M	--455.9M	----	----	----	----	----	----	----	----
Advance payment	--701K	--981K	----	----	----	----	----	----	----	----
Deferred tax assets	--6.01M	--5.54M	----	----	----	----	----	----	147.17%2.19M	-10.15%1.03M
Special items of non-current assets	----	----	182.27%21.97M	--11.36M	--10.37M	--8.89M	29.98%7.78M	39.69%7.5M	--5.99M	--5.37M
Total non-current assets	195.89%641.51M	--650.19M	-4.63%216.81M	--209.13M	--211.02M	--224.59M	-20.24%227.34M	-20.99%235.2M	-7.50%285.04M	-11.08%297.7M
Total assets	173.99%850.71M	--876.27M	-12.37%310.49M	--334.55M	--331.71M	--346.85M	-16.67%354.33M	-25.09%368.54M	-18.27%425.2M	-21.83%491.96M
Liabilities
Current liabilities
Accounts payable	1,193.44%82.59M	--81.35M	-70.64%6.39M	--20.63M	--15.95M	--22.65M	-39.98%21.74M	-42.27%27.59M	-47.10%36.23M	-49.26%47.79M
Tax payable	--4.69M	--7.45M	----	----	----	----	0.00%27K	52.46%93K	-59.70%27K	-35.11%61K
Amounts payable to associated parties-current liabilities	-62.01%174K	--4.31M	-15.81%458K	--489K	--429K	--635K	44.68%544K	-9.95%570K	-50.13%376K	-68.22%633K
Bank loans and overdrafts	--46.51M	--64.8M	----	----	----	----	----	----	-87.12%7.77M	-58.29%53.63M
Other loans-current liabilities	-4.94%28.27M	--10.38M	--29.74M	--35.3M	--35.11M	----	----	----	----	----
Financial lease liabilities-current liabilities	--6.12M	--6.15M	----	----	----	----	----	----	----	-96.27%215K
Total current liabilities	367.91%171.18M	--178.83M	63.94%36.58M	--56.42M	--51.49M	--23.28M	-49.74%22.32M	-72.39%28.25M	-66.35%44.4M	-55.62%102.33M
Net current assets	-33.42%38.02M	--47.25M	-45.45%57.1M	--69M	--69.2M	--98.99M	9.31%104.67M	14.31%105.09M	19.50%95.76M	43.69%91.93M
Total assets less current liabilities	148.09%679.53M	--697.44M	-17.50%273.9M	--278.13M	--280.22M	--323.57M	-12.81%332.01M	-12.66%340.28M	-1.93%380.79M	-2.29%389.63M
Non-current liabilities
Long-term bank loan	--2.82M	--4.65M	----	----	----	----	----	----	----	----
Other loans-non-current liabilities	----	--18.32M	----	----	----	--38.41M	5.77%37.54M	3.91%37.41M	-1.71%35.49M	-7.63%36.01M
Long-term remuneration payable to staff and workers	--3.03M	--2.82M	----	----	----	----	----	----	----	----
Financial lease liabilities-non-current liabilities	--7.92M	--11.66M	----	----	----	----	----	----	----	----
Deferred tax liability	10,490.91%82.72M	--82.8M	-15.11%781K	--922K	--920K	--909K	-60.43%920K	-67.55%916K	12.16%2.33M	-0.84%2.82M
Total non-current liabilities	12,253.14%96.48M	--120.26M	-97.97%781K	--922K	--920K	--39.32M	1.70%38.46M	-1.29%38.33M	-0.96%37.81M	-7.64%38.83M
Total liabilities	616.34%267.65M	--299.08M	-38.52%37.36M	--57.34M	--52.41M	--62.6M	-26.08%60.77M	-52.83%66.58M	-51.68%82.21M	-48.22%141.15M
Total assets less total liabilities	113.48%583.05M	--577.19M	-6.96%273.12M	--277.21M	--279.3M	--284.25M	-14.41%293.56M	-13.92%301.96M	-2.03%342.98M	-1.66%350.8M
Total equity and non-current liabilities	148.09%679.53M	--697.44M	-17.50%273.9M	--278.13M	--280.22M	--323.57M	-12.81%332.01M	-12.66%340.28M	-1.93%380.79M	-2.29%389.63M
Equity
Share capital	8.89%114.35M	--114.35M	0.00%105.01M	--105.01M	--105.01M	--105.01M	0.00%105.01M	0.00%105.01M	0.00%105.01M	0.00%105.01M
Share premium	1.22%310.1M	--310.1M	0.00%306.36M	--306.36M	--306.36M	--306.36M	0.00%306.36M	0.00%306.36M	0.00%306.36M	0.00%306.36M
Other reserves	--86.9M	--87.01M	----	----	---132.08M	----	----	----	----	----
Special items of shareholders' rights and interests	----	----	-17.34%-138.25M	---134.17M	----	---127.13M	-72.26%-117.82M	-80.64%-109.42M	-11.61%-68.4M	-10.82%-60.58M
Shareholders' Equity	87.22%511.35M	--511.46M	-6.96%273.12M	--277.21M	--279.3M	--284.25M	-14.41%293.56M	-13.92%301.96M	-2.03%342.98M	-1.66%350.8M
Non-controlling interest	--71.71M	--65.73M	----	----	----	----	----	----	----	----
Total equity	113.48%583.05M	--577.19M	-6.96%273.12M	--277.21M	--279.3M	--284.25M	-14.41%293.56M	-13.92%301.96M	-2.03%342.98M	-1.66%350.8M
Total equity and total liabilities	173.99%850.71M	--876.27M	-12.37%310.49M	--334.55M	--331.71M	--346.85M	-16.67%354.33M	-25.09%368.54M	-18.27%425.2M	-21.83%491.96M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	Unqualified Opinion	--	--	Unqualified Opinion	--	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	PwC Accounting Firm	--	--	PwC Accounting Firm	--	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

No. Symbol 5D % Chg

Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.

Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More

年頭旺到年尾

Aug 21, 2025 06:11

Are you foolish? What's the point of knowing your mistakes?

牛牛課堂

Sep 12, 2025 17:29

[Opportunity Express] With stock prices soaring, should SMIC "take profits and exit" or "patiently hold on"?