HK Stock MarketDetailed Quotes

V.S. INT'L (01002)

Watchlist
  • 0.053
  • 0.0000.00%
Market Closed Jan 23 15:14 CST
133.09MMarket Cap-26.50P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

V.S. INT'L (01002) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q1)Oct 31, 2023
(FY)Jul 31, 2023
(Q9)Apr 30, 2023
(Q6)Jan 31, 2023
(FY)Jul 31, 2022
(Q6)Jan 31, 2022
(FY)Jul 31, 2021
(Q6)Jan 31, 2021
Turnover
--224.43M
--239.15M
--19.91M
-37.03%76.44M
--49.21M
-58.13%35.83M
-52.61%121.4M
-39.21%85.58M
-46.88%256.2M
-42.29%140.79M
Operating income
224.43M
239.15M
19.91M
-37.03%76.44M
49.21M
-58.13%35.83M
-52.61%121.4M
-39.21%85.58M
-46.88%256.2M
-42.29%140.79M
Cost of sales
---190.33M
---204.68M
---17.4M
41.62%-64.93M
---48.93M
57.23%-32.24M
44.91%-111.23M
32.45%-75.38M
52.21%-201.89M
48.44%-111.59M
Operating expenses
-190.33M
-204.68M
-17.4M
41.62%-64.93M
-48.93M
57.23%-32.24M
44.91%-111.23M
32.45%-75.38M
52.21%-201.89M
48.44%-111.59M
Gross profit
34.1M
34.48M
2.51M
13.14%11.51M
278K
-64.80%3.59M
-81.27%10.17M
-65.07%10.2M
-9.35%54.31M
5.96%29.2M
Selling expenses
---3.03M
---4.42M
---376K
48.30%-1.66M
---1.38M
56.58%-954K
45.62%-3.21M
30.56%-2.2M
39.34%-5.9M
49.02%-3.16M
Administrative expenses
---20.54M
---67.72M
---7M
17.02%-28.79M
---22.66M
20.92%-15.43M
23.03%-34.69M
26.21%-19.51M
16.33%-45.07M
7.72%-26.43M
Impairment and provision
--171K
---13.31M
--16K
-125.00%-27K
---1K
-50.00%1K
99.75%-12K
100.92%2K
-480,900.00%-4.81M
---217K
-Other impairment is provision
--171K
---13.31M
--16K
-125.00%-27K
---1K
-50.00%1K
99.75%-12K
100.92%2K
-480,900.00%-4.81M
---217K
Special items of operating profit
--2.89M
--35.52M
--1.91M
77.62%-4.82M
--5.35M
137.27%4.62M
-777.19%-21.54M
182.72%1.95M
87.36%-2.46M
-145.18%-2.36M
Operating profit
13.59M
-15.46M
-2.94M
51.73%-23.78M
-18.42M
14.51%-8.17M
-1,152.89%-49.28M
-222.05%-9.55M
82.99%-3.93M
-42.87%-2.97M
Financing income
----
--1.68M
----
-12.78%921K
----
----
103.86%1.06M
----
-37.96%518K
----
Financing cost
---2.93M
---5.27M
---122K
17.45%-1.83M
---670K
-0.65%-464K
64.36%-2.22M
88.40%-461K
43.93%-6.22M
30.49%-3.97M
Share of profits of associates
----
--4.09M
--995K
12.77%2.4M
--1.4M
-53.86%287K
-52.10%2.13M
--622K
--4.45M
----
Special items of earning before tax
----
--9.18M
----
----
----
----
----
----
----
----
Earning before tax
10.66M
-5.78M
-2.07M
53.85%-22.29M
-17.69M
11.16%-8.34M
-830.61%-48.31M
-35.34%-9.39M
84.45%-5.19M
10.95%-6.94M
Tax
---4.1M
---4.26M
---23K
-145.90%-28K
---16K
-103.44%-54K
114.49%61K
392.16%1.57M
-25.67%-421K
175.95%319K
After-tax profit from continuing operations
6.56M
-10.04M
-2.09M
53.74%-22.32M
-17.71M
-7.36%-8.4M
-759.71%-48.25M
-18.14%-7.82M
83.36%-5.61M
19.39%-6.62M
Earning after tax
6.56M
-10.04M
-2.09M
53.74%-22.32M
-17.71M
-7.36%-8.4M
-759.71%-48.25M
-18.14%-7.82M
83.36%-5.61M
19.39%-6.62M
Minority profit
--5.97M
--6.05M
----
----
----
----
----
----
----
----
Profit attributable to shareholders
589K
-16.09M
-2.09M
53.74%-22.32M
-17.71M
-7.36%-8.4M
-759.71%-48.25M
-18.14%-7.82M
83.36%-5.61M
19.39%-6.62M
Basic earnings per share
0.0002
-0.0068
53.59%-0.0097
-5.88%-0.0036
-770.83%-0.0209
-17.24%-0.0034
83.56%-0.0024
19.44%-0.0029
Diluted earnings per share
0.0002
-0.0068
53.59%-0.0097
-5.88%-0.0036
-770.83%-0.0209
-17.24%-0.0034
83.56%-0.0024
19.44%-0.0029
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
--
PwC Accounting Firm
--
PricewaterhouseCoopers
--
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q1)Oct 31, 2023(FY)Jul 31, 2023(Q9)Apr 30, 2023(Q6)Jan 31, 2023(FY)Jul 31, 2022(Q6)Jan 31, 2022(FY)Jul 31, 2021(Q6)Jan 31, 2021
Turnover --224.43M--239.15M--19.91M-37.03%76.44M--49.21M-58.13%35.83M-52.61%121.4M-39.21%85.58M-46.88%256.2M-42.29%140.79M
Operating income 224.43M239.15M19.91M-37.03%76.44M49.21M-58.13%35.83M-52.61%121.4M-39.21%85.58M-46.88%256.2M-42.29%140.79M
Cost of sales ---190.33M---204.68M---17.4M41.62%-64.93M---48.93M57.23%-32.24M44.91%-111.23M32.45%-75.38M52.21%-201.89M48.44%-111.59M
Operating expenses -190.33M-204.68M-17.4M41.62%-64.93M-48.93M57.23%-32.24M44.91%-111.23M32.45%-75.38M52.21%-201.89M48.44%-111.59M
Gross profit 34.1M34.48M2.51M13.14%11.51M278K-64.80%3.59M-81.27%10.17M-65.07%10.2M-9.35%54.31M5.96%29.2M
Selling expenses ---3.03M---4.42M---376K48.30%-1.66M---1.38M56.58%-954K45.62%-3.21M30.56%-2.2M39.34%-5.9M49.02%-3.16M
Administrative expenses ---20.54M---67.72M---7M17.02%-28.79M---22.66M20.92%-15.43M23.03%-34.69M26.21%-19.51M16.33%-45.07M7.72%-26.43M
Impairment and provision --171K---13.31M--16K-125.00%-27K---1K-50.00%1K99.75%-12K100.92%2K-480,900.00%-4.81M---217K
-Other impairment is provision --171K---13.31M--16K-125.00%-27K---1K-50.00%1K99.75%-12K100.92%2K-480,900.00%-4.81M---217K
Special items of operating profit --2.89M--35.52M--1.91M77.62%-4.82M--5.35M137.27%4.62M-777.19%-21.54M182.72%1.95M87.36%-2.46M-145.18%-2.36M
Operating profit 13.59M-15.46M-2.94M51.73%-23.78M-18.42M14.51%-8.17M-1,152.89%-49.28M-222.05%-9.55M82.99%-3.93M-42.87%-2.97M
Financing income ------1.68M-----12.78%921K--------103.86%1.06M-----37.96%518K----
Financing cost ---2.93M---5.27M---122K17.45%-1.83M---670K-0.65%-464K64.36%-2.22M88.40%-461K43.93%-6.22M30.49%-3.97M
Share of profits of associates ------4.09M--995K12.77%2.4M--1.4M-53.86%287K-52.10%2.13M--622K--4.45M----
Special items of earning before tax ------9.18M--------------------------------
Earning before tax 10.66M-5.78M-2.07M53.85%-22.29M-17.69M11.16%-8.34M-830.61%-48.31M-35.34%-9.39M84.45%-5.19M10.95%-6.94M
Tax ---4.1M---4.26M---23K-145.90%-28K---16K-103.44%-54K114.49%61K392.16%1.57M-25.67%-421K175.95%319K
After-tax profit from continuing operations 6.56M-10.04M-2.09M53.74%-22.32M-17.71M-7.36%-8.4M-759.71%-48.25M-18.14%-7.82M83.36%-5.61M19.39%-6.62M
Earning after tax 6.56M-10.04M-2.09M53.74%-22.32M-17.71M-7.36%-8.4M-759.71%-48.25M-18.14%-7.82M83.36%-5.61M19.39%-6.62M
Minority profit --5.97M--6.05M--------------------------------
Profit attributable to shareholders 589K-16.09M-2.09M53.74%-22.32M-17.71M-7.36%-8.4M-759.71%-48.25M-18.14%-7.82M83.36%-5.61M19.39%-6.62M
Basic earnings per share 0.0002-0.006853.59%-0.0097-5.88%-0.0036-770.83%-0.0209-17.24%-0.003483.56%-0.002419.44%-0.0029
Diluted earnings per share 0.0002-0.006853.59%-0.0097-5.88%-0.0036-770.83%-0.0209-17.24%-0.003483.56%-0.002419.44%-0.0029
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion----Unqualified Opinion--Unqualified Opinion--
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers----PwC Accounting Firm--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +10.23%
Sample Name
Sample Code
 +4.93%
Sample Name
Sample Code
 +4.12%
4
KUAISHOU-W
01024
+3.70%
5
BABA-W
09988
+1.38%
View More
New Consumption Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +22.96%
Sample Name
Sample Code
 +20.49%
Sample Name
Sample Code
 +14.04%
4
GUMING
01364
+10.32%
5
GUOQUAN
02517
+8.89%
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More
Are you foolish? What's the point of knowing your mistakes?
[Opportunity Express] With stock prices soaring, should SMIC "take profits and exit" or "patiently hold on"?

- No more -