HK Stock MarketDetailed Quotes

HUANXI MEDIA (01003)

Watchlist
  • 0.295
  • 0.0000.00%
Trading Jan 16 13:30 CST
1.08BMarket Cap-3.93P/E (TTM)

HUANXI MEDIA (01003) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Accounts receivable
-39.99%130.08M
6.62%110.75M
-63.46%216.77M
-63.60%103.87M
133.70%593.29M
-40.58%285.37M
-47.51%253.87M
57.49%480.23M
111.41%483.6M
96.58%304.94M
Advance deposits and other receivables
----
----
----
----
-7.84%347.68M
-7.78%363.72M
44.76%377.25M
87.05%394.41M
--260.6M
--210.87M
Cash and equivalents
-65.04%35.74M
-53.25%144.99M
-35.84%102.22M
478.26%310.15M
240.95%159.32M
-53.51%53.63M
-81.48%46.73M
-18.83%115.37M
55.57%252.37M
-44.52%142.14M
Financial assets at fair value-current assets
----
----
----
----
33.33%56K
-98.09%65K
--42K
--3.41M
----
----
Special items of current assets
-23.57%783.96M
-10.74%928.24M
94.18%1.03B
30.99%1.04B
-22.81%528.27M
137.99%793.91M
66.72%684.34M
1.31%333.59M
-12.89%410.49M
-59.02%329.29M
Total current assets
-20.13%1.09B
-20.58%1.2B
-19.14%1.36B
0.38%1.51B
22.72%1.69B
12.59%1.51B
-8.06%1.37B
30.50%1.34B
72.17%1.5B
-15.74%1.03B
Non-current assets
Property, plant and equipment
-23.21%1.03M
-28.47%1.16M
137.88%1.34M
105.98%1.62M
-44.55%565K
-41.39%786K
-51.36%1.02M
-54.20%1.34M
-43.97%2.1M
-35.94%2.93M
Advance payment
-6.04%368.31M
-9.30%369.38M
-18.00%391.98M
-22.93%407.24M
-11.24%478M
-10.46%528.42M
12.37%538.53M
29.93%590.17M
15.95%479.25M
-2.92%454.22M
Intangible assets
19.85%357.91M
17.78%347.41M
76.84%298.62M
103.59%294.98M
-38.50%168.87M
-53.22%144.89M
13.45%274.59M
27.42%309.71M
14.00%242.03M
87.36%243.06M
Deferred tax assets
3,000.86%14.42M
3,246.19%14.05M
--465K
--420K
----
----
----
----
----
----
Other illiquid assets
----
----
----
----
----
----
----
----
--3.3M
----
Total non-current assets
7.67%756.82M
3.49%746.83M
4.96%702.89M
2.59%721.62M
-21.27%669.67M
-23.82%703.37M
15.27%850.63M
28.23%923.29M
12.29%737.95M
12.80%720.03M
Total assets
-10.68%1.85B
-12.80%1.95B
-12.29%2.07B
1.08%2.23B
5.90%2.36B
-2.27%2.21B
-0.35%2.23B
29.56%2.26B
46.38%2.23B
-5.92%1.75B
Liabilities
Current liabilities
Accounts payable
-27.19%113.97M
-8.64%159.67M
-4.51%156.53M
20.51%174.78M
-0.33%163.92M
-23.19%145.03M
9.94%164.47M
119.60%188.81M
107.76%149.6M
-8.40%85.98M
Tax payable
2.30%42.91M
-18.00%41.61M
-47.79%41.95M
64.22%50.74M
150.71%80.35M
-11.03%30.9M
-4.93%32.05M
2.44%34.73M
-33.92%33.71M
-55.76%33.9M
Amounts payable to associated parties-current liabilities
----
----
----
----
-99.81%36K
-98.80%182K
--18.55M
--15.14M
----
----
Bank loans and overdrafts
--29.54M
----
----
----
--65.76M
7.96%108.27M
----
100.42%100.28M
25.46%116.49M
0.07%50.04M
Financial lease liabilities-current liabilities
-29.91%7.84M
-56.12%6.28M
-12.40%11.18M
12.55%14.32M
0.58%12.77M
40.50%12.72M
-0.87%12.69M
-46.92%9.06M
-21.42%12.81M
7.31%17.06M
Special items of current liabilities
1.02%529.96M
-3.19%519.04M
61.62%524.63M
2.04%536.14M
-23.25%324.61M
164.29%525.44M
202.31%422.94M
84.83%198.82M
28.84%139.9M
-42.98%107.57M
Total current liabilities
-1.41%725.08M
-6.40%727.36M
8.93%735.43M
-8.85%777.13M
-1.06%675.11M
47.43%852.59M
50.66%682.37M
96.06%578.3M
17.47%452.93M
-58.12%294.96M
Net current assets
-42.05%364.22M
-35.56%473.96M
-37.88%628.47M
12.40%735.5M
46.16%1.01B
-13.91%654.37M
-33.58%692.14M
4.04%760.11M
115.86%1.04B
42.44%730.62M
Total assets less current liabilities
-15.80%1.12B
-16.22%1.22B
-20.81%1.33B
7.32%1.46B
8.98%1.68B
-19.35%1.36B
-13.33%1.54B
16.04%1.68B
56.15%1.78B
26.01%1.45B
Non-current liabilities
Long-term bank loan
----
--42.44M
----
----
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
--6.24M
126.12%8.03M
----
-79.36%3.55M
-57.39%10.27M
27.79%17.19M
--24.11M
218.97%13.45M
----
-79.91%4.22M
Deferred tax liability
----
----
----
----
-17.52%11.58M
-17.48%12.11M
--14.04M
--14.68M
----
----
Special items of non-current liabilities
--30.42M
--15.92M
----
----
----
----
----
----
----
----
Total non-current liabilities
--36.66M
1,770.39%66.38M
----
-87.89%3.55M
-42.72%21.85M
4.17%29.31M
--38.15M
566.93%28.13M
----
-79.91%4.22M
Total liabilities
3.58%761.74M
1.67%793.74M
5.52%735.43M
-11.48%780.68M
-3.27%696.96M
45.43%881.9M
59.08%720.52M
102.70%606.43M
13.81%452.93M
-58.75%299.18M
Total assets less total liabilities
-18.55%1.08B
-20.58%1.15B
-19.77%1.33B
9.42%1.45B
10.29%1.66B
-19.75%1.33B
-15.47%1.5B
14.44%1.66B
57.87%1.78B
27.98%1.45B
Total equity and non-current liabilities
--1.12B
-16.22%1.22B
----
7.32%1.46B
8.98%1.68B
-19.35%1.36B
--1.54B
16.04%1.68B
----
26.01%1.45B
Equity
Share capital
0.00%36.57M
0.00%36.57M
0.00%36.57M
0.00%36.57M
0.00%36.57M
0.00%36.57M
-0.55%36.57M
5.29%36.57M
16.55%36.77M
10.08%34.73M
Reserve
-19.07%1.05B
-21.11%1.12B
-20.22%1.29B
9.69%1.42B
10.55%1.62B
-20.19%1.29B
-16.91%1.47B
14.53%1.62B
61.21%1.77B
28.64%1.41B
Shareholders' Equity
-18.55%1.08B
-20.58%1.15B
-19.77%1.33B
9.42%1.45B
10.29%1.66B
-19.75%1.33B
-15.47%1.5B
14.44%1.66B
57.87%1.78B
27.98%1.45B
Total equity
-18.55%1.08B
-20.58%1.15B
-19.77%1.33B
9.42%1.45B
10.29%1.66B
-19.75%1.33B
-15.47%1.5B
14.44%1.66B
57.87%1.78B
27.98%1.45B
Total equity and total liabilities
-10.68%1.85B
-12.80%1.95B
-12.29%2.07B
1.08%2.23B
5.90%2.36B
-2.27%2.21B
-0.35%2.23B
29.56%2.26B
46.38%2.23B
-5.92%1.75B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Accounts receivable -39.99%130.08M6.62%110.75M-63.46%216.77M-63.60%103.87M133.70%593.29M-40.58%285.37M-47.51%253.87M57.49%480.23M111.41%483.6M96.58%304.94M
Advance deposits and other receivables -----------------7.84%347.68M-7.78%363.72M44.76%377.25M87.05%394.41M--260.6M--210.87M
Cash and equivalents -65.04%35.74M-53.25%144.99M-35.84%102.22M478.26%310.15M240.95%159.32M-53.51%53.63M-81.48%46.73M-18.83%115.37M55.57%252.37M-44.52%142.14M
Financial assets at fair value-current assets ----------------33.33%56K-98.09%65K--42K--3.41M--------
Special items of current assets -23.57%783.96M-10.74%928.24M94.18%1.03B30.99%1.04B-22.81%528.27M137.99%793.91M66.72%684.34M1.31%333.59M-12.89%410.49M-59.02%329.29M
Total current assets -20.13%1.09B-20.58%1.2B-19.14%1.36B0.38%1.51B22.72%1.69B12.59%1.51B-8.06%1.37B30.50%1.34B72.17%1.5B-15.74%1.03B
Non-current assets
Property, plant and equipment -23.21%1.03M-28.47%1.16M137.88%1.34M105.98%1.62M-44.55%565K-41.39%786K-51.36%1.02M-54.20%1.34M-43.97%2.1M-35.94%2.93M
Advance payment -6.04%368.31M-9.30%369.38M-18.00%391.98M-22.93%407.24M-11.24%478M-10.46%528.42M12.37%538.53M29.93%590.17M15.95%479.25M-2.92%454.22M
Intangible assets 19.85%357.91M17.78%347.41M76.84%298.62M103.59%294.98M-38.50%168.87M-53.22%144.89M13.45%274.59M27.42%309.71M14.00%242.03M87.36%243.06M
Deferred tax assets 3,000.86%14.42M3,246.19%14.05M--465K--420K------------------------
Other illiquid assets ----------------------------------3.3M----
Total non-current assets 7.67%756.82M3.49%746.83M4.96%702.89M2.59%721.62M-21.27%669.67M-23.82%703.37M15.27%850.63M28.23%923.29M12.29%737.95M12.80%720.03M
Total assets -10.68%1.85B-12.80%1.95B-12.29%2.07B1.08%2.23B5.90%2.36B-2.27%2.21B-0.35%2.23B29.56%2.26B46.38%2.23B-5.92%1.75B
Liabilities
Current liabilities
Accounts payable -27.19%113.97M-8.64%159.67M-4.51%156.53M20.51%174.78M-0.33%163.92M-23.19%145.03M9.94%164.47M119.60%188.81M107.76%149.6M-8.40%85.98M
Tax payable 2.30%42.91M-18.00%41.61M-47.79%41.95M64.22%50.74M150.71%80.35M-11.03%30.9M-4.93%32.05M2.44%34.73M-33.92%33.71M-55.76%33.9M
Amounts payable to associated parties-current liabilities -----------------99.81%36K-98.80%182K--18.55M--15.14M--------
Bank loans and overdrafts --29.54M--------------65.76M7.96%108.27M----100.42%100.28M25.46%116.49M0.07%50.04M
Financial lease liabilities-current liabilities -29.91%7.84M-56.12%6.28M-12.40%11.18M12.55%14.32M0.58%12.77M40.50%12.72M-0.87%12.69M-46.92%9.06M-21.42%12.81M7.31%17.06M
Special items of current liabilities 1.02%529.96M-3.19%519.04M61.62%524.63M2.04%536.14M-23.25%324.61M164.29%525.44M202.31%422.94M84.83%198.82M28.84%139.9M-42.98%107.57M
Total current liabilities -1.41%725.08M-6.40%727.36M8.93%735.43M-8.85%777.13M-1.06%675.11M47.43%852.59M50.66%682.37M96.06%578.3M17.47%452.93M-58.12%294.96M
Net current assets -42.05%364.22M-35.56%473.96M-37.88%628.47M12.40%735.5M46.16%1.01B-13.91%654.37M-33.58%692.14M4.04%760.11M115.86%1.04B42.44%730.62M
Total assets less current liabilities -15.80%1.12B-16.22%1.22B-20.81%1.33B7.32%1.46B8.98%1.68B-19.35%1.36B-13.33%1.54B16.04%1.68B56.15%1.78B26.01%1.45B
Non-current liabilities
Long-term bank loan ------42.44M--------------------------------
Financial lease liabilities-non-current liabilities --6.24M126.12%8.03M-----79.36%3.55M-57.39%10.27M27.79%17.19M--24.11M218.97%13.45M-----79.91%4.22M
Deferred tax liability -----------------17.52%11.58M-17.48%12.11M--14.04M--14.68M--------
Special items of non-current liabilities --30.42M--15.92M--------------------------------
Total non-current liabilities --36.66M1,770.39%66.38M-----87.89%3.55M-42.72%21.85M4.17%29.31M--38.15M566.93%28.13M-----79.91%4.22M
Total liabilities 3.58%761.74M1.67%793.74M5.52%735.43M-11.48%780.68M-3.27%696.96M45.43%881.9M59.08%720.52M102.70%606.43M13.81%452.93M-58.75%299.18M
Total assets less total liabilities -18.55%1.08B-20.58%1.15B-19.77%1.33B9.42%1.45B10.29%1.66B-19.75%1.33B-15.47%1.5B14.44%1.66B57.87%1.78B27.98%1.45B
Total equity and non-current liabilities --1.12B-16.22%1.22B----7.32%1.46B8.98%1.68B-19.35%1.36B--1.54B16.04%1.68B----26.01%1.45B
Equity
Share capital 0.00%36.57M0.00%36.57M0.00%36.57M0.00%36.57M0.00%36.57M0.00%36.57M-0.55%36.57M5.29%36.57M16.55%36.77M10.08%34.73M
Reserve -19.07%1.05B-21.11%1.12B-20.22%1.29B9.69%1.42B10.55%1.62B-20.19%1.29B-16.91%1.47B14.53%1.62B61.21%1.77B28.64%1.41B
Shareholders' Equity -18.55%1.08B-20.58%1.15B-19.77%1.33B9.42%1.45B10.29%1.66B-19.75%1.33B-15.47%1.5B14.44%1.66B57.87%1.78B27.98%1.45B
Total equity -18.55%1.08B-20.58%1.15B-19.77%1.33B9.42%1.45B10.29%1.66B-19.75%1.33B-15.47%1.5B14.44%1.66B57.87%1.78B27.98%1.45B
Total equity and total liabilities -10.68%1.85B-12.80%1.95B-12.29%2.07B1.08%2.23B5.90%2.36B-2.27%2.21B-0.35%2.23B29.56%2.26B46.38%2.23B-5.92%1.75B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More