HK Stock MarketDetailed Quotes

C SMARTERENERGY (01004)

Watchlist
  • 0.300
  • +0.010+3.45%
Market Closed May 6 15:25 CST
140.62MMarket Cap-0.82P/E (TTM)

C SMARTERENERGY (01004) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
68.70%-165.87M
----
-76.22%-530M
----
-193.33%-300.75M
----
84.23%-102.53M
----
20.30%-650.1M
----
Profit adjustment
Interest (income) - adjustment
71.85%-2.23M
----
2.05%-7.92M
----
-14.49%-8.08M
----
-21.91%-7.06M
----
31.20%-5.79M
----
Interest expense - adjustment
----
----
----
----
----
----
----
----
-14.83%144.52M
----
Dividend (income)- adjustment
----
----
----
----
----
----
----
----
-1,397.60%-5.62M
----
Impairment and provisions:
-215.30%-23.14M
----
-82.13%20.07M
----
1,263.19%112.33M
----
-97.65%8.24M
----
-50.30%350.81M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
-88.14%36.75M
----
-Impairment of trade receivables (reversal)
-259.71%-28.21M
----
-36.36%17.66M
----
--27.75M
----
----
----
-25.94%514K
----
-Other impairments and provisions
110.34%5.07M
----
-97.15%2.41M
----
926.37%84.57M
----
-97.37%8.24M
----
-20.67%313.55M
----
Asset sale loss (gain):
-100.06%-188K
----
1,445,377.27%317.96M
----
-101.55%-22K
----
-99.38%1.42M
----
7,649,733.33%229.5M
----
-Loss (gain) from sale of subsidiary company
----
----
--317.96M
----
----
----
-99.40%1.39M
----
--229.83M
----
-Loss (gain) on sale of property, machinery and equipment
---188K
----
----
----
-161.11%-22K
----
110.62%36K
----
-11,400.00%-339K
----
Depreciation and amortization:
-5.06%28.26M
----
-66.63%29.77M
----
-4.42%89.19M
----
-15.82%93.32M
----
-38.11%110.86M
----
-Amortization of intangible assets
----
----
----
----
-5.22%26.18M
----
-3.37%27.62M
----
-13.95%28.59M
----
Financial expense
-1.54%209.69M
----
-12.16%212.97M
----
70.22%242.45M
----
--142.43M
----
----
----
Special items
----
----
----
----
----
----
----
----
-174.49%-1.03M
----
Operating profit before the change of operating capital
8.56%46.52M
----
-68.28%42.85M
----
-0.53%135.11M
----
-21.56%135.82M
----
-25.19%173.15M
----
Change of operating capital
Accounts receivable (increase)decrease
151.15%11.73M
----
83.66%-22.94M
----
-41.43%-140.39M
----
26.49%-99.27M
----
-31.22%-135.05M
----
Accounts payable increase (decrease)
-222.78%-12.34M
----
-48.98%10.05M
----
-63.43%19.7M
----
-41.95%53.88M
----
155.57%92.82M
----
prepayments (increase)decrease
226.08%13.93M
----
-168.66%-11.05M
----
-122.80%-4.11M
----
212.63%18.04M
----
-41.59%5.77M
----
Financial assets at fair value (increase)decrease
-300.00%-2K
----
0.00%1K
----
-75.00%1K
----
500.00%4K
----
---1K
----
Derivative financial instruments (increase) decrease
----
----
----
----
----
----
----
----
207.21%25.83M
----
Special items for working capital changes
----
----
----
----
----
----
-78.04%119K
----
-99.10%542K
----
Cash  from business operations
216.42%59.84M
----
83.52%18.91M
----
-90.51%10.31M
----
-33.40%108.6M
----
2,108.21%163.05M
----
Other taxs
27.04%-4.9M
----
-21.87%-6.72M
----
-478.28%-5.51M
----
1.04%-953K
----
84.31%-963K
----
Interest paid - operating
----
----
----
----
----
----
48.45%-1.11M
----
-105.81%-2.16M
----
Special items of business
----
106.41%1.05M
----
55.76%-16.29M
----
-682.19%-36.82M
----
-89.85%6.32M
----
-22.78%62.32M
Net cash from operations
350.48%54.94M
106.41%1.05M
154.40%12.2M
55.76%-16.29M
-95.50%4.79M
-682.19%-36.82M
-33.39%106.53M
-89.85%6.32M
81,915.38%159.93M
-22.78%62.32M
Cash flow from investment activities
Interest received - investment
-92.72%111K
----
144.23%1.52M
----
160.52%624K
----
-1,141.41%-1.03M
----
147.50%99K
----
Dividend received - investment
----
----
----
----
----
----
----
----
1,397.60%5.62M
----
Sale of fixed assets
--188K
----
----
----
--37K
----
----
----
--557K
----
Purchase of fixed assets
96.67%-36K
----
-641.10%-1.08M
----
-236.45%-146K
----
245.16%107K
----
179.49%31K
----
Acquisition of subsidiaries
----
----
75.95%-6.1M
----
---25.38M
----
----
----
----
----
Recovery of cash from investments
----
----
---76K
----
----
----
-104.46%-16.13M
----
--361.43M
----
Cash on investment
----
----
----
----
----
----
---38K
----
----
----
Other items in the investment business
----
-52.94%48K
----
-89.39%102K
----
4,078.26%961K
----
-99.99%23K
----
987.69%360.77M
Net cash from investment operations
104.58%263K
-52.94%48K
76.93%-5.74M
-89.39%102K
-45.45%-24.87M
4,078.26%961K
-104.65%-17.1M
-99.99%23K
668,500.00%367.73M
987.69%360.77M
Net cash before financing
754.68%55.2M
106.75%1.09M
132.18%6.46M
54.85%-16.19M
-122.44%-20.07M
-664.94%-35.86M
-83.05%89.43M
-98.50%6.35M
210,964.00%527.66M
956.00%423.09M
Cash flow from financing activities
New borrowing
--4.29M
----
----
----
----
----
----
----
-161.96%-28.69M
----
Refund
-92.04%-41.48M
----
75.70%-21.6M
----
---88.87M
----
----
----
-737.92%-435.91M
----
Interest paid - financing
----
----
----
----
----
----
----
----
---21.62M
----
Other items of the financing business
----
19.93%-8.77M
----
-951.54%-10.96M
----
-1,760.71%-1.04M
----
99.99%-56K
----
-527.32%-408.2M
Net cash from financing operations
-66.65%-37.18M
19.93%-8.77M
76.05%-22.31M
-951.54%-10.96M
-2,816.22%-93.14M
-1,760.71%-1.04M
99.35%-3.19M
99.99%-56K
-3,416.24%-487.98M
-527.32%-408.2M
Effect of rate
1,710.58%3.77M
124.07%312K
109.85%208K
75.92%-1.3M
83.79%-2.11M
-71.10%-5.38M
-271.00%-13.03M
-3,095.24%-3.15M
304.08%7.62M
148.84%105K
Net Cash
213.67%18.02M
71.71%-7.68M
86.00%-15.85M
26.42%-27.15M
-231.28%-113.22M
-686.43%-36.89M
117.36%86.24M
-57.74%6.29M
391.14%39.68M
159.54%14.89M
Begining period cash
-37.28%26.32M
-37.28%26.32M
-73.32%41.96M
-73.32%41.96M
87.08%157.29M
87.08%157.29M
128.58%84.07M
128.58%84.07M
-24.20%36.78M
-24.20%36.78M
Cash at the end
82.79%48.1M
40.15%18.95M
-37.28%26.32M
-88.24%13.52M
-73.32%41.96M
31.87%115.01M
87.08%157.29M
68.47%87.22M
128.58%84.07M
122.17%51.77M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 68.70%-165.87M-----76.22%-530M-----193.33%-300.75M----84.23%-102.53M----20.30%-650.1M----
Profit adjustment
Interest (income) - adjustment 71.85%-2.23M----2.05%-7.92M-----14.49%-8.08M-----21.91%-7.06M----31.20%-5.79M----
Interest expense - adjustment ---------------------------------14.83%144.52M----
Dividend (income)- adjustment ---------------------------------1,397.60%-5.62M----
Impairment and provisions: -215.30%-23.14M-----82.13%20.07M----1,263.19%112.33M-----97.65%8.24M-----50.30%350.81M----
-Impairment of property, plant and equipment (reversal) ---------------------------------88.14%36.75M----
-Impairment of trade receivables (reversal) -259.71%-28.21M-----36.36%17.66M------27.75M-------------25.94%514K----
-Other impairments and provisions 110.34%5.07M-----97.15%2.41M----926.37%84.57M-----97.37%8.24M-----20.67%313.55M----
Asset sale loss (gain): -100.06%-188K----1,445,377.27%317.96M-----101.55%-22K-----99.38%1.42M----7,649,733.33%229.5M----
-Loss (gain) from sale of subsidiary company ----------317.96M-------------99.40%1.39M------229.83M----
-Loss (gain) on sale of property, machinery and equipment ---188K-------------161.11%-22K----110.62%36K-----11,400.00%-339K----
Depreciation and amortization: -5.06%28.26M-----66.63%29.77M-----4.42%89.19M-----15.82%93.32M-----38.11%110.86M----
-Amortization of intangible assets -----------------5.22%26.18M-----3.37%27.62M-----13.95%28.59M----
Financial expense -1.54%209.69M-----12.16%212.97M----70.22%242.45M------142.43M------------
Special items ---------------------------------174.49%-1.03M----
Operating profit before the change of operating capital 8.56%46.52M-----68.28%42.85M-----0.53%135.11M-----21.56%135.82M-----25.19%173.15M----
Change of operating capital
Accounts receivable (increase)decrease 151.15%11.73M----83.66%-22.94M-----41.43%-140.39M----26.49%-99.27M-----31.22%-135.05M----
Accounts payable increase (decrease) -222.78%-12.34M-----48.98%10.05M-----63.43%19.7M-----41.95%53.88M----155.57%92.82M----
prepayments (increase)decrease 226.08%13.93M-----168.66%-11.05M-----122.80%-4.11M----212.63%18.04M-----41.59%5.77M----
Financial assets at fair value (increase)decrease -300.00%-2K----0.00%1K-----75.00%1K----500.00%4K-------1K----
Derivative financial instruments (increase) decrease --------------------------------207.21%25.83M----
Special items for working capital changes -------------------------78.04%119K-----99.10%542K----
Cash  from business operations 216.42%59.84M----83.52%18.91M-----90.51%10.31M-----33.40%108.6M----2,108.21%163.05M----
Other taxs 27.04%-4.9M-----21.87%-6.72M-----478.28%-5.51M----1.04%-953K----84.31%-963K----
Interest paid - operating ------------------------48.45%-1.11M-----105.81%-2.16M----
Special items of business ----106.41%1.05M----55.76%-16.29M-----682.19%-36.82M-----89.85%6.32M-----22.78%62.32M
Net cash from operations 350.48%54.94M106.41%1.05M154.40%12.2M55.76%-16.29M-95.50%4.79M-682.19%-36.82M-33.39%106.53M-89.85%6.32M81,915.38%159.93M-22.78%62.32M
Cash flow from investment activities
Interest received - investment -92.72%111K----144.23%1.52M----160.52%624K-----1,141.41%-1.03M----147.50%99K----
Dividend received - investment --------------------------------1,397.60%5.62M----
Sale of fixed assets --188K--------------37K--------------557K----
Purchase of fixed assets 96.67%-36K-----641.10%-1.08M-----236.45%-146K----245.16%107K----179.49%31K----
Acquisition of subsidiaries --------75.95%-6.1M-------25.38M--------------------
Recovery of cash from investments -----------76K-------------104.46%-16.13M------361.43M----
Cash on investment ---------------------------38K------------
Other items in the investment business -----52.94%48K-----89.39%102K----4,078.26%961K-----99.99%23K----987.69%360.77M
Net cash from investment operations 104.58%263K-52.94%48K76.93%-5.74M-89.39%102K-45.45%-24.87M4,078.26%961K-104.65%-17.1M-99.99%23K668,500.00%367.73M987.69%360.77M
Net cash before financing 754.68%55.2M106.75%1.09M132.18%6.46M54.85%-16.19M-122.44%-20.07M-664.94%-35.86M-83.05%89.43M-98.50%6.35M210,964.00%527.66M956.00%423.09M
Cash flow from financing activities
New borrowing --4.29M-----------------------------161.96%-28.69M----
Refund -92.04%-41.48M----75.70%-21.6M-------88.87M-------------737.92%-435.91M----
Interest paid - financing -----------------------------------21.62M----
Other items of the financing business ----19.93%-8.77M-----951.54%-10.96M-----1,760.71%-1.04M----99.99%-56K-----527.32%-408.2M
Net cash from financing operations -66.65%-37.18M19.93%-8.77M76.05%-22.31M-951.54%-10.96M-2,816.22%-93.14M-1,760.71%-1.04M99.35%-3.19M99.99%-56K-3,416.24%-487.98M-527.32%-408.2M
Effect of rate 1,710.58%3.77M124.07%312K109.85%208K75.92%-1.3M83.79%-2.11M-71.10%-5.38M-271.00%-13.03M-3,095.24%-3.15M304.08%7.62M148.84%105K
Net Cash 213.67%18.02M71.71%-7.68M86.00%-15.85M26.42%-27.15M-231.28%-113.22M-686.43%-36.89M117.36%86.24M-57.74%6.29M391.14%39.68M159.54%14.89M
Begining period cash -37.28%26.32M-37.28%26.32M-73.32%41.96M-73.32%41.96M87.08%157.29M87.08%157.29M128.58%84.07M128.58%84.07M-24.20%36.78M-24.20%36.78M
Cash at the end 82.79%48.1M40.15%18.95M-37.28%26.32M-88.24%13.52M-73.32%41.96M31.87%115.01M87.08%157.29M68.47%87.22M128.58%84.07M122.17%51.77M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More