HK Stock MarketDetailed Quotes

NT PHARMA (01011)

Watchlist
  • 0.680
  • 0.0000.00%
Market Closed May 6 09:00 CST
645.32MMarket Cap-22.67P/E (TTM)

NT PHARMA (01011) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
50.91%-26.26M
----
57.76%-53.48M
----
-133.18%-126.61M
----
63.50%-54.3M
----
59.68%-148.75M
----
Profit adjustment
Interest (income) - adjustment
36.36%-7K
----
21.43%-11K
----
41.67%-14K
----
89.96%-24K
----
91.57%-239K
----
Attributable subsidiary (profit) loss
----
----
72.34%-10.24M
----
-311.41%-37.04M
----
73.90%-9M
----
-431,025.00%-34.49M
----
Impairment and provisions:
----
----
50.63%6.3M
----
-82.93%4.18M
----
-53.84%24.48M
----
-50.80%53.04M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
-82.05%14K
----
--78K
----
----
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
257.45%1.68M
----
19.90%470K
----
-Impairment of trade receivables (reversal)
----
----
----
----
-64.00%4.17M
----
-25.58%11.57M
----
145.86%15.55M
----
-Other impairments and provisions
----
----
--6.3M
----
----
----
-69.87%11.16M
----
-66.96%37.02M
----
Revaluation surplus:
-337.69%-14.08M
----
388.32%5.92M
----
64.25%-2.05M
----
-178.34%-5.75M
----
-34.89%7.34M
----
-Other fair value changes
-337.69%-14.08M
----
388.32%5.92M
----
64.25%-2.05M
----
-178.34%-5.75M
----
-34.89%7.34M
----
Asset sale loss (gain):
----
----
----
----
-2,063.42%-12.29M
----
101.27%626K
----
-250.48%-49.47M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
-2,060.38%-12.27M
----
101.60%626K
----
-219.31%-39.03M
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
---19K
----
----
----
1,335.00%2.3M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
---12.73M
----
Depreciation and amortization:
-2.42%644K
----
-88.78%660K
----
-72.09%5.88M
----
-50.13%21.07M
----
73.17%42.25M
----
-Amortization of intangible assets
----
----
----
----
-44.06%1.1M
----
-0.10%1.97M
----
-3.57%1.97M
----
Financial expense
-11.74%27.84M
----
-38.18%31.54M
----
-28.87%51.03M
----
-19.15%71.73M
----
2.53%88.73M
----
Special items
-98.04%139K
----
-91.81%7.1M
----
14,477.82%86.74M
----
287.70%595K
----
11.45%-317K
----
Operating profit before the change of operating capital
4.08%-11.72M
----
59.54%-12.21M
----
-161.05%-30.18M
----
217.94%49.44M
----
61.64%-41.92M
----
Change of operating capital
Inventory (increase) decrease
-38.69%-233K
----
93.35%-168K
----
-112.71%-2.53M
----
483.27%19.88M
----
-176.50%-5.19M
----
Accounts receivable (increase)decrease
-28.49%-1.28M
----
-101.48%-997K
----
309.70%67.33M
----
-504.32%-32.11M
----
-70.08%7.94M
----
Accounts payable increase (decrease)
81.82%7.84M
----
-74.20%4.31M
----
1,722.91%16.72M
----
98.91%-1.03M
----
-192.86%-94.81M
----
Special items for working capital changes
----
----
----
----
----
----
290.00%1.06M
----
---560K
----
Cash  from business operations
40.56%-5.39M
----
-117.66%-9.07M
----
37.81%51.33M
----
127.69%37.25M
----
-614.41%-134.54M
----
Other taxs
----
----
----
----
17.60%-857K
----
-30.65%-1.04M
----
---796K
----
Special items of business
----
-235.06%-19.24M
----
-148.66%-5.74M
----
-52.57%11.8M
----
-23.48%24.87M
----
15.51%32.5M
Net cash from operations
40.56%-5.39M
-235.06%-19.24M
-117.96%-9.07M
-148.66%-5.74M
39.40%50.48M
-52.57%11.8M
126.76%36.21M
-23.48%24.87M
-616.47%-135.34M
15.51%32.5M
Cash flow from investment activities
Interest received - investment
-36.36%7K
----
-21.43%11K
----
-41.67%14K
----
-89.96%24K
----
-91.57%239K
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
-56.94%25.52M
----
Sale of fixed assets
----
----
----
----
--159K
----
----
----
--3.56M
----
Purchase of fixed assets
10.67%-159K
----
98.34%-178K
----
-138.83%-10.73M
----
-595.67%-4.49M
----
97.29%-646K
----
Selling intangible assets
----
----
----
----
----
----
----
----
--29M
----
Purchase of intangible assets
----
----
----
----
---2.16M
----
----
----
----
----
Sale of subsidiaries
----
----
----
----
-102.19%-197K
----
-98.41%9M
----
1.39%566.12M
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
-35,368.51%-364.97M
----
Other items in the investment business
----
103.88%5K
99.76%-22K
93.28%-129K
---9.22M
7.74%-1.92M
----
-102.00%-2.08M
---1M
172.84%104.3M
Net cash from investment operations
19.58%-152K
103.88%5K
99.15%-189K
93.28%-129K
-588.74%-22.14M
7.74%-1.92M
-98.24%4.53M
-102.00%-2.08M
-56.71%257.81M
172.84%104.3M
Net cash before financing
40.13%-5.54M
-227.61%-19.23M
-132.66%-9.26M
-159.43%-5.87M
-30.45%28.34M
-56.66%9.88M
-66.74%40.74M
-83.34%22.79M
-80.30%122.48M
106.14%136.8M
Cash flow from financing activities
New borrowing
31.93%34.37M
----
75.31%26.05M
----
-49.70%14.86M
----
-59.68%29.54M
----
-93.72%73.27M
----
Refund
-273.71%-7.18M
----
77.59%-1.92M
----
88.14%-8.57M
----
51.85%-72.28M
----
91.31%-150.13M
----
Issuing shares
----
----
----
----
364.77%9.39M
----
--2.02M
----
----
----
Issuance of bonds
----
----
43.44%4.62M
----
-86.50%3.22M
----
139.65%23.84M
----
-29.88%9.95M
----
Interest paid - financing
-99.17%-19.89M
----
46.81%-9.99M
----
-6.84%-18.77M
----
59.01%-17.57M
----
34.44%-42.86M
----
Issuance expenses and redemption of securities expenses
66.05%-1.83M
----
80.88%-5.38M
----
-172.63%-28.15M
----
17.99%-10.33M
----
-22.76%-12.59M
----
Other items of the financing business
----
242.66%14.64M
----
150.88%4.27M
----
68.41%-8.4M
----
81.65%-26.59M
----
-94.15%-144.9M
Net cash from financing operations
-61.50%4.87M
242.66%14.64M
143.67%12.65M
150.88%4.27M
37.93%-28.97M
68.41%-8.4M
62.60%-46.68M
81.65%-26.59M
80.01%-124.8M
-94.15%-144.9M
Effect of rate
-136.81%-1.73M
-106.82%-400K
1,860.42%4.71M
26.22%5.87M
-93.12%240K
-58.87%4.65M
3.62%3.49M
89.06%11.3M
118.78%3.37M
-55.00%5.98M
Net Cash
-119.72%-670K
-187.35%-4.59M
634.28%3.4M
-208.05%-1.6M
89.29%-636K
138.88%1.48M
-155.97%-5.94M
53.10%-3.8M
4.92%-2.32M
2.01%-8.1M
Begining period cash
533.09%9.62M
533.09%9.62M
-20.67%1.52M
-74.37%1.52M
-56.10%1.92M
-37.19%5.93M
31.56%4.36M
22.73%9.44M
-88.24%3.32M
-72.71%7.69M
Cash at the end
-24.96%7.22M
-20.17%4.62M
533.09%9.62M
-51.97%5.79M
-20.67%1.52M
-28.84%12.06M
-56.10%1.92M
204.29%16.95M
-44.31%4.36M
-83.23%5.57M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 50.91%-26.26M----57.76%-53.48M-----133.18%-126.61M----63.50%-54.3M----59.68%-148.75M----
Profit adjustment
Interest (income) - adjustment 36.36%-7K----21.43%-11K----41.67%-14K----89.96%-24K----91.57%-239K----
Attributable subsidiary (profit) loss --------72.34%-10.24M-----311.41%-37.04M----73.90%-9M-----431,025.00%-34.49M----
Impairment and provisions: --------50.63%6.3M-----82.93%4.18M-----53.84%24.48M-----50.80%53.04M----
-Impairment of property, plant and equipment (reversal) -----------------82.05%14K------78K------------
-Impairmen of inventory (reversal) ------------------------257.45%1.68M----19.90%470K----
-Impairment of trade receivables (reversal) -----------------64.00%4.17M-----25.58%11.57M----145.86%15.55M----
-Other impairments and provisions ----------6.3M-------------69.87%11.16M-----66.96%37.02M----
Revaluation surplus: -337.69%-14.08M----388.32%5.92M----64.25%-2.05M-----178.34%-5.75M-----34.89%7.34M----
-Other fair value changes -337.69%-14.08M----388.32%5.92M----64.25%-2.05M-----178.34%-5.75M-----34.89%7.34M----
Asset sale loss (gain): -----------------2,063.42%-12.29M----101.27%626K-----250.48%-49.47M----
-Loss (gain) from sale of subsidiary company -----------------2,060.38%-12.27M----101.60%626K-----219.31%-39.03M----
-Loss (gain) on sale of property, machinery and equipment -------------------19K------------1,335.00%2.3M----
-Loss (gain) from selling other assets -----------------------------------12.73M----
Depreciation and amortization: -2.42%644K-----88.78%660K-----72.09%5.88M-----50.13%21.07M----73.17%42.25M----
-Amortization of intangible assets -----------------44.06%1.1M-----0.10%1.97M-----3.57%1.97M----
Financial expense -11.74%27.84M-----38.18%31.54M-----28.87%51.03M-----19.15%71.73M----2.53%88.73M----
Special items -98.04%139K-----91.81%7.1M----14,477.82%86.74M----287.70%595K----11.45%-317K----
Operating profit before the change of operating capital 4.08%-11.72M----59.54%-12.21M-----161.05%-30.18M----217.94%49.44M----61.64%-41.92M----
Change of operating capital
Inventory (increase) decrease -38.69%-233K----93.35%-168K-----112.71%-2.53M----483.27%19.88M-----176.50%-5.19M----
Accounts receivable (increase)decrease -28.49%-1.28M-----101.48%-997K----309.70%67.33M-----504.32%-32.11M-----70.08%7.94M----
Accounts payable increase (decrease) 81.82%7.84M-----74.20%4.31M----1,722.91%16.72M----98.91%-1.03M-----192.86%-94.81M----
Special items for working capital changes ------------------------290.00%1.06M-------560K----
Cash  from business operations 40.56%-5.39M-----117.66%-9.07M----37.81%51.33M----127.69%37.25M-----614.41%-134.54M----
Other taxs ----------------17.60%-857K-----30.65%-1.04M-------796K----
Special items of business -----235.06%-19.24M-----148.66%-5.74M-----52.57%11.8M-----23.48%24.87M----15.51%32.5M
Net cash from operations 40.56%-5.39M-235.06%-19.24M-117.96%-9.07M-148.66%-5.74M39.40%50.48M-52.57%11.8M126.76%36.21M-23.48%24.87M-616.47%-135.34M15.51%32.5M
Cash flow from investment activities
Interest received - investment -36.36%7K-----21.43%11K-----41.67%14K-----89.96%24K-----91.57%239K----
Decrease in deposits (increase) ---------------------------------56.94%25.52M----
Sale of fixed assets ------------------159K--------------3.56M----
Purchase of fixed assets 10.67%-159K----98.34%-178K-----138.83%-10.73M-----595.67%-4.49M----97.29%-646K----
Selling intangible assets ----------------------------------29M----
Purchase of intangible assets -------------------2.16M--------------------
Sale of subsidiaries -----------------102.19%-197K-----98.41%9M----1.39%566.12M----
Acquisition of subsidiaries ---------------------------------35,368.51%-364.97M----
Other items in the investment business ----103.88%5K99.76%-22K93.28%-129K---9.22M7.74%-1.92M-----102.00%-2.08M---1M172.84%104.3M
Net cash from investment operations 19.58%-152K103.88%5K99.15%-189K93.28%-129K-588.74%-22.14M7.74%-1.92M-98.24%4.53M-102.00%-2.08M-56.71%257.81M172.84%104.3M
Net cash before financing 40.13%-5.54M-227.61%-19.23M-132.66%-9.26M-159.43%-5.87M-30.45%28.34M-56.66%9.88M-66.74%40.74M-83.34%22.79M-80.30%122.48M106.14%136.8M
Cash flow from financing activities
New borrowing 31.93%34.37M----75.31%26.05M-----49.70%14.86M-----59.68%29.54M-----93.72%73.27M----
Refund -273.71%-7.18M----77.59%-1.92M----88.14%-8.57M----51.85%-72.28M----91.31%-150.13M----
Issuing shares ----------------364.77%9.39M------2.02M------------
Issuance of bonds --------43.44%4.62M-----86.50%3.22M----139.65%23.84M-----29.88%9.95M----
Interest paid - financing -99.17%-19.89M----46.81%-9.99M-----6.84%-18.77M----59.01%-17.57M----34.44%-42.86M----
Issuance expenses and redemption of securities expenses 66.05%-1.83M----80.88%-5.38M-----172.63%-28.15M----17.99%-10.33M-----22.76%-12.59M----
Other items of the financing business ----242.66%14.64M----150.88%4.27M----68.41%-8.4M----81.65%-26.59M-----94.15%-144.9M
Net cash from financing operations -61.50%4.87M242.66%14.64M143.67%12.65M150.88%4.27M37.93%-28.97M68.41%-8.4M62.60%-46.68M81.65%-26.59M80.01%-124.8M-94.15%-144.9M
Effect of rate -136.81%-1.73M-106.82%-400K1,860.42%4.71M26.22%5.87M-93.12%240K-58.87%4.65M3.62%3.49M89.06%11.3M118.78%3.37M-55.00%5.98M
Net Cash -119.72%-670K-187.35%-4.59M634.28%3.4M-208.05%-1.6M89.29%-636K138.88%1.48M-155.97%-5.94M53.10%-3.8M4.92%-2.32M2.01%-8.1M
Begining period cash 533.09%9.62M533.09%9.62M-20.67%1.52M-74.37%1.52M-56.10%1.92M-37.19%5.93M31.56%4.36M22.73%9.44M-88.24%3.32M-72.71%7.69M
Cash at the end -24.96%7.22M-20.17%4.62M533.09%9.62M-51.97%5.79M-20.67%1.52M-28.84%12.06M-56.10%1.92M204.29%16.95M-44.31%4.36M-83.23%5.57M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More