HK Stock MarketDetailed Quotes

CKI HOLDINGS (01038)

Watchlist
  • 66.300
  • +0.150+0.23%
Not Open Apr 22 16:07 CST
167.05BMarket Cap20.21P/E (TTM)

CKI HOLDINGS (01038) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
1.98%8.84B
----
1.08%8.67B
----
3.42%8.58B
----
2.21%8.29B
----
-2.78%8.12B
----
Profit adjustment
Interest (income) - adjustment
-241.07%-79M
----
243.59%56M
----
93.85%-39M
----
-537.24%-634M
----
112.05%145M
----
Attributable subsidiary (profit) loss
-12.30%-9.02B
----
-28.38%-8.03B
----
-13.25%-6.26B
----
-0.91%-5.53B
----
-0.79%-5.48B
----
Revaluation surplus:
1,621.05%327M
----
-81.55%19M
----
301.96%103M
----
-131.68%-51M
----
21.97%161M
----
-Fair value of investment properties (increase)
-57.89%8M
----
--19M
----
----
----
----
----
-700.00%-12M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
63.46%-57M
----
-220.00%-156M
----
-Other fair value changes
--319M
----
----
----
1,616.67%103M
----
-98.18%6M
----
--329M
----
Asset sale loss (gain):
433.33%10M
----
-200.00%-3M
----
100.57%3M
----
-10,440.00%-527M
----
82.76%-5M
----
-Loss (gain) on sale of property, machinery and equipment
433.33%10M
----
-200.00%-3M
----
400.00%3M
----
80.00%-1M
----
-117.86%-5M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
---526M
----
----
----
Depreciation and amortization:
23.82%395M
----
-1.85%319M
----
-4.97%325M
----
-7.32%342M
----
-6.58%369M
----
-Depreciation
26.25%380M
----
2.03%301M
----
-3.59%295M
----
-5.56%306M
----
-0.31%324M
----
-Amortization of intangible assets
-16.67%15M
----
-40.00%18M
----
-16.67%30M
----
-20.00%36M
----
-35.71%45M
----
Financial expense
-5.78%815M
----
12.48%865M
----
48.17%769M
----
35.51%519M
----
27.24%383M
----
Unrealized exchange loss (gain)
85.38%-19M
----
-0.78%-130M
----
50.38%-129M
----
-30.65%-260M
----
-313.98%-199M
----
Special items
43.05%1.63B
----
-2.32%1.14B
----
433.49%1.16B
----
37.97%218M
----
7,800.00%158M
----
Operating profit before the change of operating capital
-0.14%2.9B
----
-35.79%2.9B
----
90.11%4.52B
----
-34.95%2.38B
----
40.15%3.65B
----
Change of operating capital
Inventory (increase) decrease
-107.69%-5M
----
-50.38%65M
----
194.93%131M
----
-452.00%-138M
----
-177.78%-25M
----
Accounts receivable (increase)decrease
784.21%130M
----
-107.14%-19M
----
92.75%266M
----
203.76%138M
----
-454.17%-133M
----
Accounts payable increase (decrease)
311.11%190M
----
66.67%-90M
----
-792.31%-270M
----
-55.17%39M
----
-82.14%87M
----
Special items for working capital changes
-61.82%21M
----
558.33%55M
----
93.33%-12M
----
-1,300.00%-180M
----
-84.85%15M
----
Cash  from business operations
11.03%3.23B
----
-37.15%2.91B
----
107.25%4.63B
----
-37.86%2.23B
----
13.84%3.6B
----
Other taxs
-2.08%-147M
----
-144.07%-144M
----
48.25%-59M
----
44.39%-114M
----
-52.99%-205M
----
Special items of business
-9.15%-871M
-8.58%586M
-9.92%-798M
-61.98%641M
-80.15%-726M
196.31%1.69B
-20.30%-403M
-61.13%569M
-68.34%-335M
110.65%1.46B
Net cash from operations
12.45%2.21B
-8.58%586M
-48.82%1.97B
-61.98%641M
123.94%3.85B
196.31%1.69B
-43.80%1.72B
-61.13%569M
8.14%3.06B
110.65%1.46B
Cash flow from investment activities
Dividend received - investment
15.68%6.3B
----
13.50%5.45B
----
-17.81%4.8B
----
9.18%5.84B
----
8.10%5.35B
----
Loan receivable (increase) decrease
-564.71%-79M
----
189.47%17M
----
68.85%-19M
----
-150.83%-61M
----
-89.36%120M
----
Sale of fixed assets
-66.67%2M
----
50.00%6M
----
-42.86%4M
----
-81.08%7M
----
3,600.00%37M
----
Purchase of fixed assets
17.71%-302M
----
-14.69%-367M
----
32.35%-320M
----
-30.30%-473M
----
-78.82%-363M
----
Purchase of intangible assets
-183.33%-34M
----
45.45%-12M
----
-266.67%-22M
----
-50.00%-6M
----
-33.33%-4M
----
Sale of subsidiaries
----
----
----
----
----
----
--4.31B
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
--443M
----
Cash on investment
92.70%-132M
----
-184.57%-1.81B
----
-510.58%-635M
----
91.82%-104M
----
-499.53%-1.27B
----
Other items in the investment business
-1,620.95%-1.81B
107.67%920M
92.51%-105M
1,065.79%443M
-126.17%-1.4B
-99.34%38M
--5.36B
357.29%5.74B
----
-67.36%1.26B
Net cash from investment operations
24.21%3.95B
107.67%920M
32.17%3.18B
1,065.79%443M
-83.82%2.41B
-99.34%38M
244.89%14.87B
357.29%5.74B
-38.37%4.31B
-67.36%1.26B
Net cash before financing
19.72%6.16B
38.93%1.51B
-17.65%5.15B
-37.12%1.08B
-62.31%6.25B
-72.67%1.72B
125.16%16.59B
132.00%6.31B
-24.99%7.37B
-40.11%2.72B
Cash flow from financing activities
New borrowing
-22.90%4.79B
----
608.90%6.21B
----
-91.68%876M
----
8.63%10.52B
----
44.93%9.69B
----
Refund
49.90%-4.69B
----
-79.75%-9.36B
----
49.63%-5.21B
----
4.80%-10.34B
----
-34.57%-10.86B
----
Issuance of bonds
----
----
----
----
----
----
----
----
--4.68B
----
Interest paid - financing
23.08%-10M
----
-8.33%-13M
----
0.00%-12M
----
0.00%-12M
----
-33.33%-12M
----
Dividends paid - financing
-0.69%-6.96B
----
-1.11%-6.92B
----
-1.15%-6.84B
----
0.84%-6.76B
----
2.52%-6.82B
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---9.39B
----
Other items of the financing business
----
1.83%-4.89B
----
35.45%-4.98B
----
-60.68%-7.72B
----
40.46%-4.8B
----
-814.40%-8.07B
Net cash from financing operations
31.64%-6.92B
1.83%-4.89B
9.80%-10.12B
35.45%-4.98B
-69.34%-11.22B
-60.68%-7.72B
48.07%-6.63B
40.46%-4.8B
-51.52%-12.76B
-814.40%-8.07B
Net Cash
84.81%-755M
13.16%-3.38B
-0.08%-4.97B
34.96%-3.9B
-149.88%-4.97B
-497.88%-5.99B
284.72%9.96B
128.17%1.51B
-485.14%-5.39B
-246.15%-5.35B
Begining period cash
-38.02%8.11B
-38.02%8.11B
-27.53%13.08B
-27.53%13.08B
123.19%18.05B
123.19%18.05B
-40.01%8.09B
-40.01%8.09B
11.59%13.48B
11.59%13.48B
Cash at the end
-9.32%7.35B
-48.57%4.72B
-38.02%8.11B
-23.84%9.18B
-27.53%13.08B
25.67%12.05B
123.19%18.05B
17.96%9.59B
-40.01%8.09B
-48.33%8.13B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS and HKAS
IAS and HKAS
IAS and HKAS
IAS and HKAS
IAS and HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 1.98%8.84B----1.08%8.67B----3.42%8.58B----2.21%8.29B-----2.78%8.12B----
Profit adjustment
Interest (income) - adjustment -241.07%-79M----243.59%56M----93.85%-39M-----537.24%-634M----112.05%145M----
Attributable subsidiary (profit) loss -12.30%-9.02B-----28.38%-8.03B-----13.25%-6.26B-----0.91%-5.53B-----0.79%-5.48B----
Revaluation surplus: 1,621.05%327M-----81.55%19M----301.96%103M-----131.68%-51M----21.97%161M----
-Fair value of investment properties (increase) -57.89%8M------19M---------------------700.00%-12M----
-Derivative financial instruments fair value (increase) ------------------------63.46%-57M-----220.00%-156M----
-Other fair value changes --319M------------1,616.67%103M-----98.18%6M------329M----
Asset sale loss (gain): 433.33%10M-----200.00%-3M----100.57%3M-----10,440.00%-527M----82.76%-5M----
-Loss (gain) on sale of property, machinery and equipment 433.33%10M-----200.00%-3M----400.00%3M----80.00%-1M-----117.86%-5M----
-Loss (gain) from selling other assets ---------------------------526M------------
Depreciation and amortization: 23.82%395M-----1.85%319M-----4.97%325M-----7.32%342M-----6.58%369M----
-Depreciation 26.25%380M----2.03%301M-----3.59%295M-----5.56%306M-----0.31%324M----
-Amortization of intangible assets -16.67%15M-----40.00%18M-----16.67%30M-----20.00%36M-----35.71%45M----
Financial expense -5.78%815M----12.48%865M----48.17%769M----35.51%519M----27.24%383M----
Unrealized exchange loss (gain) 85.38%-19M-----0.78%-130M----50.38%-129M-----30.65%-260M-----313.98%-199M----
Special items 43.05%1.63B-----2.32%1.14B----433.49%1.16B----37.97%218M----7,800.00%158M----
Operating profit before the change of operating capital -0.14%2.9B-----35.79%2.9B----90.11%4.52B-----34.95%2.38B----40.15%3.65B----
Change of operating capital
Inventory (increase) decrease -107.69%-5M-----50.38%65M----194.93%131M-----452.00%-138M-----177.78%-25M----
Accounts receivable (increase)decrease 784.21%130M-----107.14%-19M----92.75%266M----203.76%138M-----454.17%-133M----
Accounts payable increase (decrease) 311.11%190M----66.67%-90M-----792.31%-270M-----55.17%39M-----82.14%87M----
Special items for working capital changes -61.82%21M----558.33%55M----93.33%-12M-----1,300.00%-180M-----84.85%15M----
Cash  from business operations 11.03%3.23B-----37.15%2.91B----107.25%4.63B-----37.86%2.23B----13.84%3.6B----
Other taxs -2.08%-147M-----144.07%-144M----48.25%-59M----44.39%-114M-----52.99%-205M----
Special items of business -9.15%-871M-8.58%586M-9.92%-798M-61.98%641M-80.15%-726M196.31%1.69B-20.30%-403M-61.13%569M-68.34%-335M110.65%1.46B
Net cash from operations 12.45%2.21B-8.58%586M-48.82%1.97B-61.98%641M123.94%3.85B196.31%1.69B-43.80%1.72B-61.13%569M8.14%3.06B110.65%1.46B
Cash flow from investment activities
Dividend received - investment 15.68%6.3B----13.50%5.45B-----17.81%4.8B----9.18%5.84B----8.10%5.35B----
Loan receivable (increase) decrease -564.71%-79M----189.47%17M----68.85%-19M-----150.83%-61M-----89.36%120M----
Sale of fixed assets -66.67%2M----50.00%6M-----42.86%4M-----81.08%7M----3,600.00%37M----
Purchase of fixed assets 17.71%-302M-----14.69%-367M----32.35%-320M-----30.30%-473M-----78.82%-363M----
Purchase of intangible assets -183.33%-34M----45.45%-12M-----266.67%-22M-----50.00%-6M-----33.33%-4M----
Sale of subsidiaries --------------------------4.31B------------
Recovery of cash from investments ----------------------------------443M----
Cash on investment 92.70%-132M-----184.57%-1.81B-----510.58%-635M----91.82%-104M-----499.53%-1.27B----
Other items in the investment business -1,620.95%-1.81B107.67%920M92.51%-105M1,065.79%443M-126.17%-1.4B-99.34%38M--5.36B357.29%5.74B-----67.36%1.26B
Net cash from investment operations 24.21%3.95B107.67%920M32.17%3.18B1,065.79%443M-83.82%2.41B-99.34%38M244.89%14.87B357.29%5.74B-38.37%4.31B-67.36%1.26B
Net cash before financing 19.72%6.16B38.93%1.51B-17.65%5.15B-37.12%1.08B-62.31%6.25B-72.67%1.72B125.16%16.59B132.00%6.31B-24.99%7.37B-40.11%2.72B
Cash flow from financing activities
New borrowing -22.90%4.79B----608.90%6.21B-----91.68%876M----8.63%10.52B----44.93%9.69B----
Refund 49.90%-4.69B-----79.75%-9.36B----49.63%-5.21B----4.80%-10.34B-----34.57%-10.86B----
Issuance of bonds ----------------------------------4.68B----
Interest paid - financing 23.08%-10M-----8.33%-13M----0.00%-12M----0.00%-12M-----33.33%-12M----
Dividends paid - financing -0.69%-6.96B-----1.11%-6.92B-----1.15%-6.84B----0.84%-6.76B----2.52%-6.82B----
Issuance expenses and redemption of securities expenses -----------------------------------9.39B----
Other items of the financing business ----1.83%-4.89B----35.45%-4.98B-----60.68%-7.72B----40.46%-4.8B-----814.40%-8.07B
Net cash from financing operations 31.64%-6.92B1.83%-4.89B9.80%-10.12B35.45%-4.98B-69.34%-11.22B-60.68%-7.72B48.07%-6.63B40.46%-4.8B-51.52%-12.76B-814.40%-8.07B
Net Cash 84.81%-755M13.16%-3.38B-0.08%-4.97B34.96%-3.9B-149.88%-4.97B-497.88%-5.99B284.72%9.96B128.17%1.51B-485.14%-5.39B-246.15%-5.35B
Begining period cash -38.02%8.11B-38.02%8.11B-27.53%13.08B-27.53%13.08B123.19%18.05B123.19%18.05B-40.01%8.09B-40.01%8.09B11.59%13.48B11.59%13.48B
Cash at the end -9.32%7.35B-48.57%4.72B-38.02%8.11B-23.84%9.18B-27.53%13.08B25.67%12.05B123.19%18.05B17.96%9.59B-40.01%8.09B-48.33%8.13B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IAS and HKASIAS and HKASIAS and HKASIAS and HKASIAS and HKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More