HENGAN INT'L (01044) Income Statement & Earnings

26.140
-0.320-1.21%

Market Closed May 15 16:07 CST

30.20BMarket Cap10.76P/E (TTM)

HENGAN INT'L (01044) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

1.76%23.07B

-0.23%11.81B

-4.62%22.67B

-3.02%11.84B

5.09%23.77B

8.97%12.2B

8.78%22.62B

12.29%11.2B

-7.08%20.79B

-8.73%9.97B

Operating income

1.76%23.07B

-0.23%11.81B

-4.62%22.67B

-3.02%11.84B

5.09%23.77B

8.97%12.2B

8.78%22.62B

12.29%11.2B

-7.08%20.79B

-8.73%9.97B

Cost of sales

0.53%-15.26B

-1.23%-8B

2.62%-15.34B

6.14%-7.9B

-5.57%-15.76B

-15.96%-8.42B

-14.66%-14.93B

-20.10%-7.26B

-0.77%-13.02B

1.13%-6.04B

Operating expenses

0.53%-15.26B

-1.23%-8B

2.62%-15.34B

6.14%-7.9B

-5.57%-15.76B

-15.96%-8.42B

-14.66%-14.93B

-20.10%-7.26B

-0.77%-13.02B

1.13%-6.04B

Gross profit

6.57%7.81B

-3.17%3.81B

-8.56%7.32B

3.90%3.94B

4.18%8.01B

-3.90%3.79B

-1.07%7.69B

0.29%3.94B

-17.80%7.77B

-18.38%3.93B

Selling expenses

-5.55%-3.89B

-4.60%-1.88B

-3.79%-3.69B

2.09%-1.8B

-5.44%-3.55B

-27.80%-1.84B

-6.84%-3.37B

-10.74%-1.44B

9.09%-3.15B

11.91%-1.3B

Administrative expenses

-3.33%-1.47B

-8.61%-733.72M

6.16%-1.42B

7.41%-675.57M

0.22%-1.52B

-3.42%-729.65M

-10.69%-1.52B

-13.17%-705.5M

-0.63%-1.37B

4.46%-623.4M

Impairment and provision

21.70%-53.25M

18.68%-57.46M

44.85%-68.01M

-131.42%-70.66M

-541.24%-123.32M

-15.65%-30.54M

-104.04%-19.23M

-118.73%-26.4M

-126.40%-9.43M

-15.09%-12.07M

-Other impairment is provision

21.70%-53.25M

18.68%-57.46M

44.85%-68.01M

-131.42%-70.66M

-541.24%-123.32M

-15.65%-30.54M

-104.04%-19.23M

-118.73%-26.4M

-126.40%-9.43M

-15.09%-12.07M

Special items of operating profit

-9.45%1.09B

22.63%616.36M

4.18%1.21B

-1.13%502.61M

1,222.08%1.16B

356.68%508.37M

-93.29%87.7M

-79.46%111.32M

-26.31%1.31B

7.45%542.04M

Operating profit

3.86%3.48B

-7.31%1.76B

-15.67%3.35B

11.41%1.9B

38.64%3.98B

-9.76%1.7B

-36.85%2.87B

-25.77%1.89B

-28.92%4.54B

-20.24%2.54B

Financing income

-60.36%71.52M

-10.52%115.45M

-34.00%180.4M

-18.11%129.03M

-38.69%273.35M

-4.00%157.57M

51.31%445.87M

50.44%164.14M

0.98%294.66M

-3.73%109.1M

Financing cost

37.77%-350.74M

40.72%-171.51M

12.84%-563.58M

9.00%-289.34M

-38.11%-646.58M

-31.63%-317.95M

-0.56%-468.16M

-3.49%-241.55M

35.18%-465.57M

40.53%-233.42M

Share of profits of associates

----

-862.12%-43.12M

-2,493.75%-383K

Special items of earning before tax

-69.41%115K

-24.52%197K

-46.21%376K

43.41%261K

105.15%699K

101.46%182K

---13.57M

---12.44M

----

Earning before tax

7.85%3.2B

-1.98%1.7B

-17.57%2.97B

12.61%1.74B

27.25%3.61B

-14.17%1.54B

-34.56%2.83B

-25.66%1.8B

-27.37%4.33B

-16.87%2.42B

Tax

0.50%-671.82M

-0.04%-332.72M

15.39%-675.19M

-5.72%-332.58M

9.73%-798M

37.62%-314.58M

14.95%-883.99M

7.87%-504.28M

23.18%-1.04B

14.62%-547.34M

After-tax profit from continuing operations

10.30%2.53B

-2.46%1.37B

-18.19%2.3B

14.37%1.4B

44.02%2.81B

-5.01%1.23B

-40.75%1.95B

-30.88%1.29B

-28.60%3.29B

-17.50%1.87B

Earning after tax

10.30%2.53B

-2.46%1.37B

-18.19%2.3B

14.37%1.4B

44.02%2.81B

-5.01%1.23B

-40.75%1.95B

-30.88%1.29B

-28.60%3.29B

-17.50%1.87B

Minority profit

2.64%-1.88M

27.83%-4.13M

-128.10%-1.93M

-605.30%-5.73M

-71.43%6.87M

-92.66%1.13M

44.86%24.05M

86.81%15.43M

21.84%16.6M

52.03%8.26M

Profit attributable to shareholders

10.29%2.54B

-2.56%1.37B

-17.93%2.3B

14.95%1.41B

45.46%2.8B

-3.95%1.23B

-41.19%1.93B

-31.40%1.28B

-28.75%3.27B

-17.67%1.86B

Basic earnings per share

10.52%2.227

-2.27%1.206

-16.56%2.015

16.97%1.234

45.75%2.415

-3.92%1.055

-40.52%1.657

-30.24%1.098

-27.90%2.786

-17.11%1.574

Diluted earnings per share

10.52%2.227

-2.27%1.206

-16.56%2.015

16.97%1.234

45.75%2.415

-3.92%1.055

-40.52%1.657

-30.24%1.098

-27.90%2.786

-17.11%1.574

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Deloitte Touche Tohmatsu会计师事务所

PwC

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	1.76%23.07B	-0.23%11.81B	-4.62%22.67B	-3.02%11.84B	5.09%23.77B	8.97%12.2B	8.78%22.62B	12.29%11.2B	-7.08%20.79B	-8.73%9.97B
Operating income	1.76%23.07B	-0.23%11.81B	-4.62%22.67B	-3.02%11.84B	5.09%23.77B	8.97%12.2B	8.78%22.62B	12.29%11.2B	-7.08%20.79B	-8.73%9.97B
Cost of sales	0.53%-15.26B	-1.23%-8B	2.62%-15.34B	6.14%-7.9B	-5.57%-15.76B	-15.96%-8.42B	-14.66%-14.93B	-20.10%-7.26B	-0.77%-13.02B	1.13%-6.04B
Operating expenses	0.53%-15.26B	-1.23%-8B	2.62%-15.34B	6.14%-7.9B	-5.57%-15.76B	-15.96%-8.42B	-14.66%-14.93B	-20.10%-7.26B	-0.77%-13.02B	1.13%-6.04B
Gross profit	6.57%7.81B	-3.17%3.81B	-8.56%7.32B	3.90%3.94B	4.18%8.01B	-3.90%3.79B	-1.07%7.69B	0.29%3.94B	-17.80%7.77B	-18.38%3.93B
Selling expenses	-5.55%-3.89B	-4.60%-1.88B	-3.79%-3.69B	2.09%-1.8B	-5.44%-3.55B	-27.80%-1.84B	-6.84%-3.37B	-10.74%-1.44B	9.09%-3.15B	11.91%-1.3B
Administrative expenses	-3.33%-1.47B	-8.61%-733.72M	6.16%-1.42B	7.41%-675.57M	0.22%-1.52B	-3.42%-729.65M	-10.69%-1.52B	-13.17%-705.5M	-0.63%-1.37B	4.46%-623.4M
Impairment and provision	21.70%-53.25M	18.68%-57.46M	44.85%-68.01M	-131.42%-70.66M	-541.24%-123.32M	-15.65%-30.54M	-104.04%-19.23M	-118.73%-26.4M	-126.40%-9.43M	-15.09%-12.07M
-Other impairment is provision	21.70%-53.25M	18.68%-57.46M	44.85%-68.01M	-131.42%-70.66M	-541.24%-123.32M	-15.65%-30.54M	-104.04%-19.23M	-118.73%-26.4M	-126.40%-9.43M	-15.09%-12.07M
Special items of operating profit	-9.45%1.09B	22.63%616.36M	4.18%1.21B	-1.13%502.61M	1,222.08%1.16B	356.68%508.37M	-93.29%87.7M	-79.46%111.32M	-26.31%1.31B	7.45%542.04M
Operating profit	3.86%3.48B	-7.31%1.76B	-15.67%3.35B	11.41%1.9B	38.64%3.98B	-9.76%1.7B	-36.85%2.87B	-25.77%1.89B	-28.92%4.54B	-20.24%2.54B
Financing income	-60.36%71.52M	-10.52%115.45M	-34.00%180.4M	-18.11%129.03M	-38.69%273.35M	-4.00%157.57M	51.31%445.87M	50.44%164.14M	0.98%294.66M	-3.73%109.1M
Financing cost	37.77%-350.74M	40.72%-171.51M	12.84%-563.58M	9.00%-289.34M	-38.11%-646.58M	-31.63%-317.95M	-0.56%-468.16M	-3.49%-241.55M	35.18%-465.57M	40.53%-233.42M
Share of profits of associates	----	----	----	----	----	----	----	----	-862.12%-43.12M	-2,493.75%-383K
Special items of earning before tax	-69.41%115K	-24.52%197K	-46.21%376K	43.41%261K	105.15%699K	101.46%182K	---13.57M	---12.44M	----	----
Earning before tax	7.85%3.2B	-1.98%1.7B	-17.57%2.97B	12.61%1.74B	27.25%3.61B	-14.17%1.54B	-34.56%2.83B	-25.66%1.8B	-27.37%4.33B	-16.87%2.42B
Tax	0.50%-671.82M	-0.04%-332.72M	15.39%-675.19M	-5.72%-332.58M	9.73%-798M	37.62%-314.58M	14.95%-883.99M	7.87%-504.28M	23.18%-1.04B	14.62%-547.34M
After-tax profit from continuing operations	10.30%2.53B	-2.46%1.37B	-18.19%2.3B	14.37%1.4B	44.02%2.81B	-5.01%1.23B	-40.75%1.95B	-30.88%1.29B	-28.60%3.29B	-17.50%1.87B
Earning after tax	10.30%2.53B	-2.46%1.37B	-18.19%2.3B	14.37%1.4B	44.02%2.81B	-5.01%1.23B	-40.75%1.95B	-30.88%1.29B	-28.60%3.29B	-17.50%1.87B
Minority profit	2.64%-1.88M	27.83%-4.13M	-128.10%-1.93M	-605.30%-5.73M	-71.43%6.87M	-92.66%1.13M	44.86%24.05M	86.81%15.43M	21.84%16.6M	52.03%8.26M
Profit attributable to shareholders	10.29%2.54B	-2.56%1.37B	-17.93%2.3B	14.95%1.41B	45.46%2.8B	-3.95%1.23B	-41.19%1.93B	-31.40%1.28B	-28.75%3.27B	-17.67%1.86B
Basic earnings per share	10.52%2.227	-2.27%1.206	-16.56%2.015	16.97%1.234	45.75%2.415	-3.92%1.055	-40.52%1.657	-30.24%1.098	-27.90%2.786	-17.11%1.574
Diluted earnings per share	10.52%2.227	-2.27%1.206	-16.56%2.015	16.97%1.234	45.75%2.415	-3.92%1.055	-40.52%1.657	-30.24%1.098	-27.90%2.786	-17.11%1.574
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	Deloitte Touche Tohmatsu会计师事务所	--	Deloitte Touche Tohmatsu会计师事务所	--	PwC	--	PwC	--	PwC	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"