HK Stock MarketDetailed Quotes

APT SATELLITE (01045)

Watchlist
  • 3.250
  • -0.130-3.85%
Market Closed May 20 16:07 CST
3.02BMarket Cap21.38P/E (TTM)

APT SATELLITE (01045) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-31.31%160.24M
----
-16.40%233.27M
----
-2.87%279.02M
----
-9.92%287.27M
----
13.31%318.91M
----
Profit adjustment
Interest (income) - adjustment
23.37%-83.36M
----
-23.68%-108.79M
----
-210.70%-87.96M
----
-48.66%-28.31M
----
0.80%-19.04M
----
Attributable subsidiary (profit) loss
-67.75%18.61M
----
-2.20%57.71M
----
1.90%59.01M
----
32.44%57.91M
----
233.67%43.73M
----
Impairment and provisions:
288.73%1.07M
----
104.61%275K
----
26.66%-5.97M
----
-887.90%-8.14M
----
-97.44%1.03M
----
-Impairment of trade receivables (reversal)
288.73%1.07M
----
104.61%275K
----
26.66%-5.97M
----
-887.90%-8.14M
----
-97.44%1.03M
----
Revaluation surplus:
191.04%457K
----
-232.80%-502K
----
-85.12%378K
----
113.35%2.54M
----
-36.11%1.19M
----
-Fair value of investment properties (increase)
-27.58%457K
----
66.93%631K
----
-32.26%378K
----
-27.15%558K
----
3,381.82%766K
----
-Other fair value changes
----
----
---1.13M
----
----
----
366.59%1.98M
----
-76.93%425K
----
Asset sale loss (gain):
----
----
--30K
----
----
----
519.05%88K
----
-1,150.00%-21K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
--30K
----
----
----
519.05%88K
----
-1,150.00%-21K
----
Depreciation and amortization:
-1.84%411M
----
1.34%418.7M
----
-1.26%413.16M
----
0.46%418.42M
----
-4.46%416.52M
----
-Depreciation
-1.88%402.27M
----
1.37%409.96M
----
-1.28%404.43M
----
0.47%409.69M
----
-4.55%407.79M
----
-Other depreciation and amortization
0.00%8.74M
----
0.00%8.74M
----
0.00%8.74M
----
0.00%8.74M
----
0.00%8.74M
----
Financial expense
-18.79%4.11M
----
-12.30%5.06M
----
-17.80%5.77M
----
13.31%7.01M
----
-8.95%6.19M
----
Exchange Loss (gain)
-345.24%-4.3M
----
45.52%1.76M
----
-92.82%1.21M
----
199.09%16.8M
----
-81.88%-16.95M
----
Special items
366.97%2.93M
----
-109,700.00%-1.1M
----
-99.86%1K
----
--713K
----
----
----
Operating profit before the change of operating capital
-15.78%510.74M
----
-8.76%606.41M
----
-11.89%664.62M
----
0.37%754.3M
----
0.09%751.56M
----
Change of operating capital
Accounts receivable (increase)decrease
-161.21%-53.76M
----
-9.47%-20.58M
----
-140.65%-18.8M
----
132.32%46.25M
----
185.24%19.91M
----
Accounts payable increase (decrease)
188.16%13.96M
----
-18.41%-15.83M
----
-35.76%-13.37M
----
-141.96%-9.85M
----
515.89%23.48M
----
Advance payment increase (decrease)
84.02%-1.65M
----
-115.28%-10.32M
----
-18.82%-4.79M
----
-790.58%-4.03M
----
107.10%584K
----
prepayments (increase)decrease
-7,334.98%-16.13M
----
-62.83%223K
----
-86.99%600K
----
171.67%4.61M
----
41.96%-6.44M
----
Special items for working capital changes
-794.02%-42.76M
----
73.98%-4.78M
----
-142.08%-18.38M
----
-172.08%-7.59M
----
-23.17%10.53M
----
Cash  from business operations
-26.07%410.39M
-2.15%136.4M
-8.98%555.12M
-34.36%139.39M
-22.18%609.88M
-16.36%212.37M
-1.99%783.69M
-4.60%253.9M
11.64%799.63M
-2.23%266.14M
Hong Kong profits tax paid
39.01%-47.6M
-17.52%-17.59M
-266.74%-78.04M
---14.96M
74.70%-21.28M
----
40.47%-84.12M
82.07%-18.68M
---141.3M
---104.17M
Other taxs
1.23%-20.91M
16.19%-5.68M
2.38%-21.17M
4.69%-6.77M
42.93%-21.69M
39.87%-7.11M
-21.07%-38M
-15.46%-11.82M
-72.19%-31.39M
-70.39%-10.24M
Net cash from operations
-25.01%341.89M
-3.84%113.13M
-19.58%455.91M
-42.68%117.65M
-14.31%566.91M
-8.12%205.26M
5.52%661.57M
47.23%223.4M
-10.18%626.94M
-43.00%151.73M
Cash flow from investment activities
Interest received - investment
5.68%97.45M
----
8.30%92.21M
----
162.10%85.14M
----
159.15%32.48M
----
-35.41%12.54M
----
Dividend received - investment
----
----
----
----
----
----
----
----
--78K
----
Restricted cash (increase) decrease
----
----
----
----
----
----
----
----
----
--206.56M
Decrease in deposits (increase)
-214.71%-1.16M
-173.13%-76.32M
---367K
135.50%104.36M
----
---294M
----
----
18,600.00%370K
0.00%-2K
Sale of fixed assets
----
----
--42K
--42K
----
----
2,347.83%563K
----
--23K
----
Purchase of fixed assets
-18.85%-47.02M
22.73%-15.55M
-130.25%-39.56M
-48.49%-20.12M
-485.82%-17.18M
-732.43%-13.55M
89.57%-2.93M
83.84%-1.63M
-67.34%-28.13M
-16.30%-10.07M
Recovery of cash from investments
----
----
--1.13M
----
----
--2.03M
----
----
----
----
Cash on investment
----
----
----
----
----
----
97.35%-8.54M
96.83%-5.33M
-146.00%-322.22M
-140.98%-168.16M
Other items in the investment business
-2,575.21%-344.35M
16.67%45.93M
98.15%-12.87M
-2.84%39.36M
-14.66%-696.08M
109.96%40.52M
-3,937.22%-607.09M
-4,475.44%-406.96M
--15.82M
-92.10%9.3M
Net cash from investment operations
-827.07%-295.08M
-137.16%-45.95M
106.46%40.59M
146.65%123.64M
-7.28%-628.12M
35.97%-265.01M
-82.11%-585.52M
-1,200.14%-413.92M
-24.14%-321.52M
-4.40%37.62M
Net cash before financing
-90.57%46.81M
-72.16%67.19M
911.18%496.5M
503.82%241.29M
-180.48%-61.21M
68.64%-59.75M
-75.10%76.06M
-200.61%-190.52M
-30.43%305.42M
-38.03%189.35M
Cash flow from financing activities
Interest paid - financing
18.79%-4.11M
15.76%-2.15M
12.30%-5.06M
11.43%-2.56M
17.80%-5.77M
6.75%-2.89M
-13.31%-7.01M
1.96%-3.1M
8.95%-6.19M
10.18%-3.16M
Dividends paid - financing
52.80%-82.06M
55.33%-59.27M
13.64%-173.86M
14.71%-132.69M
13.73%-201.32M
17.07%-155.56M
-10.87%-233.34M
-7.90%-187.59M
-24.02%-210.47M
-26.36%-173.86M
Net cash from financing operations
47.29%-111.14M
43.83%-83.34M
9.21%-210.85M
12.48%-148.36M
14.63%-232.25M
19.35%-169.53M
-11.80%-272.03M
-10.25%-210.21M
-23.40%-243.32M
-23.43%-190.66M
Effect of rate
270.23%5.15M
192.89%2.63M
20.51%-3.03M
43.49%-2.83M
84.97%-3.81M
45.59%-5M
-194.82%-25.34M
-250.17%-9.19M
32.27%26.72M
68.59%-2.63M
Net Cash
-122.52%-64.33M
-117.38%-16.15M
197.34%285.65M
140.53%92.93M
-49.74%-293.45M
42.78%-229.28M
-415.63%-195.98M
-30,536.47%-400.73M
-74.33%62.09M
-100.87%-1.31M
Begining period cash
154.21%465.89M
154.21%465.89M
-61.86%183.27M
-61.86%183.27M
-31.53%480.54M
-31.53%480.54M
14.49%701.85M
14.49%701.85M
74.66%613.04M
74.66%613.04M
Cash at the end
-12.70%406.71M
65.47%452.37M
154.21%465.89M
11.01%273.38M
-61.86%183.27M
-15.65%246.26M
-31.53%480.54M
-52.07%291.93M
14.49%701.85M
23.37%609.1M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS and HKAS
IAS
IAS and HKAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -31.31%160.24M-----16.40%233.27M-----2.87%279.02M-----9.92%287.27M----13.31%318.91M----
Profit adjustment
Interest (income) - adjustment 23.37%-83.36M-----23.68%-108.79M-----210.70%-87.96M-----48.66%-28.31M----0.80%-19.04M----
Attributable subsidiary (profit) loss -67.75%18.61M-----2.20%57.71M----1.90%59.01M----32.44%57.91M----233.67%43.73M----
Impairment and provisions: 288.73%1.07M----104.61%275K----26.66%-5.97M-----887.90%-8.14M-----97.44%1.03M----
-Impairment of trade receivables (reversal) 288.73%1.07M----104.61%275K----26.66%-5.97M-----887.90%-8.14M-----97.44%1.03M----
Revaluation surplus: 191.04%457K-----232.80%-502K-----85.12%378K----113.35%2.54M-----36.11%1.19M----
-Fair value of investment properties (increase) -27.58%457K----66.93%631K-----32.26%378K-----27.15%558K----3,381.82%766K----
-Other fair value changes -----------1.13M------------366.59%1.98M-----76.93%425K----
Asset sale loss (gain): ----------30K------------519.05%88K-----1,150.00%-21K----
-Loss (gain) on sale of property, machinery and equipment ----------30K------------519.05%88K-----1,150.00%-21K----
Depreciation and amortization: -1.84%411M----1.34%418.7M-----1.26%413.16M----0.46%418.42M-----4.46%416.52M----
-Depreciation -1.88%402.27M----1.37%409.96M-----1.28%404.43M----0.47%409.69M-----4.55%407.79M----
-Other depreciation and amortization 0.00%8.74M----0.00%8.74M----0.00%8.74M----0.00%8.74M----0.00%8.74M----
Financial expense -18.79%4.11M-----12.30%5.06M-----17.80%5.77M----13.31%7.01M-----8.95%6.19M----
Exchange Loss (gain) -345.24%-4.3M----45.52%1.76M-----92.82%1.21M----199.09%16.8M-----81.88%-16.95M----
Special items 366.97%2.93M-----109,700.00%-1.1M-----99.86%1K------713K------------
Operating profit before the change of operating capital -15.78%510.74M-----8.76%606.41M-----11.89%664.62M----0.37%754.3M----0.09%751.56M----
Change of operating capital
Accounts receivable (increase)decrease -161.21%-53.76M-----9.47%-20.58M-----140.65%-18.8M----132.32%46.25M----185.24%19.91M----
Accounts payable increase (decrease) 188.16%13.96M-----18.41%-15.83M-----35.76%-13.37M-----141.96%-9.85M----515.89%23.48M----
Advance payment increase (decrease) 84.02%-1.65M-----115.28%-10.32M-----18.82%-4.79M-----790.58%-4.03M----107.10%584K----
prepayments (increase)decrease -7,334.98%-16.13M-----62.83%223K-----86.99%600K----171.67%4.61M----41.96%-6.44M----
Special items for working capital changes -794.02%-42.76M----73.98%-4.78M-----142.08%-18.38M-----172.08%-7.59M-----23.17%10.53M----
Cash  from business operations -26.07%410.39M-2.15%136.4M-8.98%555.12M-34.36%139.39M-22.18%609.88M-16.36%212.37M-1.99%783.69M-4.60%253.9M11.64%799.63M-2.23%266.14M
Hong Kong profits tax paid 39.01%-47.6M-17.52%-17.59M-266.74%-78.04M---14.96M74.70%-21.28M----40.47%-84.12M82.07%-18.68M---141.3M---104.17M
Other taxs 1.23%-20.91M16.19%-5.68M2.38%-21.17M4.69%-6.77M42.93%-21.69M39.87%-7.11M-21.07%-38M-15.46%-11.82M-72.19%-31.39M-70.39%-10.24M
Net cash from operations -25.01%341.89M-3.84%113.13M-19.58%455.91M-42.68%117.65M-14.31%566.91M-8.12%205.26M5.52%661.57M47.23%223.4M-10.18%626.94M-43.00%151.73M
Cash flow from investment activities
Interest received - investment 5.68%97.45M----8.30%92.21M----162.10%85.14M----159.15%32.48M-----35.41%12.54M----
Dividend received - investment ----------------------------------78K----
Restricted cash (increase) decrease --------------------------------------206.56M
Decrease in deposits (increase) -214.71%-1.16M-173.13%-76.32M---367K135.50%104.36M-------294M--------18,600.00%370K0.00%-2K
Sale of fixed assets ----------42K--42K--------2,347.83%563K------23K----
Purchase of fixed assets -18.85%-47.02M22.73%-15.55M-130.25%-39.56M-48.49%-20.12M-485.82%-17.18M-732.43%-13.55M89.57%-2.93M83.84%-1.63M-67.34%-28.13M-16.30%-10.07M
Recovery of cash from investments ----------1.13M----------2.03M----------------
Cash on investment ------------------------97.35%-8.54M96.83%-5.33M-146.00%-322.22M-140.98%-168.16M
Other items in the investment business -2,575.21%-344.35M16.67%45.93M98.15%-12.87M-2.84%39.36M-14.66%-696.08M109.96%40.52M-3,937.22%-607.09M-4,475.44%-406.96M--15.82M-92.10%9.3M
Net cash from investment operations -827.07%-295.08M-137.16%-45.95M106.46%40.59M146.65%123.64M-7.28%-628.12M35.97%-265.01M-82.11%-585.52M-1,200.14%-413.92M-24.14%-321.52M-4.40%37.62M
Net cash before financing -90.57%46.81M-72.16%67.19M911.18%496.5M503.82%241.29M-180.48%-61.21M68.64%-59.75M-75.10%76.06M-200.61%-190.52M-30.43%305.42M-38.03%189.35M
Cash flow from financing activities
Interest paid - financing 18.79%-4.11M15.76%-2.15M12.30%-5.06M11.43%-2.56M17.80%-5.77M6.75%-2.89M-13.31%-7.01M1.96%-3.1M8.95%-6.19M10.18%-3.16M
Dividends paid - financing 52.80%-82.06M55.33%-59.27M13.64%-173.86M14.71%-132.69M13.73%-201.32M17.07%-155.56M-10.87%-233.34M-7.90%-187.59M-24.02%-210.47M-26.36%-173.86M
Net cash from financing operations 47.29%-111.14M43.83%-83.34M9.21%-210.85M12.48%-148.36M14.63%-232.25M19.35%-169.53M-11.80%-272.03M-10.25%-210.21M-23.40%-243.32M-23.43%-190.66M
Effect of rate 270.23%5.15M192.89%2.63M20.51%-3.03M43.49%-2.83M84.97%-3.81M45.59%-5M-194.82%-25.34M-250.17%-9.19M32.27%26.72M68.59%-2.63M
Net Cash -122.52%-64.33M-117.38%-16.15M197.34%285.65M140.53%92.93M-49.74%-293.45M42.78%-229.28M-415.63%-195.98M-30,536.47%-400.73M-74.33%62.09M-100.87%-1.31M
Begining period cash 154.21%465.89M154.21%465.89M-61.86%183.27M-61.86%183.27M-31.53%480.54M-31.53%480.54M14.49%701.85M14.49%701.85M74.66%613.04M74.66%613.04M
Cash at the end -12.70%406.71M65.47%452.37M154.21%465.89M11.01%273.38M-61.86%183.27M-15.65%246.26M-31.53%480.54M-52.07%291.93M14.49%701.85M23.37%609.1M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIAS and HKASIASIAS and HKASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More