(Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q6)Dec 31, 2019 | (FY)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 59.65%6.78M | 92.23%9.65M | 19.75%4.25M | -31.77%5.02M | -49.90%3.55M | 562.52%7.35M | 11.96%7.08M | -38.09%1.11M | 50.69%6.32M | 100.11%1.79M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -172.65%-927K | -160.98%-1.5M | 73.72%-340K | 29.22%-574K | 51.70%-1.29M | 69.86%-811K | -117.45%-2.68M | -134.00%-2.69M | ---1.23M | -572.51%-1.15M |
Impairment and provisions: | --0 | 2,506.34%3.7M | --0 | 810.00%142K | --0 | -190.91%-20K | --0 | --22K | --0 | --0 |
-Impairmen of inventory (reversal) | ---- | --3.54M | ---- | ---- | ---- | -190.91%-20K | ---- | --22K | ---- | ---- |
-Other impairments and provisions | ---- | 10.56%157K | ---- | --142K | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | ---10.58M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other fair value changes | ---- | ---10.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | -930.77%-1.08M | --0 | --130K | --0 | --0 | --0 | --0 | --0 | -291.23%-109K |
-Available for sale investment sale loss (gain) | ---- | ---1.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---109K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -22.31%101K | ---- | --130K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | 3.49%11.41M | --0 | 8.67%11.03M | --0 | 9.71%10.15M | --0 | 39.43%9.25M | --0 | -22.01%6.64M |
-Depreciation | ---- | 3.49%11.41M | ---- | 8.67%11.03M | ---- | 9.71%10.15M | ---- | 39.43%9.25M | ---- | -22.01%6.64M |
Financial expense | 740.00%294K | 105.09%1.29M | -90.06%35K | -43.08%629K | -19.27%352K | 36.76%1.11M | --436K | 224.50%808K | ---- | -19.16%249K |
Special items | 196.60%6.2M | -300.00%-8K | --2.09M | ---2K | ---- | ---- | ---- | ---- | ---- | ---- |
Adjustment items | ---- | ---- | ---- | ---- | 11.74%5.92M | ---- | -3.36%5.3M | ---- | --5.48M | ---- |
Operating profit before the change of operating capital | 104.68%12.34M | -21.31%12.88M | -29.25%6.03M | -7.90%16.37M | -15.88%8.52M | 109.14%17.78M | -4.15%10.13M | 14.59%8.5M | 151.98%10.57M | 49.53%7.42M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -98,260.00%-4.92M | ---- | -350.00%-5K | ---- | -99.94%2K | ---- | 3,067.27%3.48M | ---- | 189.47%110K |
Accounts receivable (increase)decrease | ---- | -24,146.94%-11.78M | ---- | 101.94%49K | ---- | -142.48%-2.53M | ---- | -27.64%5.95M | ---- | 450.09%8.23M |
Accounts payable increase (decrease) | ---- | 155.70%2.92M | ---- | -1,189.81%-5.24M | ---- | -95.17%481K | ---- | 82.89%9.95M | ---- | 121.77%5.44M |
Cash from business operations | 141.69%12.02M | -64.84%3.7M | -618.30%-28.82M | -29.76%10.51M | -122.61%-4.01M | -46.35%14.96M | 614.14%17.74M | 31.57%27.89M | 63.57%-3.45M | 194.89%21.2M |
Other taxs | -911.24%-900K | -72.58%-535K | 76.58%-89K | 76.15%-310K | -97.92%-380K | -533.33%-1.3M | -2.67%-192K | --300K | -38.52%-187K | ---- |
Special items of business | 99.07%-325K | 790.68%4.59M | -178.04%-34.85M | 13.64%-665K | -264.60%-12.53M | -296.43%-770K | 154.31%7.61M | -40.96%392K | -2.58%-14.02M | -96.86%664K |
Net cash from operations | 138.45%11.12M | -69.02%3.16M | -558.17%-28.91M | -25.34%10.2M | -125.02%-4.39M | -52.20%13.66M | 582.44%17.55M | 30.74%28.58M | 62.13%-3.64M | 1,973.09%21.86M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -0.52%571K | ---- | -9.61%574K | ---- | -42.11%635K | ---- | -4.61%1.1M | ---- | 572.51%1.15M |
Loan receivable (increase) decrease | ---- | -12.74%2.59M | ---- | -54.74%2.97M | ---- | 145.26%6.55M | ---- | ---14.48M | ---- | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --564K | ---- | ---- |
Purchase of fixed assets | -63.05%-6.23M | 46.34%-9.02M | 67.77%-3.82M | -60.26%-16.81M | -152.71%-11.86M | -27.80%-10.49M | -21.30%-4.69M | -22.65%-8.21M | -122.04%-3.87M | -7.50%-6.69M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---7K |
Recovery of cash from investments | ---- | --5.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---7.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | 20.00%408K | ---- | -73.72%340K | ---- | -51.70%1.29M | ---- | 117.45%2.68M | ---- | 2,061.40%1.23M | ---- |
Net cash from investment operations | -67.25%-5.82M | 38.77%-8.13M | 67.05%-3.48M | -301.91%-13.27M | -424.74%-10.56M | 84.30%-3.3M | 23.63%-2.01M | -278.93%-21.03M | -56.44%-2.64M | 8.34%-5.55M |
Net cash before financing | 116.34%5.29M | -61.65%-4.97M | -116.57%-32.39M | -129.66%-3.07M | -196.25%-14.96M | 37.19%10.36M | 347.66%15.54M | -53.70%7.55M | 44.44%-6.27M | 325.87%16.31M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | --3.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Refund | ---- | ---- | ---2.18M | -418.32%-7.37M | ---- | 215.75%2.32M | ---- | -172.85%-2M | ---- | 86.69%-733K |
Issuing shares | ---- | ---- | ---- | --11.76M | ---- | ---- | ---- | --5.93M | ---- | ---- |
Interest paid - financing | ---- | 68.20%-200K | ---- | ---629K | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | -28.68%-1.86M | -6.15%-3.02M | 17.97%-1.45M | 9.13%-2.85M | -61.10%-1.76M | -209.16%-3.13M | -166.44%-1.1M | -18.00%2.87M | --1.65M | --3.5M |
Net cash from financing operations | -1,366.14%-1.86M | -450.60%-3.22M | 92.80%-127K | 212.35%919K | -61.10%-1.76M | -112.02%-818K | -166.44%-1.1M | 145.86%6.8M | --1.65M | 366.83%2.77M |
Effect of rate | 150.63%1.57M | 108.16%688K | -7,847.50%-3.1M | -160.97%-8.44M | -99.54%40K | 715.71%13.84M | 955.84%8.77M | 69.38%-2.25M | 116.10%831K | -293.97%-7.34M |
Net Cash | 110.55%3.43M | -280.31%-8.19M | -94.48%-32.52M | -122.57%-2.15M | -215.76%-16.72M | -33.53%9.54M | 412.21%14.44M | -24.76%14.35M | 59.03%-4.63M | 331.01%19.08M |
Begining period cash | -6.93%100.76M | -8.91%108.26M | -8.91%108.26M | 24.48%118.85M | 24.48%118.85M | 14.52%95.47M | 14.52%95.47M | 16.39%83.37M | 16.39%83.37M | -5.88%71.63M |
Cash at the end | 45.58%105.76M | -6.93%100.76M | -28.90%72.65M | -8.91%108.26M | -13.92%102.17M | 24.48%118.85M | 49.16%118.69M | 14.52%95.47M | 44.22%79.57M | 16.39%83.37M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Qualified opinion |
Auditor | -- | Zheng Zheng Certified Public Accountants Co., Ltd. | -- | Zheng Zheng Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data