HK Stock MarketDetailed Quotes

DA YU FIN (01073)

Watchlist
  • 0.102
  • 0.0000.00%
Not Open May 21 09:00 CST
348.64MMarket Cap8.50P/E (TTM)

DA YU FIN (01073) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
69.87%42M
-40.66%15.99M
115.46%24.73M
407.46%26.94M
-1,534.56%-159.95M
-79.55%5.31M
210.24%11.15M
1,143.79%25.96M
-93.88%3.59M
-113.51%-2.49M
Profit adjustment
Interest (income) - adjustment
-2.41%-6.77M
-79.47%-4.21M
-256.28%-6.61M
-300.68%-2.35M
-379.33%-1.86M
-543.96%-586K
-98.46%-387K
7.14%-91K
48.55%-195K
64.75%-98K
Dividend (income)- adjustment
-26.19%-424K
-7.28%-162K
-33,500.00%-336K
-15,000.00%-151K
0.00%-1K
0.00%-1K
85.71%-1K
85.71%-1K
---7K
---7K
Impairment and provisions:
2,670.18%17.09M
-79.00%-179K
-99.64%617K
---100K
699.37%172.55M
----
332.76%21.59M
-78.97%45K
5,321.74%4.99M
--214K
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
-78.97%45K
5,321.74%4.99M
--214K
-Impairment of goodwill
--16.16M
----
----
----
693.84%172.45M
----
--21.72M
----
----
----
-Other impairments and provisions
50.41%928K
-79.00%-179K
517.00%617K
---100K
172.46%100K
----
---138K
----
----
----
Revaluation surplus:
-271.63%-28.53M
59.53%-6.37M
-38.93%-7.68M
-5,059.34%-15.74M
-359.80%-5.53M
-118.79%-305K
-78.70%2.13M
-78.29%1.62M
133.50%9.99M
762.17%7.48M
-Other fair value changes
-271.63%-28.53M
59.53%-6.37M
-38.93%-7.68M
-5,059.34%-15.74M
-359.80%-5.53M
-118.79%-305K
-78.70%2.13M
-78.29%1.62M
133.50%9.99M
762.17%7.48M
Depreciation and amortization:
-3.83%6.39M
-3.73%3.2M
-4.88%6.64M
-6.86%3.33M
-20.89%6.98M
-25.52%3.57M
-47.18%8.82M
-41.35%4.8M
-10.90%16.71M
-2.74%8.18M
-Amortization of intangible assets
0.00%3.45M
0.00%1.73M
0.00%3.45M
0.00%1.73M
-27.07%3.45M
-40.48%1.73M
-64.09%4.73M
-56.87%2.9M
-22.76%13.18M
-11.08%6.72M
Financial expense
108.16%204K
55.22%104K
-52.66%98K
-35.58%67K
165.38%207K
103.92%104K
-46.21%78K
-13.56%51K
202.08%145K
84.38%59K
Exchange Loss (gain)
----
----
----
----
--19K
----
----
----
----
----
Special items
----
----
----
----
----
----
-34.74%419K
--419K
105.69%642K
----
Operating profit before the change of operating capital
71.62%29.96M
-30.23%8.37M
40.52%17.46M
48.28%12M
-71.63%12.43M
-75.33%8.09M
22.13%43.8M
146.01%32.8M
-48.98%35.86M
-51.42%13.33M
Change of operating capital
Accounts receivable (increase)decrease
-1,199.57%-15.21M
29.15%-2.52M
-536.57%-1.17M
-237.80%-3.55M
-91.58%268K
-30.93%2.58M
-85.87%3.18M
-81.25%3.73M
233.97%22.52M
235.50%19.9M
Accounts payable increase (decrease)
-196.10%-70.93M
71.05%168.41M
18,691.94%73.81M
513.01%98.46M
97.84%-397K
-39.47%-23.84M
-111.22%-18.35M
-108.65%-17.09M
3,676.24%163.55M
2,197.65%197.66M
Financial assets at fair value (increase)decrease
81.46%-25.47M
147.04%17.04M
---137.35M
---36.23M
----
----
----
----
-3,085.68%-11.79M
----
Special items for working capital changes
155.91%34.1M
-78.95%-174.03M
-484.08%-61M
-709.06%-97.25M
153.16%15.88M
148.40%15.97M
83.16%-29.88M
83.18%-32.99M
-8,213.78%-177.42M
-8,947.63%-196.15M
Cash  from business operations
56.08%-47.54M
165.04%17.28M
-484.18%-108.25M
-1,049.54%-26.57M
2,357.85%28.18M
120.65%2.8M
-103.81%-1.25M
-139.00%-13.55M
-40.81%32.73M
32.75%34.74M
Other taxs
21.32%-2.64M
99.92%-1K
17.41%-3.36M
-3.62%-1.23M
28.93%-4.07M
---1.19M
43.57%-5.72M
----
-1.96%-10.14M
22.59%-1.64M
Dividend received - operating
26.19%424K
7.28%162K
33,500.00%336K
15,000.00%151K
0.00%1K
0.00%1K
-85.71%1K
-85.71%1K
--7K
--7K
Interest received - operating
2.41%6.77M
78.41%4.19M
256.28%6.61M
300.68%2.35M
379.33%1.86M
543.96%586K
98.46%387K
-7.14%91K
-48.55%195K
-64.75%98K
Interest paid - operating
---1K
----
----
----
----
----
----
----
----
----
Net cash from operations
58.92%-42.99M
185.50%21.63M
-503.06%-104.67M
-1,251.00%-25.3M
494.59%25.97M
116.33%2.2M
-128.87%-6.58M
-140.53%-13.46M
-50.16%22.8M
36.48%33.21M
Cash flow from investment activities
Interest received - investment
35.83%11.73M
66.19%5.23M
281.32%8.64M
1,008.10%3.15M
269.49%2.27M
--284K
94.60%613K
----
--315K
----
Purchase of fixed assets
-36.36%-30K
50.00%-7K
78.00%-22K
60.00%-14K
42.20%-100K
76.35%-35K
-73.00%-173K
-3,600.00%-148K
-334.78%-100K
81.82%-4K
Purchase of intangible assets
----
----
---5M
---5M
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
155.12%2.5M
155.12%2.5M
---4.54M
---4.54M
Recovery of cash from investments
--49.82M
----
----
----
----
----
----
----
----
--1.76M
Cash on investment
39.84%-22.06M
----
19.36%-36.67M
---17.29M
---45.47M
----
----
----
----
----
Other items in the investment business
----
----
--129K
----
----
----
----
----
----
----
Net cash from investment operations
219.85%39.46M
127.27%5.22M
23.97%-32.93M
-7,793.17%-19.16M
-1,571.99%-43.31M
-89.42%249K
168.04%2.94M
184.71%2.35M
-18,700.00%-4.32M
-6,516.67%-2.78M
Net cash before financing
97.43%-3.53M
160.41%26.85M
-693.59%-137.59M
-1,916.71%-44.46M
-376.45%-17.34M
122.04%2.45M
-119.70%-3.64M
-136.49%-11.1M
-59.59%18.47M
25.28%30.43M
Cash flow from financing activities
Issuing shares
-20.00%136.72M
----
--170.9M
--170.9M
----
----
----
----
----
----
Interest paid - financing
-109.28%-203K
-55.22%-104K
53.14%-97K
35.58%-67K
-165.38%-207K
-103.92%-104K
46.21%-78K
13.56%-51K
-202.08%-145K
-84.38%-59K
Dividends paid - financing
---10.03M
---10.03M
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
20.54%-646K
----
---813K
---813K
----
----
----
----
----
----
Net cash from financing operations
-26.26%123.02M
-106.86%-11.56M
4,754.94%166.83M
9,113.38%168.46M
11.72%-3.58M
0.00%-1.87M
-17.34%-4.06M
-32.08%-1.87M
-120.66%-3.46M
-80.25%-1.42M
Effect of rate
104.60%54K
--262K
---1.17M
----
----
----
----
----
----
----
Net Cash
308.62%119.49M
-87.66%15.3M
239.76%29.24M
21,354.15%124.01M
-171.75%-20.92M
104.46%578K
-151.29%-7.7M
-144.71%-12.97M
-65.99%15.01M
23.44%29.01M
Begining period cash
39.87%98.47M
39.87%98.47M
-22.91%70.41M
-22.91%70.41M
-7.77%91.33M
-7.77%91.33M
17.87%99.03M
17.87%99.03M
110.70%84.02M
110.70%84.02M
Cash at the end
121.39%218.01M
-41.34%114.03M
39.87%98.47M
111.53%194.41M
-22.91%70.41M
6.80%91.91M
-7.77%91.33M
-23.86%86.06M
17.87%99.03M
78.34%113.03M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 69.87%42M-40.66%15.99M115.46%24.73M407.46%26.94M-1,534.56%-159.95M-79.55%5.31M210.24%11.15M1,143.79%25.96M-93.88%3.59M-113.51%-2.49M
Profit adjustment
Interest (income) - adjustment -2.41%-6.77M-79.47%-4.21M-256.28%-6.61M-300.68%-2.35M-379.33%-1.86M-543.96%-586K-98.46%-387K7.14%-91K48.55%-195K64.75%-98K
Dividend (income)- adjustment -26.19%-424K-7.28%-162K-33,500.00%-336K-15,000.00%-151K0.00%-1K0.00%-1K85.71%-1K85.71%-1K---7K---7K
Impairment and provisions: 2,670.18%17.09M-79.00%-179K-99.64%617K---100K699.37%172.55M----332.76%21.59M-78.97%45K5,321.74%4.99M--214K
-Impairment of trade receivables (reversal) -----------------------------78.97%45K5,321.74%4.99M--214K
-Impairment of goodwill --16.16M------------693.84%172.45M------21.72M------------
-Other impairments and provisions 50.41%928K-79.00%-179K517.00%617K---100K172.46%100K-------138K------------
Revaluation surplus: -271.63%-28.53M59.53%-6.37M-38.93%-7.68M-5,059.34%-15.74M-359.80%-5.53M-118.79%-305K-78.70%2.13M-78.29%1.62M133.50%9.99M762.17%7.48M
-Other fair value changes -271.63%-28.53M59.53%-6.37M-38.93%-7.68M-5,059.34%-15.74M-359.80%-5.53M-118.79%-305K-78.70%2.13M-78.29%1.62M133.50%9.99M762.17%7.48M
Depreciation and amortization: -3.83%6.39M-3.73%3.2M-4.88%6.64M-6.86%3.33M-20.89%6.98M-25.52%3.57M-47.18%8.82M-41.35%4.8M-10.90%16.71M-2.74%8.18M
-Amortization of intangible assets 0.00%3.45M0.00%1.73M0.00%3.45M0.00%1.73M-27.07%3.45M-40.48%1.73M-64.09%4.73M-56.87%2.9M-22.76%13.18M-11.08%6.72M
Financial expense 108.16%204K55.22%104K-52.66%98K-35.58%67K165.38%207K103.92%104K-46.21%78K-13.56%51K202.08%145K84.38%59K
Exchange Loss (gain) ------------------19K--------------------
Special items -------------------------34.74%419K--419K105.69%642K----
Operating profit before the change of operating capital 71.62%29.96M-30.23%8.37M40.52%17.46M48.28%12M-71.63%12.43M-75.33%8.09M22.13%43.8M146.01%32.8M-48.98%35.86M-51.42%13.33M
Change of operating capital
Accounts receivable (increase)decrease -1,199.57%-15.21M29.15%-2.52M-536.57%-1.17M-237.80%-3.55M-91.58%268K-30.93%2.58M-85.87%3.18M-81.25%3.73M233.97%22.52M235.50%19.9M
Accounts payable increase (decrease) -196.10%-70.93M71.05%168.41M18,691.94%73.81M513.01%98.46M97.84%-397K-39.47%-23.84M-111.22%-18.35M-108.65%-17.09M3,676.24%163.55M2,197.65%197.66M
Financial assets at fair value (increase)decrease 81.46%-25.47M147.04%17.04M---137.35M---36.23M-----------------3,085.68%-11.79M----
Special items for working capital changes 155.91%34.1M-78.95%-174.03M-484.08%-61M-709.06%-97.25M153.16%15.88M148.40%15.97M83.16%-29.88M83.18%-32.99M-8,213.78%-177.42M-8,947.63%-196.15M
Cash  from business operations 56.08%-47.54M165.04%17.28M-484.18%-108.25M-1,049.54%-26.57M2,357.85%28.18M120.65%2.8M-103.81%-1.25M-139.00%-13.55M-40.81%32.73M32.75%34.74M
Other taxs 21.32%-2.64M99.92%-1K17.41%-3.36M-3.62%-1.23M28.93%-4.07M---1.19M43.57%-5.72M-----1.96%-10.14M22.59%-1.64M
Dividend received - operating 26.19%424K7.28%162K33,500.00%336K15,000.00%151K0.00%1K0.00%1K-85.71%1K-85.71%1K--7K--7K
Interest received - operating 2.41%6.77M78.41%4.19M256.28%6.61M300.68%2.35M379.33%1.86M543.96%586K98.46%387K-7.14%91K-48.55%195K-64.75%98K
Interest paid - operating ---1K------------------------------------
Net cash from operations 58.92%-42.99M185.50%21.63M-503.06%-104.67M-1,251.00%-25.3M494.59%25.97M116.33%2.2M-128.87%-6.58M-140.53%-13.46M-50.16%22.8M36.48%33.21M
Cash flow from investment activities
Interest received - investment 35.83%11.73M66.19%5.23M281.32%8.64M1,008.10%3.15M269.49%2.27M--284K94.60%613K------315K----
Purchase of fixed assets -36.36%-30K50.00%-7K78.00%-22K60.00%-14K42.20%-100K76.35%-35K-73.00%-173K-3,600.00%-148K-334.78%-100K81.82%-4K
Purchase of intangible assets -----------5M---5M------------------------
Acquisition of subsidiaries ------------------------155.12%2.5M155.12%2.5M---4.54M---4.54M
Recovery of cash from investments --49.82M----------------------------------1.76M
Cash on investment 39.84%-22.06M----19.36%-36.67M---17.29M---45.47M--------------------
Other items in the investment business ----------129K----------------------------
Net cash from investment operations 219.85%39.46M127.27%5.22M23.97%-32.93M-7,793.17%-19.16M-1,571.99%-43.31M-89.42%249K168.04%2.94M184.71%2.35M-18,700.00%-4.32M-6,516.67%-2.78M
Net cash before financing 97.43%-3.53M160.41%26.85M-693.59%-137.59M-1,916.71%-44.46M-376.45%-17.34M122.04%2.45M-119.70%-3.64M-136.49%-11.1M-59.59%18.47M25.28%30.43M
Cash flow from financing activities
Issuing shares -20.00%136.72M------170.9M--170.9M------------------------
Interest paid - financing -109.28%-203K-55.22%-104K53.14%-97K35.58%-67K-165.38%-207K-103.92%-104K46.21%-78K13.56%-51K-202.08%-145K-84.38%-59K
Dividends paid - financing ---10.03M---10.03M--------------------------------
Issuance expenses and redemption of securities expenses 20.54%-646K-------813K---813K------------------------
Net cash from financing operations -26.26%123.02M-106.86%-11.56M4,754.94%166.83M9,113.38%168.46M11.72%-3.58M0.00%-1.87M-17.34%-4.06M-32.08%-1.87M-120.66%-3.46M-80.25%-1.42M
Effect of rate 104.60%54K--262K---1.17M----------------------------
Net Cash 308.62%119.49M-87.66%15.3M239.76%29.24M21,354.15%124.01M-171.75%-20.92M104.46%578K-151.29%-7.7M-144.71%-12.97M-65.99%15.01M23.44%29.01M
Begining period cash 39.87%98.47M39.87%98.47M-22.91%70.41M-22.91%70.41M-7.77%91.33M-7.77%91.33M17.87%99.03M17.87%99.03M110.70%84.02M110.70%84.02M
Cash at the end 121.39%218.01M-41.34%114.03M39.87%98.47M111.53%194.41M-22.91%70.41M6.80%91.91M-7.77%91.33M-23.86%86.06M17.87%99.03M78.34%113.03M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More