HK Stock MarketDetailed Quotes

BDV EDU INTL (01082)

Watchlist
  • 1.470
  • -0.010-0.68%
Market Closed Apr 30 15:19 CST
893.83MMarket Cap-20.42P/E (TTM)

BDV EDU INTL (01082) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Assets
Current assets
Inventory
-37.21%54K
-27.91%62K
-79.95%86K
-83.62%86K
78.75%429K
-33.54%525K
-62.15%240K
231.93%790K
--634K
--238K
Accounts receivable
-44.40%17.45M
-52.71%14.64M
-8.84%31.39M
-4.93%30.95M
-4.29%34.44M
12.19%32.55M
-2.86%35.98M
-32.97%29.02M
572.86%37.04M
238.75%43.29M
Related party payments receivable
12.04%4.69M
43.26%4.57M
46.48%4.19M
18.59%3.19M
173.40%2.86M
239.22%2.69M
31.78%1.05M
0.00%793K
-0.13%793K
0.00%793K
Cash and equivalents
21.88%841K
-82.19%1.54M
-96.26%690K
-37.59%8.65M
-35.03%18.43M
-4.48%13.86M
32.11%28.36M
-61.91%14.51M
17.13%21.47M
600.75%38.1M
Financial assets at fair value-current assets
-19.39%30.26M
-23.74%31.11M
-18.31%37.54M
-37.77%40.8M
-28.29%45.96M
10.61%65.56M
45.47%64.08M
72.01%59.27M
-3.59%44.05M
-29.02%34.46M
Total current assets
-29.49%68.8M
-39.00%65.96M
-21.39%97.57M
-16.28%108.13M
-14.63%124.12M
4.36%129.16M
11.52%145.39M
-11.78%123.76M
1.32%130.37M
21.07%140.29M
Non-current assets
Property, plant and equipment
-52.87%1.16M
-35.17%1.97M
-23.53%2.47M
-17.61%3.04M
25.00%3.23M
148.45%3.69M
21.66%2.58M
-30.56%1.49M
-36.06%2.12M
-55.29%2.14M
Advance payment
-93.86%109K
-62.53%1.53M
25.55%1.77M
134.46%4.09M
-6.98%1.41M
111.14%1.74M
-4.04%1.52M
-55.45%826K
-15.53%1.58M
-2.52%1.85M
Associated company interest
--1.12M
41,033.33%2.47M
----
-40.00%6K
----
--10K
----
----
----
----
Interests in Joint Venture
----
----
----
4.13%126K
----
-87.20%121K
-72.57%409K
-53.65%945K
-42.61%1.49M
-38.68%2.04M
Intangible assets
0.00%893K
0.00%893K
0.00%893K
-33.36%893K
-33.36%893K
0.00%1.34M
--1.34M
--1.34M
----
----
Goodwill
-63.50%7.56M
-63.50%7.56M
0.00%20.72M
0.00%20.72M
0.00%20.72M
0.00%20.72M
0.00%20.72M
-8.63%20.72M
300.68%20.72M
338.51%22.67M
Special items of non-current assets
----
----
2,361.42%3.13M
----
--127K
----
----
----
----
----
Total non-current assets
-44.73%22.02M
-28.66%28.08M
3.08%39.85M
-2.37%39.36M
-11.07%38.66M
-2.89%40.31M
-15.09%43.47M
-22.74%41.51M
49.21%51.2M
55.30%53.73M
Total assets
-33.91%90.82M
-36.24%94.04M
-15.58%137.42M
-12.97%147.49M
-13.81%162.77M
2.54%169.48M
4.02%188.86M
-14.82%165.28M
11.40%181.56M
28.94%194.02M
Liabilities
Current liabilities
Accounts payable
57.11%13.9M
69.35%9.16M
-69.96%8.85M
-75.23%5.41M
76.10%29.46M
127.42%21.84M
102.78%16.73M
-10.80%9.61M
--8.25M
-30.39%10.77M
Tax payable
-22.08%2.57M
0.00%3.12M
34.48%3.29M
93.00%3.12M
2,922.22%2.45M
1,893.83%1.62M
0.00%81K
0.00%81K
--81K
224.00%81K
Amounts payable to associated parties-current liabilities
-30.98%1.42M
10.81%1.37M
583.33%2.05M
188.37%1.24M
0.00%300K
43.33%430K
1.35%300K
-69.29%300K
-72.28%296K
-81.80%977K
Bank loans and overdrafts
----
----
----
----
----
----
--22M
----
----
----
Other loans-current liabilities
6.33%19.49M
--18.87M
30.51%18.33M
----
--14.05M
--21.06M
----
----
----
----
Financial lease liabilities-current liabilities
-6.57%3.98M
11.33%4.83M
-14.46%4.26M
-15.53%4.33M
8.62%4.98M
16.48%5.13M
-9.76%4.59M
-3.27%4.41M
3.91%5.08M
7.23%4.55M
Total current liabilities
12.39%43.28M
129.40%41.06M
-26.84%38.51M
-66.45%17.9M
17.04%52.64M
228.70%53.35M
199.00%44.98M
-27.45%16.23M
-9.17%15.04M
-42.22%22.37M
Net current assets
-56.80%25.51M
-72.41%24.9M
-17.38%59.06M
19.03%90.23M
-28.81%71.48M
-29.50%75.81M
-12.93%100.41M
-8.81%107.53M
2.86%115.32M
52.82%117.92M
Total assets less current liabilities
-51.94%47.53M
-59.12%52.98M
-10.20%98.91M
11.60%129.59M
-23.45%110.14M
-22.09%116.12M
-13.60%143.88M
-13.17%149.04M
13.73%166.52M
53.59%171.65M
Non-current liabilities
Other loans-non-current liabilities
----
----
----
--17M
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
-44.10%1.83M
23.73%3.43M
-2.33%3.27M
-21.69%2.77M
23.81%3.34M
69.18%3.54M
-1.96%2.7M
-31.35%2.09M
-41.42%2.75M
0.16%3.05M
Deferred tax liability
----
----
----
----
----
----
0.00%88K
0.00%88K
0.00%88K
-15.38%88K
Provision-non-current liabilities
----
----
----
----
4.14%352K
----
-26.20%338K
-18.95%432K
-15.65%458K
-19.61%533K
Retirement benefit responsibility
7.37%204K
-42.90%189K
--190K
-7.80%331K
----
--359K
----
----
----
----
Total non-current liabilities
-41.27%2.03M
-81.99%3.62M
-6.50%3.46M
415.49%20.1M
18.20%3.7M
49.25%3.9M
-5.27%3.13M
-28.80%2.61M
-38.11%3.3M
-3.70%3.67M
Total liabilities
7.98%45.31M
17.57%44.68M
-25.50%41.97M
-33.63%38M
17.11%56.33M
203.82%57.25M
162.25%48.1M
-27.64%18.85M
-16.22%18.34M
-38.76%26.04M
Total assets less total liabilities
-52.33%45.5M
-54.92%49.36M
-10.33%95.45M
-2.44%109.49M
-24.38%106.44M
-23.36%112.22M
-13.76%140.76M
-12.83%146.43M
15.68%163.22M
55.61%167.98M
Total equity and non-current liabilities
-51.94%47.53M
-59.12%52.98M
-10.20%98.91M
11.60%129.59M
-23.45%110.14M
-22.09%116.12M
-13.60%143.88M
-13.17%149.04M
13.73%166.52M
53.59%171.65M
Equity
Share capital
0.00%30.4M
0.00%30.4M
0.96%30.4M
1.94%30.4M
0.97%30.11M
0.00%29.82M
0.00%29.82M
0.00%29.82M
2.64%29.82M
8.92%29.82M
Reserve
-64.69%22.13M
-65.40%25.68M
-16.74%62.67M
-9.24%74.23M
-31.28%75.27M
-29.48%81.79M
-17.78%109.52M
-15.82%115.98M
18.97%133.2M
71.18%137.77M
Shareholders' Equity
-43.56%52.53M
-46.40%56.08M
-11.68%93.07M
-6.25%104.63M
-24.37%105.38M
-23.45%111.61M
-14.53%139.34M
-13.00%145.8M
15.60%163.02M
55.38%167.6M
Non-controlling interest
-395.05%-7.03M
-238.49%-6.73M
123.87%2.38M
689.59%4.86M
-24.86%1.06M
-2.23%615K
608.00%1.42M
63.80%629K
166.67%200K
351.76%384K
Total equity
-52.33%45.5M
-54.92%49.36M
-10.33%95.45M
-2.44%109.49M
-24.38%106.44M
-23.36%112.22M
-13.76%140.76M
-12.83%146.43M
15.68%163.22M
55.61%167.98M
Total equity and total liabilities
-33.91%90.82M
-36.24%94.04M
-15.58%137.42M
-12.97%147.49M
-13.81%162.77M
2.54%169.48M
4.02%188.86M
-14.82%165.28M
11.40%181.56M
28.94%194.02M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Assets
Current assets
Inventory -37.21%54K-27.91%62K-79.95%86K-83.62%86K78.75%429K-33.54%525K-62.15%240K231.93%790K--634K--238K
Accounts receivable -44.40%17.45M-52.71%14.64M-8.84%31.39M-4.93%30.95M-4.29%34.44M12.19%32.55M-2.86%35.98M-32.97%29.02M572.86%37.04M238.75%43.29M
Related party payments receivable 12.04%4.69M43.26%4.57M46.48%4.19M18.59%3.19M173.40%2.86M239.22%2.69M31.78%1.05M0.00%793K-0.13%793K0.00%793K
Cash and equivalents 21.88%841K-82.19%1.54M-96.26%690K-37.59%8.65M-35.03%18.43M-4.48%13.86M32.11%28.36M-61.91%14.51M17.13%21.47M600.75%38.1M
Financial assets at fair value-current assets -19.39%30.26M-23.74%31.11M-18.31%37.54M-37.77%40.8M-28.29%45.96M10.61%65.56M45.47%64.08M72.01%59.27M-3.59%44.05M-29.02%34.46M
Total current assets -29.49%68.8M-39.00%65.96M-21.39%97.57M-16.28%108.13M-14.63%124.12M4.36%129.16M11.52%145.39M-11.78%123.76M1.32%130.37M21.07%140.29M
Non-current assets
Property, plant and equipment -52.87%1.16M-35.17%1.97M-23.53%2.47M-17.61%3.04M25.00%3.23M148.45%3.69M21.66%2.58M-30.56%1.49M-36.06%2.12M-55.29%2.14M
Advance payment -93.86%109K-62.53%1.53M25.55%1.77M134.46%4.09M-6.98%1.41M111.14%1.74M-4.04%1.52M-55.45%826K-15.53%1.58M-2.52%1.85M
Associated company interest --1.12M41,033.33%2.47M-----40.00%6K------10K----------------
Interests in Joint Venture ------------4.13%126K-----87.20%121K-72.57%409K-53.65%945K-42.61%1.49M-38.68%2.04M
Intangible assets 0.00%893K0.00%893K0.00%893K-33.36%893K-33.36%893K0.00%1.34M--1.34M--1.34M--------
Goodwill -63.50%7.56M-63.50%7.56M0.00%20.72M0.00%20.72M0.00%20.72M0.00%20.72M0.00%20.72M-8.63%20.72M300.68%20.72M338.51%22.67M
Special items of non-current assets --------2,361.42%3.13M------127K--------------------
Total non-current assets -44.73%22.02M-28.66%28.08M3.08%39.85M-2.37%39.36M-11.07%38.66M-2.89%40.31M-15.09%43.47M-22.74%41.51M49.21%51.2M55.30%53.73M
Total assets -33.91%90.82M-36.24%94.04M-15.58%137.42M-12.97%147.49M-13.81%162.77M2.54%169.48M4.02%188.86M-14.82%165.28M11.40%181.56M28.94%194.02M
Liabilities
Current liabilities
Accounts payable 57.11%13.9M69.35%9.16M-69.96%8.85M-75.23%5.41M76.10%29.46M127.42%21.84M102.78%16.73M-10.80%9.61M--8.25M-30.39%10.77M
Tax payable -22.08%2.57M0.00%3.12M34.48%3.29M93.00%3.12M2,922.22%2.45M1,893.83%1.62M0.00%81K0.00%81K--81K224.00%81K
Amounts payable to associated parties-current liabilities -30.98%1.42M10.81%1.37M583.33%2.05M188.37%1.24M0.00%300K43.33%430K1.35%300K-69.29%300K-72.28%296K-81.80%977K
Bank loans and overdrafts --------------------------22M------------
Other loans-current liabilities 6.33%19.49M--18.87M30.51%18.33M------14.05M--21.06M----------------
Financial lease liabilities-current liabilities -6.57%3.98M11.33%4.83M-14.46%4.26M-15.53%4.33M8.62%4.98M16.48%5.13M-9.76%4.59M-3.27%4.41M3.91%5.08M7.23%4.55M
Total current liabilities 12.39%43.28M129.40%41.06M-26.84%38.51M-66.45%17.9M17.04%52.64M228.70%53.35M199.00%44.98M-27.45%16.23M-9.17%15.04M-42.22%22.37M
Net current assets -56.80%25.51M-72.41%24.9M-17.38%59.06M19.03%90.23M-28.81%71.48M-29.50%75.81M-12.93%100.41M-8.81%107.53M2.86%115.32M52.82%117.92M
Total assets less current liabilities -51.94%47.53M-59.12%52.98M-10.20%98.91M11.60%129.59M-23.45%110.14M-22.09%116.12M-13.60%143.88M-13.17%149.04M13.73%166.52M53.59%171.65M
Non-current liabilities
Other loans-non-current liabilities --------------17M------------------------
Financial lease liabilities-non-current liabilities -44.10%1.83M23.73%3.43M-2.33%3.27M-21.69%2.77M23.81%3.34M69.18%3.54M-1.96%2.7M-31.35%2.09M-41.42%2.75M0.16%3.05M
Deferred tax liability ------------------------0.00%88K0.00%88K0.00%88K-15.38%88K
Provision-non-current liabilities ----------------4.14%352K-----26.20%338K-18.95%432K-15.65%458K-19.61%533K
Retirement benefit responsibility 7.37%204K-42.90%189K--190K-7.80%331K------359K----------------
Total non-current liabilities -41.27%2.03M-81.99%3.62M-6.50%3.46M415.49%20.1M18.20%3.7M49.25%3.9M-5.27%3.13M-28.80%2.61M-38.11%3.3M-3.70%3.67M
Total liabilities 7.98%45.31M17.57%44.68M-25.50%41.97M-33.63%38M17.11%56.33M203.82%57.25M162.25%48.1M-27.64%18.85M-16.22%18.34M-38.76%26.04M
Total assets less total liabilities -52.33%45.5M-54.92%49.36M-10.33%95.45M-2.44%109.49M-24.38%106.44M-23.36%112.22M-13.76%140.76M-12.83%146.43M15.68%163.22M55.61%167.98M
Total equity and non-current liabilities -51.94%47.53M-59.12%52.98M-10.20%98.91M11.60%129.59M-23.45%110.14M-22.09%116.12M-13.60%143.88M-13.17%149.04M13.73%166.52M53.59%171.65M
Equity
Share capital 0.00%30.4M0.00%30.4M0.96%30.4M1.94%30.4M0.97%30.11M0.00%29.82M0.00%29.82M0.00%29.82M2.64%29.82M8.92%29.82M
Reserve -64.69%22.13M-65.40%25.68M-16.74%62.67M-9.24%74.23M-31.28%75.27M-29.48%81.79M-17.78%109.52M-15.82%115.98M18.97%133.2M71.18%137.77M
Shareholders' Equity -43.56%52.53M-46.40%56.08M-11.68%93.07M-6.25%104.63M-24.37%105.38M-23.45%111.61M-14.53%139.34M-13.00%145.8M15.60%163.02M55.38%167.6M
Non-controlling interest -395.05%-7.03M-238.49%-6.73M123.87%2.38M689.59%4.86M-24.86%1.06M-2.23%615K608.00%1.42M63.80%629K166.67%200K351.76%384K
Total equity -52.33%45.5M-54.92%49.36M-10.33%95.45M-2.44%109.49M-24.38%106.44M-23.36%112.22M-13.76%140.76M-12.83%146.43M15.68%163.22M55.61%167.98M
Total equity and total liabilities -33.91%90.82M-36.24%94.04M-15.58%137.42M-12.97%147.49M-13.81%162.77M2.54%169.48M4.02%188.86M-14.82%165.28M11.40%181.56M28.94%194.02M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More