HK Stock MarketDetailed Quotes

HXTL (01085)

Watchlist
  • 1.290
  • -0.010-0.77%
Market Closed May 4 09:30 CST
600.62MMarket Cap-12.77P/E (TTM)

HXTL (01085) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-41.75%51.68M
-29.32%88.72M
63.13%125.53M
4.47%76.95M
1.45%73.66M
-54.44%14.39M
-44.16%72.6M
-62.38%31.58M
-7.51%130.03M
1.76%83.93M
Profit adjustment
Interest (income) - adjustment
24.82%-25.58M
-51.12%-34.02M
-56.16%-22.51M
-6.22%-14.42M
36.12%-13.57M
25.56%-5.15M
-3.91%-21.25M
-118.05%-6.92M
-146.00%-20.45M
0.53%-3.17M
Interest expense - adjustment
11.62%57.45M
66.07%51.47M
160.86%30.99M
66.35%11.88M
-44.91%7.14M
-42.97%3.97M
-13.71%12.96M
-6.95%6.95M
1,341.84%15.02M
--7.47M
Attributable subsidiary (profit) loss
----
-200.00%-24K
---8K
----
----
----
----
----
----
----
Impairment and provisions:
6.29%15.08M
-46.56%14.19M
3,477.86%26.55M
-116.78%-786K
--4.68M
----
----
----
-97.37%506K
521.65%603K
-Impairmen of inventory (reversal)
-173.96%-5.29M
11,093.85%7.15M
91.73%-65K
-159.82%-786K
--1.31M
----
----
----
-455.26%-135K
-139.18%-38K
-Impairment of trade receivables (reversal)
189.21%20.37M
-73.54%7.04M
--26.62M
----
--3.37M
----
----
----
-96.66%641K
--641K
Revaluation surplus:
40.31%-3M
-154.65%-5.03M
-76.29%9.2M
1,725.78%38.82M
-89.35%2.13M
----
--19.95M
----
----
----
-Derivative financial instruments fair value (increase)
----
-162.99%-4.2M
3.33%6.67M
203.81%6.46M
-89.35%2.13M
----
--19.95M
----
----
----
-Other fair value changes
-263.88%-3M
-132.62%-825K
-92.18%2.53M
--32.36M
----
----
----
----
----
----
Asset sale loss (gain):
-97.98%184K
55.51%9.12M
631.84%5.86M
1,281.03%801K
154.21%58K
-30.19%37K
58.85%-107K
-40.45%53K
-1,344.44%-260K
470.83%89K
-Loss (gain) on sale of property, machinery and equipment
-97.98%184K
55.51%9.12M
631.84%5.86M
1,281.03%801K
154.21%58K
-30.19%37K
58.85%-107K
-40.45%53K
-1,344.44%-260K
470.83%89K
Depreciation and amortization:
2.95%92.1M
3.23%89.46M
147.03%86.66M
76.94%35.08M
-29.87%19.83M
-32.33%10M
32.06%28.27M
51.51%14.78M
-19.50%21.4M
-21.94%9.76M
-Amortization of intangible assets
-2.74%19.93M
-36.14%20.49M
136.57%32.09M
--13.57M
----
----
----
----
----
----
Exchange Loss (gain)
----
----
----
-63.28%-5.49M
83.15%-3.36M
----
---19.95M
----
----
----
Unrealized exchange loss (gain)
----
----
----
----
----
351.15%2.3M
----
-439.41%-917K
----
92.72%-170K
Special items
----
--2.8M
----
----
----
---2.83M
--120K
----
----
----
Operating profit before the change of operating capital
-13.19%187.34M
-17.22%215.8M
85.54%260.7M
57.23%140.51M
-1.37%89.37M
-51.44%22.12M
-37.42%90.61M
-53.75%45.55M
-24.00%144.81M
10.12%98.5M
Change of operating capital
Inventory (increase) decrease
186.72%34.23M
8.76%-39.47M
-141.40%-43.26M
170.27%104.5M
-1,050.06%-148.71M
-97.37%-67.95M
-117.47%-12.93M
-208.98%-34.43M
74.89%74.01M
2.39%31.59M
Accounts receivable (increase)decrease
58.39%-199.91M
-894.59%-480.45M
-77.21%60.47M
164.91%265.33M
-233.62%-408.79M
-562.66%-86.13M
413.02%305.92M
108.69%18.62M
-232.39%-97.73M
0.44%-214.26M
Accounts payable increase (decrease)
-144.01%-153.75M
681.04%349.33M
239.96%44.73M
-119.67%-31.96M
2,984.18%162.47M
31.29%26.85M
70.85%-5.63M
190.12%20.45M
0.72%-19.33M
24.70%-22.69M
Special items for working capital changes
137.24%1.7M
-138.80%-4.57M
--11.77M
----
----
----
----
----
----
----
Cash  from business operations
-420.86%-130.39M
-87.85%40.64M
-30.10%334.4M
256.51%478.39M
-180.87%-305.67M
-309.44%-105.12M
271.45%377.97M
146.97%50.19M
-44.69%101.76M
14.54%-106.85M
Other taxs
-316.70%-89.18M
-0.41%-21.4M
-0.59%-21.31M
-130.95%-21.19M
29.59%-9.18M
45.66%-3.47M
53.61%-13.03M
68.00%-6.38M
-20.90%-28.09M
-41.97%-19.92M
Interest received - operating
1,185.18%25.58M
-75.28%1.99M
103.33%8.05M
96.87%3.96M
-81.82%2.01M
-71.25%1.99M
19.34%11.06M
118.05%6.92M
33.10%9.27M
-0.53%3.17M
Net cash from operations
-1,013.97%-194M
-93.39%21.23M
-30.36%321.14M
247.41%461.16M
-183.20%-312.83M
-310.10%-106.59M
353.38%376M
141.05%50.73M
-50.55%82.93M
9.03%-123.6M
Cash flow from investment activities
Interest received - investment
-33.32%21.36M
121.49%32.03M
28.87%14.46M
-2.93%11.22M
13.50%11.56M
--3.16M
-8.88%10.19M
----
729.15%11.18M
----
Decrease in deposits (increase)
-198.52%-469.71M
-249.74%-157.35M
-125.44%-44.99M
447.78%176.85M
9.81%-50.85M
-929.13%-207.8M
85.27%-56.38M
-463.49%-20.19M
-7,635.79%-382.77M
--5.56M
Sale of fixed assets
----
-89.83%95K
357.84%934K
-20.93%204K
-25.00%258K
3.74%222K
-67.08%344K
145.98%214K
800.86%1.05M
123.08%87K
Purchase of fixed assets
-448.93%-93.05M
28.72%-16.95M
58.46%-23.78M
-177.99%-57.25M
-18.28%-20.59M
21.26%-8.39M
6.20%-17.41M
-1.65%-10.66M
-23.46%-18.56M
-18.63%-10.49M
Purchase of intangible assets
68.75%-2.03M
76.89%-6.51M
-467.34%-28.16M
---4.96M
----
----
----
----
----
----
Acquisition of subsidiaries
---10.65M
----
-68.76%-256.73M
---152.12M
----
----
----
----
----
----
Recovery of cash from investments
----
1.20%87.64M
--86.61M
----
----
----
----
----
----
----
Cash on investment
-33.32%-10.29M
95.86%-7.72M
-1,454.43%-186.53M
---12M
----
33.33%-20M
----
---30M
----
----
Other items in the investment business
----
524.46%2.95M
---695K
----
----
----
----
----
----
----
Adjustment items of investment business
----
----
----
----
----
----
----
----
---10M
----
Net cash from investment operations
-757.50%-564.38M
85.00%-65.82M
-1,053.03%-438.89M
36.16%-38.06M
5.75%-59.63M
-283.94%-232.81M
84.15%-63.26M
-1,151.80%-60.64M
-1,367.68%-399.11M
-111.38%-4.84M
Net cash before financing
-1,600.75%-758.38M
62.13%-44.59M
-127.83%-117.75M
213.60%423.1M
-219.09%-372.46M
-3,327.25%-339.4M
198.92%312.74M
92.29%-9.9M
-258.73%-316.17M
-37.63%-128.45M
Cash flow from financing activities
New borrowing
-8.21%1.13B
66.56%1.23B
97.27%737.06M
-23.20%373.63M
63.08%486.51M
-135.23%-6.27M
-3.77%298.33M
--17.78M
-1.59%310M
----
Refund
1.72%-729.74M
-33.77%-742.52M
-16.79%-555.08M
-5.55%-475.29M
-45.26%-450.32M
----
1.59%-310M
----
---315M
----
Issuing shares
----
--67.85M
----
----
----
----
----
----
----
----
Interest paid - financing
-11.62%-57.45M
-66.07%-51.47M
-120.47%-30.99M
-27.59%-14.06M
-59.43%-11.02M
-37.64%-9.57M
54.00%-6.91M
6.95%-6.95M
-1,341.84%-15.02M
---7.47M
Dividends paid - financing
----
----
----
----
45.90%-6.13M
45.89%-6.13M
36.10%-11.33M
36.11%-11.33M
-55.45%-17.73M
-55.45%-17.73M
Absorb investment income
----
----
--90M
----
----
----
--3M
----
----
----
Other items of the financing business
100.24%1.3M
---531.91M
----
----
----
----
----
----
----
----
Net cash from financing operations
896.74%298.67M
-115.86%-37.49M
299.89%236.31M
-758.00%-118.22M
164.21%17.97M
-2,246.76%-22.48M
27.58%-27.98M
96.26%-958K
-112.77%-38.64M
-187.81%-25.61M
Effect of rate
151.59%455K
-223.36%-882K
17.02%715K
219.34%611K
18.99%-512K
-374.37%-2.61M
-21,166.67%-632K
649.61%952K
-93.75%3K
-94.52%127K
Net Cash
-460.10%-459.72M
-169.23%-82.08M
-61.11%118.55M
186.00%304.88M
-224.49%-354.49M
-3,231.95%-361.88M
180.26%284.76M
92.95%-10.86M
-170.72%-354.81M
-50.70%-154.05M
Begining period cash
-8.87%861.09M
14.45%944.86M
58.74%825.59M
-40.64%520.11M
47.99%876.23M
47.99%876.23M
-37.47%592.1M
-37.47%592.1M
112.73%946.9M
112.73%946.9M
Cash at the end
-53.28%402.64M
-8.78%861.9M
14.45%944.86M
58.40%825.59M
-40.52%521.22M
-12.10%511.73M
47.99%876.23M
-26.58%582.19M
-37.47%592.1M
129.71%792.98M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
Nexia Singapore PAC, Rongcheng (Hong Kong) Certified Public Accountants Limited
KPMG LLP
KPMG LLP
KPMG LLP
--
KPMG LLP
--
KPMG LLP
--
(FY)Dec 31, 2025(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -41.75%51.68M-29.32%88.72M63.13%125.53M4.47%76.95M1.45%73.66M-54.44%14.39M-44.16%72.6M-62.38%31.58M-7.51%130.03M1.76%83.93M
Profit adjustment
Interest (income) - adjustment 24.82%-25.58M-51.12%-34.02M-56.16%-22.51M-6.22%-14.42M36.12%-13.57M25.56%-5.15M-3.91%-21.25M-118.05%-6.92M-146.00%-20.45M0.53%-3.17M
Interest expense - adjustment 11.62%57.45M66.07%51.47M160.86%30.99M66.35%11.88M-44.91%7.14M-42.97%3.97M-13.71%12.96M-6.95%6.95M1,341.84%15.02M--7.47M
Attributable subsidiary (profit) loss -----200.00%-24K---8K----------------------------
Impairment and provisions: 6.29%15.08M-46.56%14.19M3,477.86%26.55M-116.78%-786K--4.68M-------------97.37%506K521.65%603K
-Impairmen of inventory (reversal) -173.96%-5.29M11,093.85%7.15M91.73%-65K-159.82%-786K--1.31M-------------455.26%-135K-139.18%-38K
-Impairment of trade receivables (reversal) 189.21%20.37M-73.54%7.04M--26.62M------3.37M-------------96.66%641K--641K
Revaluation surplus: 40.31%-3M-154.65%-5.03M-76.29%9.2M1,725.78%38.82M-89.35%2.13M------19.95M------------
-Derivative financial instruments fair value (increase) -----162.99%-4.2M3.33%6.67M203.81%6.46M-89.35%2.13M------19.95M------------
-Other fair value changes -263.88%-3M-132.62%-825K-92.18%2.53M--32.36M------------------------
Asset sale loss (gain): -97.98%184K55.51%9.12M631.84%5.86M1,281.03%801K154.21%58K-30.19%37K58.85%-107K-40.45%53K-1,344.44%-260K470.83%89K
-Loss (gain) on sale of property, machinery and equipment -97.98%184K55.51%9.12M631.84%5.86M1,281.03%801K154.21%58K-30.19%37K58.85%-107K-40.45%53K-1,344.44%-260K470.83%89K
Depreciation and amortization: 2.95%92.1M3.23%89.46M147.03%86.66M76.94%35.08M-29.87%19.83M-32.33%10M32.06%28.27M51.51%14.78M-19.50%21.4M-21.94%9.76M
-Amortization of intangible assets -2.74%19.93M-36.14%20.49M136.57%32.09M--13.57M------------------------
Exchange Loss (gain) -------------63.28%-5.49M83.15%-3.36M-------19.95M------------
Unrealized exchange loss (gain) --------------------351.15%2.3M-----439.41%-917K----92.72%-170K
Special items ------2.8M---------------2.83M--120K------------
Operating profit before the change of operating capital -13.19%187.34M-17.22%215.8M85.54%260.7M57.23%140.51M-1.37%89.37M-51.44%22.12M-37.42%90.61M-53.75%45.55M-24.00%144.81M10.12%98.5M
Change of operating capital
Inventory (increase) decrease 186.72%34.23M8.76%-39.47M-141.40%-43.26M170.27%104.5M-1,050.06%-148.71M-97.37%-67.95M-117.47%-12.93M-208.98%-34.43M74.89%74.01M2.39%31.59M
Accounts receivable (increase)decrease 58.39%-199.91M-894.59%-480.45M-77.21%60.47M164.91%265.33M-233.62%-408.79M-562.66%-86.13M413.02%305.92M108.69%18.62M-232.39%-97.73M0.44%-214.26M
Accounts payable increase (decrease) -144.01%-153.75M681.04%349.33M239.96%44.73M-119.67%-31.96M2,984.18%162.47M31.29%26.85M70.85%-5.63M190.12%20.45M0.72%-19.33M24.70%-22.69M
Special items for working capital changes 137.24%1.7M-138.80%-4.57M--11.77M----------------------------
Cash  from business operations -420.86%-130.39M-87.85%40.64M-30.10%334.4M256.51%478.39M-180.87%-305.67M-309.44%-105.12M271.45%377.97M146.97%50.19M-44.69%101.76M14.54%-106.85M
Other taxs -316.70%-89.18M-0.41%-21.4M-0.59%-21.31M-130.95%-21.19M29.59%-9.18M45.66%-3.47M53.61%-13.03M68.00%-6.38M-20.90%-28.09M-41.97%-19.92M
Interest received - operating 1,185.18%25.58M-75.28%1.99M103.33%8.05M96.87%3.96M-81.82%2.01M-71.25%1.99M19.34%11.06M118.05%6.92M33.10%9.27M-0.53%3.17M
Net cash from operations -1,013.97%-194M-93.39%21.23M-30.36%321.14M247.41%461.16M-183.20%-312.83M-310.10%-106.59M353.38%376M141.05%50.73M-50.55%82.93M9.03%-123.6M
Cash flow from investment activities
Interest received - investment -33.32%21.36M121.49%32.03M28.87%14.46M-2.93%11.22M13.50%11.56M--3.16M-8.88%10.19M----729.15%11.18M----
Decrease in deposits (increase) -198.52%-469.71M-249.74%-157.35M-125.44%-44.99M447.78%176.85M9.81%-50.85M-929.13%-207.8M85.27%-56.38M-463.49%-20.19M-7,635.79%-382.77M--5.56M
Sale of fixed assets -----89.83%95K357.84%934K-20.93%204K-25.00%258K3.74%222K-67.08%344K145.98%214K800.86%1.05M123.08%87K
Purchase of fixed assets -448.93%-93.05M28.72%-16.95M58.46%-23.78M-177.99%-57.25M-18.28%-20.59M21.26%-8.39M6.20%-17.41M-1.65%-10.66M-23.46%-18.56M-18.63%-10.49M
Purchase of intangible assets 68.75%-2.03M76.89%-6.51M-467.34%-28.16M---4.96M------------------------
Acquisition of subsidiaries ---10.65M-----68.76%-256.73M---152.12M------------------------
Recovery of cash from investments ----1.20%87.64M--86.61M----------------------------
Cash on investment -33.32%-10.29M95.86%-7.72M-1,454.43%-186.53M---12M----33.33%-20M-------30M--------
Other items in the investment business ----524.46%2.95M---695K----------------------------
Adjustment items of investment business -----------------------------------10M----
Net cash from investment operations -757.50%-564.38M85.00%-65.82M-1,053.03%-438.89M36.16%-38.06M5.75%-59.63M-283.94%-232.81M84.15%-63.26M-1,151.80%-60.64M-1,367.68%-399.11M-111.38%-4.84M
Net cash before financing -1,600.75%-758.38M62.13%-44.59M-127.83%-117.75M213.60%423.1M-219.09%-372.46M-3,327.25%-339.4M198.92%312.74M92.29%-9.9M-258.73%-316.17M-37.63%-128.45M
Cash flow from financing activities
New borrowing -8.21%1.13B66.56%1.23B97.27%737.06M-23.20%373.63M63.08%486.51M-135.23%-6.27M-3.77%298.33M--17.78M-1.59%310M----
Refund 1.72%-729.74M-33.77%-742.52M-16.79%-555.08M-5.55%-475.29M-45.26%-450.32M----1.59%-310M-------315M----
Issuing shares ------67.85M--------------------------------
Interest paid - financing -11.62%-57.45M-66.07%-51.47M-120.47%-30.99M-27.59%-14.06M-59.43%-11.02M-37.64%-9.57M54.00%-6.91M6.95%-6.95M-1,341.84%-15.02M---7.47M
Dividends paid - financing ----------------45.90%-6.13M45.89%-6.13M36.10%-11.33M36.11%-11.33M-55.45%-17.73M-55.45%-17.73M
Absorb investment income ----------90M--------------3M------------
Other items of the financing business 100.24%1.3M---531.91M--------------------------------
Net cash from financing operations 896.74%298.67M-115.86%-37.49M299.89%236.31M-758.00%-118.22M164.21%17.97M-2,246.76%-22.48M27.58%-27.98M96.26%-958K-112.77%-38.64M-187.81%-25.61M
Effect of rate 151.59%455K-223.36%-882K17.02%715K219.34%611K18.99%-512K-374.37%-2.61M-21,166.67%-632K649.61%952K-93.75%3K-94.52%127K
Net Cash -460.10%-459.72M-169.23%-82.08M-61.11%118.55M186.00%304.88M-224.49%-354.49M-3,231.95%-361.88M180.26%284.76M92.95%-10.86M-170.72%-354.81M-50.70%-154.05M
Begining period cash -8.87%861.09M14.45%944.86M58.74%825.59M-40.64%520.11M47.99%876.23M47.99%876.23M-37.47%592.1M-37.47%592.1M112.73%946.9M112.73%946.9M
Cash at the end -53.28%402.64M-8.78%861.9M14.45%944.86M58.40%825.59M-40.52%521.22M-12.10%511.73M47.99%876.23M-26.58%582.19M-37.47%592.1M129.71%792.98M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified OpinionUnqualified OpinionUnqualified OpinionUnqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor --Nexia Singapore PAC, Rongcheng (Hong Kong) Certified Public Accountants LimitedKPMG LLPKPMG LLPKPMG LLP--KPMG LLP--KPMG LLP--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More