HK Stock MarketDetailed Quotes

CHERISH SUN (01094)

Watchlist
  • 0.390
  • 0.0000.00%
Trading May 21 09:00 CST
231.08MMarket Cap-1.45P/E (TTM)

CHERISH SUN (01094) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-1,794.70%-38.06M
-1,225.55%-139M
-56.14%2.25M
-208.32%-10.49M
137.98%5.12M
91.78%-3.4M
-199.87%-13.48M
---41.36M
51.49%-4.5M
101.55%172K
Profit adjustment
Interest (income) - adjustment
----
-3,264.29%-471K
----
69.57%-14K
----
-64.29%-46K
----
---28K
----
83.76%-268K
Attributable subsidiary (profit) loss
----
1,060.00%58K
----
--5K
----
----
----
----
----
----
Impairment and provisions:
193.71%6.68M
1,782.11%67.22M
708.02%2.27M
86.71%-4M
87.84%-374K
-430.08%-30.06M
-206.68%-3.08M
--9.11M
-1,312.68%-1M
-121.44%-9.41M
-Impairment of trade receivables (reversal)
193.80%6.68M
2,234.23%47.95M
1,222.09%2.27M
2,802.63%2.05M
119.55%172K
-102.49%-76K
12.26%-880K
--3.05M
-1,312.68%-1M
----
-Other impairments and provisions
---2K
418.55%19.27M
----
79.83%-6.05M
75.14%-546K
-594.85%-29.99M
---2.2M
--6.06M
----
-517.52%-9.41M
Revaluation surplus:
580.17%20.92M
186.10%53.7M
22.80%-4.36M
275.61%18.77M
-281.30%-5.64M
-53.15%5M
--3.11M
--10.67M
----
28.36%-6.47M
-Fair value of investment properties (increase)
678.46%21.33M
175.43%56.36M
14.22%-3.69M
342.21%20.46M
-238.07%-4.3M
-56.62%4.63M
--3.11M
--10.67M
----
28.36%-6.47M
-Derivative financial instruments fair value (increase)
51.49%-325K
-47.58%-2.5M
50.22%-670K
-557.30%-1.69M
---1.35M
--370K
----
----
----
----
-Other fair value changes
---82K
---160K
----
----
----
----
----
----
----
----
Asset sale loss (gain):
-3,853.66%-1.54M
-208.52%-191K
-75.15%41K
1,157.14%176K
--165K
-80.82%14K
----
--73K
----
----
-Loss (gain) from sale of subsidiary company
---1.54M
-4,160.00%-406K
----
--10K
----
----
----
---27K
----
----
-Loss (gain) on sale of property, machinery and equipment
-95.12%2K
29.52%215K
-75.15%41K
1,085.71%166K
--165K
-86.00%14K
----
--100K
----
----
Depreciation and amortization:
-46.42%546K
-29.41%1.68M
-15.15%1.02M
-16.34%2.38M
-33.05%1.2M
-33.62%2.85M
4.12%1.79M
--4.29M
19.07%1.72M
56.83%3.14M
-Amortization of intangible assets
-71.11%13K
4.76%88K
12.50%45K
-63.48%84K
-79.38%40K
93.28%230K
207.94%194K
--119K
--63K
-4.00%120K
Financial expense
----
15.11%7.74M
----
83.19%6.73M
----
71.06%3.67M
----
--2.15M
----
-4.62%2.02M
Unrealized exchange loss (gain)
----
----
----
----
----
----
----
---1.73M
----
----
Special items
----
-82.33%228K
----
-67.35%1.29M
--3.25M
66.71%3.95M
----
--2.37M
----
-62.71%587K
Operating profit before the change of operating capital
-1,036.71%-11.46M
-164.95%-9.4M
-67.07%1.22M
178.62%14.48M
131.88%3.71M
-23.12%-18.42M
-208.55%-11.65M
---14.96M
52.16%-3.78M
48.83%-10.51M
Change of operating capital
Inventory (increase) decrease
----
243.70%194K
----
-938.46%-135K
----
-85.71%-13K
----
---7K
----
118.06%157K
Accounts receivable (increase)decrease
----
196.82%112.54M
----
49.18%-116.23M
----
-1,617.09%-228.7M
----
---13.32M
----
71.11%3.79M
Accounts payable increase (decrease)
----
-159.08%-93.15M
----
329.03%157.67M
----
2,227.42%36.75M
----
--1.58M
----
983.00%5.3M
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
--1.39M
----
894.12%1.35M
Special items for working capital changes
----
185.90%36.11M
----
-560.05%-42.03M
----
-1,695.99%-6.37M
----
--399K
----
-65.50%1.8M
Cash  from business operations
-1,036.71%-11.46M
236.52%46.28M
-67.07%1.22M
106.34%13.75M
131.88%3.71M
-770.05%-216.75M
-208.55%-11.65M
---24.91M
52.16%-3.78M
113.63%1.88M
Other taxs
----
87.10%-145K
----
-374.26%-1.12M
----
-330.91%-237K
----
---55K
----
87.88%-8K
Interest paid - operating
----
54.35%-21K
----
26.98%-46K
----
61.59%-63K
----
---164K
----
-150.48%-263K
Special items of business
-97.05%1.74M
----
0.54%58.82M
----
716.24%58.51M
----
906.30%7.17M
----
-126.02%-889K
----
Net cash from operations
-116.19%-9.72M
266.49%46.11M
-3.50%60.05M
105.80%12.58M
1,487.95%62.22M
-763.66%-217.05M
3.90%-4.48M
---25.13M
-4.20%-4.67M
112.29%1.61M
Cash flow from investment activities
Interest received - investment
----
3,264.29%471K
----
-69.57%14K
----
64.29%46K
----
--28K
----
-36.21%37K
Loan receivable (increase) decrease
----
---584K
----
----
----
207.70%4.84M
308.94%2.2M
--1.57M
114.35%537K
-181.45%-5.74M
Decrease in deposits (increase)
----
----
----
----
----
----
---7.7M
----
----
----
Sale of fixed assets
----
----
----
----
----
-53.33%7K
----
--15K
----
----
Purchase of fixed assets
----
70.28%-189K
----
87.32%-636K
----
-832.53%-5.02M
----
---538K
----
76.33%-391K
Purchase of intangible assets
----
----
----
64.79%-144K
----
---409K
----
----
----
----
Sale of subsidiaries
----
-100.32%-2K
----
--620K
----
----
----
---10K
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
---33K
----
----
Recovery of cash from investments
--5.8M
----
----
----
----
----
----
----
----
----
Cash on investment
----
---95.02M
---84.62M
----
----
---228K
----
----
----
----
Other items in the investment business
127.87%17K
----
-35.56%-61K
----
98.83%-45K
----
-19,295.00%-3.84M
----
131.75%20K
----
Net cash from investment operations
106.87%5.82M
-65,192.47%-95.33M
-188,068.89%-84.68M
80.89%-146K
99.52%-45K
-173.89%-764K
-1,777.56%-9.34M
--1.03M
114.64%557K
-154.51%-6.09M
Net cash before financing
84.15%-3.9M
-495.75%-49.22M
-139.61%-24.63M
105.71%12.44M
549.68%62.18M
-803.89%-217.81M
-236.59%-13.83M
---24.1M
50.39%-4.11M
-131.35%-4.48M
Cash flow from financing activities
New borrowing
2.43%53.46M
31.68%136.11M
6.22%52.19M
-9.17%103.37M
--49.14M
--113.8M
----
----
----
----
Refund
-72.09%-50.47M
1.25%-109.59M
73.14%-29.33M
-364.42%-110.99M
-4,624.79%-109.19M
-294.36%-23.9M
3.79%-2.31M
---6.06M
-9.13%-2.4M
0.95%-4.5M
Issuing shares
----
--42.76M
--42.16M
----
----
579.13%119.64M
----
--17.62M
----
-57.87%4.96M
Interest paid - financing
-28.41%-4.6M
-3.25%-6.16M
13.88%-3.58M
-253.25%-5.97M
-545.50%-4.16M
14.73%-1.69M
22.87%-644K
---1.98M
6.49%-835K
12.70%-1.76M
Issuance expenses and redemption of securities expenses
----
---399K
----
----
----
---3.62M
----
----
----
----
Other items of the financing business
----
----
----
----
----
-106.61%-1.81M
----
--27.43M
----
----
Net cash from financing operations
-102.63%-1.61M
533.67%62.45M
194.62%61.2M
-107.17%-14.4M
-1,555.57%-64.68M
491.04%200.86M
10.98%-3.91M
--33.98M
-18.53%-4.39M
-165.44%-2.99M
Effect of rate
-95.46%40K
11.76%-180K
543.07%881K
64.27%-204K
107.38%137K
-180.31%-571K
-3,142.62%-1.86M
--711K
-94.30%61K
197.00%2.03M
Net Cash
-115.07%-5.51M
773.69%13.24M
1,559.30%36.57M
88.41%-1.97M
85.87%-2.51M
-271.45%-16.95M
-108.71%-17.73M
--9.89M
29.10%-8.5M
-383.67%-7.47M
Begining period cash
206.97%19.37M
-25.58%6.31M
-25.58%6.31M
-67.39%8.48M
-67.39%8.48M
68.81%26M
68.81%26M
--15.4M
-30.41%15.4M
2.64%20.84M
Cash at the end
-68.24%13.9M
206.97%19.37M
616.32%43.76M
-25.58%6.31M
-4.70%6.11M
-67.39%8.48M
-7.98%6.41M
--26M
-37.90%6.97M
-26.08%15.4M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
Auditor
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -1,794.70%-38.06M-1,225.55%-139M-56.14%2.25M-208.32%-10.49M137.98%5.12M91.78%-3.4M-199.87%-13.48M---41.36M51.49%-4.5M101.55%172K
Profit adjustment
Interest (income) - adjustment -----3,264.29%-471K----69.57%-14K-----64.29%-46K-------28K----83.76%-268K
Attributable subsidiary (profit) loss ----1,060.00%58K------5K------------------------
Impairment and provisions: 193.71%6.68M1,782.11%67.22M708.02%2.27M86.71%-4M87.84%-374K-430.08%-30.06M-206.68%-3.08M--9.11M-1,312.68%-1M-121.44%-9.41M
-Impairment of trade receivables (reversal) 193.80%6.68M2,234.23%47.95M1,222.09%2.27M2,802.63%2.05M119.55%172K-102.49%-76K12.26%-880K--3.05M-1,312.68%-1M----
-Other impairments and provisions ---2K418.55%19.27M----79.83%-6.05M75.14%-546K-594.85%-29.99M---2.2M--6.06M-----517.52%-9.41M
Revaluation surplus: 580.17%20.92M186.10%53.7M22.80%-4.36M275.61%18.77M-281.30%-5.64M-53.15%5M--3.11M--10.67M----28.36%-6.47M
-Fair value of investment properties (increase) 678.46%21.33M175.43%56.36M14.22%-3.69M342.21%20.46M-238.07%-4.3M-56.62%4.63M--3.11M--10.67M----28.36%-6.47M
-Derivative financial instruments fair value (increase) 51.49%-325K-47.58%-2.5M50.22%-670K-557.30%-1.69M---1.35M--370K----------------
-Other fair value changes ---82K---160K--------------------------------
Asset sale loss (gain): -3,853.66%-1.54M-208.52%-191K-75.15%41K1,157.14%176K--165K-80.82%14K------73K--------
-Loss (gain) from sale of subsidiary company ---1.54M-4,160.00%-406K------10K---------------27K--------
-Loss (gain) on sale of property, machinery and equipment -95.12%2K29.52%215K-75.15%41K1,085.71%166K--165K-86.00%14K------100K--------
Depreciation and amortization: -46.42%546K-29.41%1.68M-15.15%1.02M-16.34%2.38M-33.05%1.2M-33.62%2.85M4.12%1.79M--4.29M19.07%1.72M56.83%3.14M
-Amortization of intangible assets -71.11%13K4.76%88K12.50%45K-63.48%84K-79.38%40K93.28%230K207.94%194K--119K--63K-4.00%120K
Financial expense ----15.11%7.74M----83.19%6.73M----71.06%3.67M------2.15M-----4.62%2.02M
Unrealized exchange loss (gain) -------------------------------1.73M--------
Special items -----82.33%228K-----67.35%1.29M--3.25M66.71%3.95M------2.37M-----62.71%587K
Operating profit before the change of operating capital -1,036.71%-11.46M-164.95%-9.4M-67.07%1.22M178.62%14.48M131.88%3.71M-23.12%-18.42M-208.55%-11.65M---14.96M52.16%-3.78M48.83%-10.51M
Change of operating capital
Inventory (increase) decrease ----243.70%194K-----938.46%-135K-----85.71%-13K-------7K----118.06%157K
Accounts receivable (increase)decrease ----196.82%112.54M----49.18%-116.23M-----1,617.09%-228.7M-------13.32M----71.11%3.79M
Accounts payable increase (decrease) -----159.08%-93.15M----329.03%157.67M----2,227.42%36.75M------1.58M----983.00%5.3M
Financial assets at fair value (increase)decrease ------------------------------1.39M----894.12%1.35M
Special items for working capital changes ----185.90%36.11M-----560.05%-42.03M-----1,695.99%-6.37M------399K-----65.50%1.8M
Cash  from business operations -1,036.71%-11.46M236.52%46.28M-67.07%1.22M106.34%13.75M131.88%3.71M-770.05%-216.75M-208.55%-11.65M---24.91M52.16%-3.78M113.63%1.88M
Other taxs ----87.10%-145K-----374.26%-1.12M-----330.91%-237K-------55K----87.88%-8K
Interest paid - operating ----54.35%-21K----26.98%-46K----61.59%-63K-------164K-----150.48%-263K
Special items of business -97.05%1.74M----0.54%58.82M----716.24%58.51M----906.30%7.17M-----126.02%-889K----
Net cash from operations -116.19%-9.72M266.49%46.11M-3.50%60.05M105.80%12.58M1,487.95%62.22M-763.66%-217.05M3.90%-4.48M---25.13M-4.20%-4.67M112.29%1.61M
Cash flow from investment activities
Interest received - investment ----3,264.29%471K-----69.57%14K----64.29%46K------28K-----36.21%37K
Loan receivable (increase) decrease -------584K------------207.70%4.84M308.94%2.2M--1.57M114.35%537K-181.45%-5.74M
Decrease in deposits (increase) ---------------------------7.7M------------
Sale of fixed assets ---------------------53.33%7K------15K--------
Purchase of fixed assets ----70.28%-189K----87.32%-636K-----832.53%-5.02M-------538K----76.33%-391K
Purchase of intangible assets ------------64.79%-144K-------409K----------------
Sale of subsidiaries -----100.32%-2K------620K---------------10K--------
Acquisition of subsidiaries -------------------------------33K--------
Recovery of cash from investments --5.8M------------------------------------
Cash on investment -------95.02M---84.62M-----------228K----------------
Other items in the investment business 127.87%17K-----35.56%-61K----98.83%-45K-----19,295.00%-3.84M----131.75%20K----
Net cash from investment operations 106.87%5.82M-65,192.47%-95.33M-188,068.89%-84.68M80.89%-146K99.52%-45K-173.89%-764K-1,777.56%-9.34M--1.03M114.64%557K-154.51%-6.09M
Net cash before financing 84.15%-3.9M-495.75%-49.22M-139.61%-24.63M105.71%12.44M549.68%62.18M-803.89%-217.81M-236.59%-13.83M---24.1M50.39%-4.11M-131.35%-4.48M
Cash flow from financing activities
New borrowing 2.43%53.46M31.68%136.11M6.22%52.19M-9.17%103.37M--49.14M--113.8M----------------
Refund -72.09%-50.47M1.25%-109.59M73.14%-29.33M-364.42%-110.99M-4,624.79%-109.19M-294.36%-23.9M3.79%-2.31M---6.06M-9.13%-2.4M0.95%-4.5M
Issuing shares ------42.76M--42.16M--------579.13%119.64M------17.62M-----57.87%4.96M
Interest paid - financing -28.41%-4.6M-3.25%-6.16M13.88%-3.58M-253.25%-5.97M-545.50%-4.16M14.73%-1.69M22.87%-644K---1.98M6.49%-835K12.70%-1.76M
Issuance expenses and redemption of securities expenses -------399K---------------3.62M----------------
Other items of the financing business ---------------------106.61%-1.81M------27.43M--------
Net cash from financing operations -102.63%-1.61M533.67%62.45M194.62%61.2M-107.17%-14.4M-1,555.57%-64.68M491.04%200.86M10.98%-3.91M--33.98M-18.53%-4.39M-165.44%-2.99M
Effect of rate -95.46%40K11.76%-180K543.07%881K64.27%-204K107.38%137K-180.31%-571K-3,142.62%-1.86M--711K-94.30%61K197.00%2.03M
Net Cash -115.07%-5.51M773.69%13.24M1,559.30%36.57M88.41%-1.97M85.87%-2.51M-271.45%-16.95M-108.71%-17.73M--9.89M29.10%-8.5M-383.67%-7.47M
Begining period cash 206.97%19.37M-25.58%6.31M-25.58%6.31M-67.39%8.48M-67.39%8.48M68.81%26M68.81%26M--15.4M-30.41%15.4M2.64%20.84M
Cash at the end -68.24%13.9M206.97%19.37M616.32%43.76M-25.58%6.31M-4.70%6.11M-67.39%8.48M-7.98%6.41M--26M-37.90%6.97M-26.08%15.4M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------Unqualified Opinion--Unqualified Opinion--------
Auditor --KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More