HK Stock MarketDetailed Quotes

I-CABLE COMM (01097)

Watchlist
  • 0.080
  • -0.002-2.44%
Market Closed Jan 16 16:07 CST
570.77MMarket Cap-1.11P/E (TTM)

I-CABLE COMM (01097) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
-20.20%2.49M
-17.13%2.83M
-36.13%3.12M
-47.23%3.42M
-13.22%4.88M
-5.68%6.47M
-37.48%5.63M
-31.23%6.86M
-9.32%9M
-16.97%9.98M
Accounts receivable
-7.17%83.05M
-12.09%105.67M
12.91%89.47M
13.17%120.2M
-17.54%79.24M
-1.68%106.22M
-4.36%96.09M
-3.80%108.03M
22.11%100.47M
5.47%112.3M
Advance deposits and other receivables
-11.55%54.96M
40.94%64.84M
-7.81%62.14M
10.69%46.01M
9.74%67.4M
-13.78%41.57M
-9.99%61.42M
-28.21%48.21M
-15.30%68.24M
-12.63%67.15M
Cash and equivalents
9.39%71.89M
85.94%53.77M
-4.07%65.72M
-30.46%28.92M
9.44%68.5M
-40.73%41.59M
-67.94%62.6M
-55.43%70.16M
129.21%195.23M
-34.92%157.42M
Secured deposit
99.59%24.05M
0.00%12.05M
-27.19%12.05M
-27.19%12.05M
0.00%16.55M
56.87%16.55M
56.87%16.55M
0.00%10.55M
0.00%10.55M
-42.41%10.55M
Financial assets at fair value-current assets
-3.69%25.32M
-23.70%26.24M
-31.68%26.28M
-14.19%34.39M
-23.91%38.47M
-58.13%40.08M
-48.54%50.56M
--95.74M
78.45%98.26M
----
Special items of current assets
-10.20%7.89M
146.45%16.1M
47.16%8.78M
7.08%6.53M
-37.32%5.97M
-44.21%6.1M
-14.82%9.52M
-19.70%10.94M
-23.98%11.18M
-26.10%13.62M
Total current assets
0.78%269.65M
11.92%281.51M
-4.79%267.56M
-2.73%251.52M
-7.06%281.02M
-26.22%258.58M
-38.66%302.37M
-5.54%350.49M
45.72%492.93M
-29.83%371.03M
Non-current assets
Property, plant and equipment
-12.18%333.59M
-12.50%344.05M
-16.17%379.84M
-14.06%393.22M
-26.31%453.12M
-29.62%457.57M
-8.17%614.89M
-7.69%650.14M
-10.64%669.59M
-10.52%704.3M
Advance payment
45.83%49.03M
19.58%37.25M
13.04%33.62M
-8.72%31.15M
-31.21%29.74M
-5.18%34.13M
57.37%43.24M
35.71%36M
2.27%27.47M
-3.76%26.53M
Intangible assets
0.00%1.22M
0.00%1.22M
-47.32%1.22M
-54.23%1.22M
-76.48%2.31M
-77.57%2.66M
-28.35%9.83M
-24.62%11.86M
-22.71%13.72M
-18.63%15.74M
Deferred tax assets
-27.29%50.57M
-21.98%54.27M
-29.77%69.55M
-31.91%69.55M
-64.87%99.03M
-64.72%102.14M
-5.11%281.88M
-3.67%289.5M
-1.16%297.04M
0.00%300.53M
Special items of non-current assets
-88.68%2.03M
-44.54%2.36M
-24.59%17.89M
-71.22%4.25M
-67.66%23.72M
-79.89%14.76M
1.82%73.36M
-5.88%73.37M
-16.07%72.05M
-14.49%77.96M
Total non-current assets
-14.80%582.11M
-13.35%601.02M
10.82%683.24M
11.71%693.64M
-42.77%616.54M
-45.30%620.92M
-7.99%1.08B
-8.26%1.14B
-9.59%1.17B
-8.35%1.24B
Total assets
-10.42%851.76M
-6.63%882.53M
5.93%950.8M
7.47%945.16M
-34.95%897.56M
-40.80%879.49M
-17.07%1.38B
-7.63%1.49B
1.86%1.66B
-14.40%1.61B
Liabilities
Current liabilities
Accounts payable
36.49%76.27M
3.31%88.31M
-0.56%55.88M
70.03%85.49M
72.98%56.2M
-12.73%50.28M
-36.45%32.49M
-16.66%57.61M
27.69%51.12M
76.25%69.13M
Tax payable
4,294.12%3.74M
-33.75%53K
1.19%85K
-13.04%80K
40.00%84K
13.58%92K
-63.86%60K
19.12%81K
144.12%166K
7.94%68K
Other payables and accrued expenses
22.26%297.37M
26.71%297.62M
1.26%243.22M
-5.03%234.88M
2.53%240.19M
-2.31%247.32M
-2.04%234.26M
2.78%253.17M
13.26%239.14M
6.98%246.32M
Advance payment
0.51%79.55M
-10.27%74.96M
-17.70%79.14M
-29.09%83.54M
-21.01%96.16M
2.25%117.81M
-1.89%121.74M
-12.76%115.21M
-6.83%124.08M
-1.94%132.07M
Other loans-current liabilities
16.04%535M
77.97%525M
56.28%461.04M
0.00%295M
0.00%295M
0.00%295M
0.00%295M
0.00%295M
0.00%295M
-14.49%295M
Financial lease liabilities-current liabilities
873.04%45.94M
653.21%36.27M
-77.97%4.72M
-87.08%4.82M
-41.74%21.43M
-4.29%37.26M
-6.99%36.79M
-6.27%38.93M
26.07%39.55M
31.44%41.54M
Total current liabilities
22.96%1.04B
45.24%1.02B
19.04%844.09M
-5.88%703.8M
-1.56%709.07M
-1.61%747.76M
-3.84%720.33M
-3.07%760.01M
5.38%749.07M
0.42%784.11M
Net current assets
-33.25%-768.22M
-63.77%-740.71M
-34.69%-576.53M
7.54%-452.28M
-2.41%-428.05M
-19.45%-489.18M
-63.18%-417.97M
0.86%-409.52M
31.24%-256.14M
-63.91%-413.09M
Total assets less current liabilities
-274.39%-186.1M
-157.88%-139.69M
-43.38%106.72M
83.21%241.36M
-71.41%188.49M
-81.84%131.74M
-27.92%659.38M
-11.96%725.58M
-0.85%914.73M
-24.94%824.17M
Non-current liabilities
Long-term bank loan
27.33%1.04B
16.09%866.04M
52.98%820M
152.01%746.04M
222.84%536.04M
--296.04M
--166.04M
----
----
----
Financial lease liabilities-non-current liabilities
-11.94%226.97M
10.79%249.47M
3,348.90%257.74M
2,779.40%225.17M
-58.65%7.47M
-78.39%7.82M
-62.41%18.07M
-46.82%36.19M
-37.07%48.08M
-18.29%68.05M
Convertible notes and bonds
4.95%614.67M
4.91%600.06M
4.84%585.67M
4.76%572.01M
4.69%558.62M
4.62%546.04M
4.55%533.61M
41.49%521.93M
41.57%510.38M
4.62%368.88M
Other non-current liabilities
-0.16%26.93M
-0.16%26.93M
18.18%26.97M
26.18%26.97M
6.77%22.82M
0.00%21.37M
-1.72%21.37M
-3.15%21.37M
-1.46%21.75M
0.00%22.07M
Total non-current liabilities
13.15%1.91B
10.97%1.74B
50.26%1.69B
80.22%1.57B
52.21%1.12B
50.35%871.27M
27.38%739.09M
26.25%579.49M
26.41%580.21M
0.23%459M
Total liabilities
16.42%2.95B
21.58%2.76B
38.19%2.53B
40.45%2.27B
25.67%1.83B
20.87%1.62B
9.79%1.46B
7.75%1.34B
13.64%1.33B
0.35%1.24B
Total assets less total liabilities
-32.53%-2.1B
-41.64%-1.88B
-69.11%-1.58B
-79.68%-1.33B
-1,074.81%-936.46M
-606.22%-739.53M
-123.83%-79.71M
-59.99%146.09M
-27.84%334.52M
-42.94%365.17M
Total equity and non-current liabilities
-274.39%-186.1M
-157.88%-139.69M
-43.38%106.72M
83.21%241.36M
-71.41%188.49M
-81.84%131.74M
-27.92%659.38M
-11.96%725.58M
-0.85%914.73M
-24.94%824.17M
Equity
Share capital
0.00%7.93B
0.00%7.93B
0.00%7.93B
0.00%7.93B
0.00%7.93B
0.00%7.93B
0.00%7.93B
0.00%7.93B
0.00%7.93B
0.00%7.93B
Reserve
-5.42%-10.03B
-5.98%-9.81B
-7.30%-9.51B
-6.80%-9.26B
-10.70%-8.87B
-11.38%-8.67B
-5.45%-8.01B
-2.90%-7.78B
-1.73%-7.59B
-3.77%-7.56B
Shareholders' Equity
-32.53%-2.1B
-41.64%-1.88B
-69.11%-1.58B
-79.68%-1.33B
-1,074.81%-936.46M
-606.22%-739.53M
-123.83%-79.71M
-59.99%146.09M
-27.84%334.52M
-42.94%365.17M
Total equity
-32.53%-2.1B
-41.64%-1.88B
-69.11%-1.58B
-79.68%-1.33B
-1,074.81%-936.46M
-606.22%-739.53M
-123.83%-79.71M
-59.99%146.09M
-27.84%334.52M
-42.94%365.17M
Total equity and total liabilities
-10.42%851.76M
-6.63%882.53M
5.93%950.8M
7.47%945.16M
-34.95%897.56M
-40.80%879.49M
-17.07%1.38B
-7.63%1.49B
1.86%1.66B
-14.40%1.61B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory -20.20%2.49M-17.13%2.83M-36.13%3.12M-47.23%3.42M-13.22%4.88M-5.68%6.47M-37.48%5.63M-31.23%6.86M-9.32%9M-16.97%9.98M
Accounts receivable -7.17%83.05M-12.09%105.67M12.91%89.47M13.17%120.2M-17.54%79.24M-1.68%106.22M-4.36%96.09M-3.80%108.03M22.11%100.47M5.47%112.3M
Advance deposits and other receivables -11.55%54.96M40.94%64.84M-7.81%62.14M10.69%46.01M9.74%67.4M-13.78%41.57M-9.99%61.42M-28.21%48.21M-15.30%68.24M-12.63%67.15M
Cash and equivalents 9.39%71.89M85.94%53.77M-4.07%65.72M-30.46%28.92M9.44%68.5M-40.73%41.59M-67.94%62.6M-55.43%70.16M129.21%195.23M-34.92%157.42M
Secured deposit 99.59%24.05M0.00%12.05M-27.19%12.05M-27.19%12.05M0.00%16.55M56.87%16.55M56.87%16.55M0.00%10.55M0.00%10.55M-42.41%10.55M
Financial assets at fair value-current assets -3.69%25.32M-23.70%26.24M-31.68%26.28M-14.19%34.39M-23.91%38.47M-58.13%40.08M-48.54%50.56M--95.74M78.45%98.26M----
Special items of current assets -10.20%7.89M146.45%16.1M47.16%8.78M7.08%6.53M-37.32%5.97M-44.21%6.1M-14.82%9.52M-19.70%10.94M-23.98%11.18M-26.10%13.62M
Total current assets 0.78%269.65M11.92%281.51M-4.79%267.56M-2.73%251.52M-7.06%281.02M-26.22%258.58M-38.66%302.37M-5.54%350.49M45.72%492.93M-29.83%371.03M
Non-current assets
Property, plant and equipment -12.18%333.59M-12.50%344.05M-16.17%379.84M-14.06%393.22M-26.31%453.12M-29.62%457.57M-8.17%614.89M-7.69%650.14M-10.64%669.59M-10.52%704.3M
Advance payment 45.83%49.03M19.58%37.25M13.04%33.62M-8.72%31.15M-31.21%29.74M-5.18%34.13M57.37%43.24M35.71%36M2.27%27.47M-3.76%26.53M
Intangible assets 0.00%1.22M0.00%1.22M-47.32%1.22M-54.23%1.22M-76.48%2.31M-77.57%2.66M-28.35%9.83M-24.62%11.86M-22.71%13.72M-18.63%15.74M
Deferred tax assets -27.29%50.57M-21.98%54.27M-29.77%69.55M-31.91%69.55M-64.87%99.03M-64.72%102.14M-5.11%281.88M-3.67%289.5M-1.16%297.04M0.00%300.53M
Special items of non-current assets -88.68%2.03M-44.54%2.36M-24.59%17.89M-71.22%4.25M-67.66%23.72M-79.89%14.76M1.82%73.36M-5.88%73.37M-16.07%72.05M-14.49%77.96M
Total non-current assets -14.80%582.11M-13.35%601.02M10.82%683.24M11.71%693.64M-42.77%616.54M-45.30%620.92M-7.99%1.08B-8.26%1.14B-9.59%1.17B-8.35%1.24B
Total assets -10.42%851.76M-6.63%882.53M5.93%950.8M7.47%945.16M-34.95%897.56M-40.80%879.49M-17.07%1.38B-7.63%1.49B1.86%1.66B-14.40%1.61B
Liabilities
Current liabilities
Accounts payable 36.49%76.27M3.31%88.31M-0.56%55.88M70.03%85.49M72.98%56.2M-12.73%50.28M-36.45%32.49M-16.66%57.61M27.69%51.12M76.25%69.13M
Tax payable 4,294.12%3.74M-33.75%53K1.19%85K-13.04%80K40.00%84K13.58%92K-63.86%60K19.12%81K144.12%166K7.94%68K
Other payables and accrued expenses 22.26%297.37M26.71%297.62M1.26%243.22M-5.03%234.88M2.53%240.19M-2.31%247.32M-2.04%234.26M2.78%253.17M13.26%239.14M6.98%246.32M
Advance payment 0.51%79.55M-10.27%74.96M-17.70%79.14M-29.09%83.54M-21.01%96.16M2.25%117.81M-1.89%121.74M-12.76%115.21M-6.83%124.08M-1.94%132.07M
Other loans-current liabilities 16.04%535M77.97%525M56.28%461.04M0.00%295M0.00%295M0.00%295M0.00%295M0.00%295M0.00%295M-14.49%295M
Financial lease liabilities-current liabilities 873.04%45.94M653.21%36.27M-77.97%4.72M-87.08%4.82M-41.74%21.43M-4.29%37.26M-6.99%36.79M-6.27%38.93M26.07%39.55M31.44%41.54M
Total current liabilities 22.96%1.04B45.24%1.02B19.04%844.09M-5.88%703.8M-1.56%709.07M-1.61%747.76M-3.84%720.33M-3.07%760.01M5.38%749.07M0.42%784.11M
Net current assets -33.25%-768.22M-63.77%-740.71M-34.69%-576.53M7.54%-452.28M-2.41%-428.05M-19.45%-489.18M-63.18%-417.97M0.86%-409.52M31.24%-256.14M-63.91%-413.09M
Total assets less current liabilities -274.39%-186.1M-157.88%-139.69M-43.38%106.72M83.21%241.36M-71.41%188.49M-81.84%131.74M-27.92%659.38M-11.96%725.58M-0.85%914.73M-24.94%824.17M
Non-current liabilities
Long-term bank loan 27.33%1.04B16.09%866.04M52.98%820M152.01%746.04M222.84%536.04M--296.04M--166.04M------------
Financial lease liabilities-non-current liabilities -11.94%226.97M10.79%249.47M3,348.90%257.74M2,779.40%225.17M-58.65%7.47M-78.39%7.82M-62.41%18.07M-46.82%36.19M-37.07%48.08M-18.29%68.05M
Convertible notes and bonds 4.95%614.67M4.91%600.06M4.84%585.67M4.76%572.01M4.69%558.62M4.62%546.04M4.55%533.61M41.49%521.93M41.57%510.38M4.62%368.88M
Other non-current liabilities -0.16%26.93M-0.16%26.93M18.18%26.97M26.18%26.97M6.77%22.82M0.00%21.37M-1.72%21.37M-3.15%21.37M-1.46%21.75M0.00%22.07M
Total non-current liabilities 13.15%1.91B10.97%1.74B50.26%1.69B80.22%1.57B52.21%1.12B50.35%871.27M27.38%739.09M26.25%579.49M26.41%580.21M0.23%459M
Total liabilities 16.42%2.95B21.58%2.76B38.19%2.53B40.45%2.27B25.67%1.83B20.87%1.62B9.79%1.46B7.75%1.34B13.64%1.33B0.35%1.24B
Total assets less total liabilities -32.53%-2.1B-41.64%-1.88B-69.11%-1.58B-79.68%-1.33B-1,074.81%-936.46M-606.22%-739.53M-123.83%-79.71M-59.99%146.09M-27.84%334.52M-42.94%365.17M
Total equity and non-current liabilities -274.39%-186.1M-157.88%-139.69M-43.38%106.72M83.21%241.36M-71.41%188.49M-81.84%131.74M-27.92%659.38M-11.96%725.58M-0.85%914.73M-24.94%824.17M
Equity
Share capital 0.00%7.93B0.00%7.93B0.00%7.93B0.00%7.93B0.00%7.93B0.00%7.93B0.00%7.93B0.00%7.93B0.00%7.93B0.00%7.93B
Reserve -5.42%-10.03B-5.98%-9.81B-7.30%-9.51B-6.80%-9.26B-10.70%-8.87B-11.38%-8.67B-5.45%-8.01B-2.90%-7.78B-1.73%-7.59B-3.77%-7.56B
Shareholders' Equity -32.53%-2.1B-41.64%-1.88B-69.11%-1.58B-79.68%-1.33B-1,074.81%-936.46M-606.22%-739.53M-123.83%-79.71M-59.99%146.09M-27.84%334.52M-42.94%365.17M
Total equity -32.53%-2.1B-41.64%-1.88B-69.11%-1.58B-79.68%-1.33B-1,074.81%-936.46M-606.22%-739.53M-123.83%-79.71M-59.99%146.09M-27.84%334.52M-42.94%365.17M
Total equity and total liabilities -10.42%851.76M-6.63%882.53M5.93%950.8M7.47%945.16M-34.95%897.56M-40.80%879.49M-17.07%1.38B-7.63%1.49B1.86%1.66B-14.40%1.61B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More