HK Stock MarketDetailed Quotes

APAC RESOURCES (01104)

Watchlist
  • 2.260
  • +0.060+2.73%
Noon Break May 21 11:38 CST
3.38BMarket Cap1.40P/E (TTM)

APAC RESOURCES (01104) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
674.91%1.86B
-40.28%236.52M
-154.74%-324.02M
211.29%396.02M
1,178.41%591.91M
20.23%-355.84M
79.36%-54.89M
-132.61%-446.06M
-122.56%-265.98M
418.58%1.37B
Profit adjustment
Interest (income) - adjustment
55.38%-3.56M
42.61%-17.93M
56.52%-7.97M
-8.49%-31.23M
-56.81%-18.33M
14.96%-28.79M
45.13%-11.69M
29.54%-33.85M
13.51%-21.31M
35.05%-48.05M
Interest expense - adjustment
7.12%13.7M
177.57%25.23M
222.47%12.79M
-14.75%9.09M
-5.91%3.97M
151.18%10.66M
--4.22M
2,519.75%4.24M
----
-32.50%162K
Dividend (income)- adjustment
-115.65%-54.16M
28.69%-40.35M
-11.77%-25.11M
56.31%-56.58M
72.09%-22.47M
-132.04%-129.51M
---80.5M
-268.74%-55.81M
----
3.16%-15.14M
Attributable subsidiary (profit) loss
-1,487.79%-58.22M
-1.67%-43.94M
101.37%4.2M
-624.96%-43.22M
-38,814.67%-305.09M
-97.59%8.23M
-100.74%-784K
358.33%340.92M
169.52%105.44M
9.94%-131.97M
Impairment and provisions:
-554.86%-480.72M
42.48%124.89M
4,831.64%105.69M
-73.41%87.65M
-98.78%2.14M
-29.61%329.7M
-76.95%175.15M
182.20%468.36M
231.01%759.87M
-201.84%-569.78M
-Impairmen of inventory (reversal)
----
150.85%13.7M
----
-85.71%5.46M
----
729.43%38.21M
----
151.30%4.61M
----
-253.95%-8.98M
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
--8.68M
----
----
----
-Other impairments and provisions
-554.86%-480.72M
35.28%111.19M
4,831.64%105.69M
-71.80%82.19M
-98.71%2.14M
-37.15%291.49M
-78.09%166.48M
182.70%463.76M
231.01%759.87M
-201.29%-560.8M
Revaluation surplus:
-864.36%-1.52B
9.19%-353.07M
189.95%198.52M
-631.24%-388.82M
-144.58%-220.69M
128.92%73.19M
83.31%-90.23M
57.25%-253.09M
-50.83%-540.58M
-2,133.82%-592.09M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
----
-187.56%-32.82M
-Other fair value changes
-864.36%-1.52B
9.19%-353.07M
189.95%198.52M
-631.24%-388.82M
-144.58%-220.69M
128.92%73.19M
83.31%-90.23M
54.75%-253.09M
-50.83%-540.58M
-1,480.02%-559.27M
Asset sale loss (gain):
-443.25%-10.42M
517.07%3.04M
517.07%3.04M
-85.49%492K
-85.49%492K
41.88%3.39M
--3.39M
25.07%2.39M
----
13.82%1.91M
-Loss (gain) from sale of subsidiary company
-443.25%-10.42M
517.07%3.04M
517.07%3.04M
-85.49%492K
-85.49%492K
41.88%3.39M
--3.39M
25.07%2.39M
----
13.82%1.91M
Depreciation and amortization:
----
-22.67%2.76M
----
14.05%3.56M
----
-10.23%3.13M
----
-21.32%3.48M
----
2.24%4.42M
Exchange Loss (gain)
----
----
----
----
----
----
----
134.79%13.26M
----
-378.67%-38.13M
Special items
-135.22%-3.6M
-588.77%-10.01M
124.98%10.21M
223.54%2.05M
-1,933.68%-40.89M
101.09%633K
103.89%2.23M
-1,058.13%-58.03M
-23.47%-57.27M
15.81%-5.01M
Operating profit before the change of operating capital
-1,009.86%-251.55M
-247.22%-72.87M
-152.90%-22.67M
75.37%-20.99M
83.12%-8.96M
-500.54%-85.2M
-167.85%-53.11M
44.77%-14.19M
-209.41%-19.83M
59.21%-25.69M
Change of operating capital
Inventory (increase) decrease
258.73%195.78M
-167.50%-167.01M
-134.96%-123.34M
193.55%247.44M
534.20%352.81M
-329.03%-264.51M
---81.26M
-168.58%-61.65M
----
235.57%89.9M
Accounts receivable (increase)decrease
----
-530.11%-54.17M
----
50.09%12.59M
----
-61.40%8.39M
----
126.94%21.74M
----
-395.52%-80.7M
Accounts payable increase (decrease)
----
162.30%26.45M
----
-268.48%-42.46M
----
-49.91%25.2M
----
164.87%50.32M
----
-79.39%19M
Financial assets at fair value (increase)decrease
9.46%-74.66M
133.51%174.31M
37.61%-82.46M
-225.43%-520.2M
-489.49%-132.18M
541.34%414.73M
147.62%33.94M
213.19%64.67M
-148.62%-71.26M
-68.98%-57.13M
Special items for working capital changes
405.07%233.09M
----
933.77%46.15M
105.13%44K
-130.58%-5.54M
---857K
-12.35%18.1M
----
475.34%20.65M
----
Cash  from business operations
156.31%102.66M
71.17%-93.28M
-188.45%-182.32M
-430.99%-323.56M
350.39%206.14M
60.57%97.76M
-16.88%-82.33M
211.46%60.88M
-287.34%-70.44M
37.35%-54.62M
Other taxs
-29.27%-424K
51.57%-6.1M
97.12%-328K
-1,143.68%-12.59M
---11.37M
44.85%-1.01M
----
-15.34%-1.84M
-32.42%-1.7M
---1.59M
Net cash from operations
155.97%102.23M
70.44%-99.38M
-193.78%-182.65M
-447.46%-336.15M
336.58%194.77M
63.84%96.75M
-14.13%-82.33M
205.04%59.05M
-298.61%-72.13M
35.53%-56.21M
Cash flow from investment activities
Interest received - investment
-0.89%3.56M
-79.54%6.49M
-82.58%3.59M
9.14%31.74M
75.71%20.62M
-18.71%29.08M
-45.80%11.74M
-29.74%35.77M
-36.76%21.66M
-21.49%50.92M
Dividend received - investment
-6.95%61.64M
23.04%81.17M
11.47%66.24M
-42.58%65.97M
-40.68%59.43M
105.86%114.89M
233.80%100.18M
268.74%55.81M
191.43%30.01M
-3.16%15.14M
Loan receivable (increase) decrease
570.70%81.96M
-95.61%12.22M
-93.13%12.22M
1,404.44%278.12M
446.49%177.83M
-117.22%-21.32M
-140.20%-51.32M
3,383.24%123.81M
213.08%127.65M
83.21%-3.77M
Decrease in deposits (increase)
---201.56M
----
----
----
----
215.28%110.94M
444.90%99.71M
-236.94%-96.24M
-60.02%18.3M
555.49%70.27M
Sale of fixed assets
----
----
----
--54K
--54K
----
----
----
----
----
Purchase of fixed assets
-339.06%-281K
96.28%-64K
93.44%-64K
8.74%-1.72M
-43.11%-976K
-85.91%-1.89M
31.53%-682K
-4,975.00%-1.02M
-4,880.00%-996K
89.25%-20K
Acquisition of subsidiaries
----
----
----
----
----
104.39%7.8M
--7.8M
---177.58M
----
----
Cash on investment
-438.77%-11.54M
90.22%-2.14M
90.22%-2.14M
-16.98%-21.88M
---21.88M
78.41%-18.71M
----
13.54%-86.63M
-520.33%-179.98M
12.19%-100.2M
Other items in the investment business
----
---16.06M
---16.06M
----
----
----
----
----
----
----
Net cash from investment operations
-203.81%-66.22M
-76.83%81.61M
-72.87%63.78M
59.55%352.28M
40.41%235.07M
251.16%220.79M
906.06%167.42M
-551.73%-146.07M
132.24%16.64M
190.91%32.34M
Net cash before financing
130.30%36.02M
-210.16%-17.77M
-127.65%-118.86M
-94.92%16.13M
405.14%429.84M
464.90%317.54M
253.35%85.09M
-264.42%-87.02M
-262.88%-55.49M
80.55%-23.88M
Cash flow from financing activities
New borrowing
36.66%704.24M
29.70%961.27M
144.18%515.32M
20.68%741.14M
123.27%211.04M
33.85%614.14M
-21.01%94.52M
--458.82M
--119.67M
----
Refund
-181.77%-609.08M
-19.93%-772.61M
29.39%-216.16M
10.59%-644.23M
-94.59%-306.15M
-331.67%-720.53M
---157.33M
---166.92M
----
----
Issuing shares
--68.6M
--52.33M
----
----
----
-99.57%427K
-99.57%427K
--99.88M
--99.88M
----
Interest paid - financing
-10.57%-13.84M
-191.32%-25.39M
-203.32%-12.52M
17.86%-8.72M
-2.25%-4.13M
-161.15%-10.61M
-235.58%-4.04M
-2,408.64%-4.06M
-1,207.61%-1.2M
32.50%-162K
Dividends paid - financing
-19.71%-162.4M
-70.40%-134.64M
---135.66M
37.37%-79.02M
----
51.56%-126.16M
----
-113.66%-260.43M
----
0.00%-121.89M
Absorb investment income
----
--1.61M
--1.61M
----
----
----
----
----
----
----
Other items of the financing business
----
-261.36%-159K
-165.00%-159K
---44K
---60K
----
----
----
----
----
Net cash from financing operations
-109.06%-13.71M
1,130.61%80.08M
250.47%151.36M
102.65%6.51M
-48.84%-100.59M
-296.61%-245.14M
-131.15%-67.58M
198.82%124.68M
274.88%216.92M
-0.11%-126.17M
Effect of rate
741.77%7.68M
365.89%8.31M
-130.19%-1.2M
-109.27%-3.13M
-122.10%-520K
475.29%33.7M
-61.39%2.35M
-240.25%-8.98M
26.98%6.09M
474.01%6.4M
Net Cash
-31.37%22.3M
175.26%62.31M
-90.13%32.5M
-68.73%22.64M
1,780.12%329.25M
92.24%72.4M
-89.15%17.51M
125.10%37.66M
215.86%161.43M
39.69%-150.05M
Begining period cash
12.29%645.3M
3.51%574.68M
3.51%574.68M
23.63%555.17M
23.63%555.17M
6.82%449.07M
6.82%449.07M
-25.47%420.39M
-25.47%420.39M
-30.75%564.04M
Cash at the end
11.44%675.28M
12.29%645.3M
-31.44%605.98M
3.51%574.68M
88.49%883.9M
23.63%555.17M
-20.24%468.93M
6.82%449.07M
36.88%587.91M
-25.47%420.39M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax 674.91%1.86B-40.28%236.52M-154.74%-324.02M211.29%396.02M1,178.41%591.91M20.23%-355.84M79.36%-54.89M-132.61%-446.06M-122.56%-265.98M418.58%1.37B
Profit adjustment
Interest (income) - adjustment 55.38%-3.56M42.61%-17.93M56.52%-7.97M-8.49%-31.23M-56.81%-18.33M14.96%-28.79M45.13%-11.69M29.54%-33.85M13.51%-21.31M35.05%-48.05M
Interest expense - adjustment 7.12%13.7M177.57%25.23M222.47%12.79M-14.75%9.09M-5.91%3.97M151.18%10.66M--4.22M2,519.75%4.24M-----32.50%162K
Dividend (income)- adjustment -115.65%-54.16M28.69%-40.35M-11.77%-25.11M56.31%-56.58M72.09%-22.47M-132.04%-129.51M---80.5M-268.74%-55.81M----3.16%-15.14M
Attributable subsidiary (profit) loss -1,487.79%-58.22M-1.67%-43.94M101.37%4.2M-624.96%-43.22M-38,814.67%-305.09M-97.59%8.23M-100.74%-784K358.33%340.92M169.52%105.44M9.94%-131.97M
Impairment and provisions: -554.86%-480.72M42.48%124.89M4,831.64%105.69M-73.41%87.65M-98.78%2.14M-29.61%329.7M-76.95%175.15M182.20%468.36M231.01%759.87M-201.84%-569.78M
-Impairmen of inventory (reversal) ----150.85%13.7M-----85.71%5.46M----729.43%38.21M----151.30%4.61M-----253.95%-8.98M
-Impairment of trade receivables (reversal) --------------------------8.68M------------
-Other impairments and provisions -554.86%-480.72M35.28%111.19M4,831.64%105.69M-71.80%82.19M-98.71%2.14M-37.15%291.49M-78.09%166.48M182.70%463.76M231.01%759.87M-201.29%-560.8M
Revaluation surplus: -864.36%-1.52B9.19%-353.07M189.95%198.52M-631.24%-388.82M-144.58%-220.69M128.92%73.19M83.31%-90.23M57.25%-253.09M-50.83%-540.58M-2,133.82%-592.09M
-Derivative financial instruments fair value (increase) -------------------------------------187.56%-32.82M
-Other fair value changes -864.36%-1.52B9.19%-353.07M189.95%198.52M-631.24%-388.82M-144.58%-220.69M128.92%73.19M83.31%-90.23M54.75%-253.09M-50.83%-540.58M-1,480.02%-559.27M
Asset sale loss (gain): -443.25%-10.42M517.07%3.04M517.07%3.04M-85.49%492K-85.49%492K41.88%3.39M--3.39M25.07%2.39M----13.82%1.91M
-Loss (gain) from sale of subsidiary company -443.25%-10.42M517.07%3.04M517.07%3.04M-85.49%492K-85.49%492K41.88%3.39M--3.39M25.07%2.39M----13.82%1.91M
Depreciation and amortization: -----22.67%2.76M----14.05%3.56M-----10.23%3.13M-----21.32%3.48M----2.24%4.42M
Exchange Loss (gain) ----------------------------134.79%13.26M-----378.67%-38.13M
Special items -135.22%-3.6M-588.77%-10.01M124.98%10.21M223.54%2.05M-1,933.68%-40.89M101.09%633K103.89%2.23M-1,058.13%-58.03M-23.47%-57.27M15.81%-5.01M
Operating profit before the change of operating capital -1,009.86%-251.55M-247.22%-72.87M-152.90%-22.67M75.37%-20.99M83.12%-8.96M-500.54%-85.2M-167.85%-53.11M44.77%-14.19M-209.41%-19.83M59.21%-25.69M
Change of operating capital
Inventory (increase) decrease 258.73%195.78M-167.50%-167.01M-134.96%-123.34M193.55%247.44M534.20%352.81M-329.03%-264.51M---81.26M-168.58%-61.65M----235.57%89.9M
Accounts receivable (increase)decrease -----530.11%-54.17M----50.09%12.59M-----61.40%8.39M----126.94%21.74M-----395.52%-80.7M
Accounts payable increase (decrease) ----162.30%26.45M-----268.48%-42.46M-----49.91%25.2M----164.87%50.32M-----79.39%19M
Financial assets at fair value (increase)decrease 9.46%-74.66M133.51%174.31M37.61%-82.46M-225.43%-520.2M-489.49%-132.18M541.34%414.73M147.62%33.94M213.19%64.67M-148.62%-71.26M-68.98%-57.13M
Special items for working capital changes 405.07%233.09M----933.77%46.15M105.13%44K-130.58%-5.54M---857K-12.35%18.1M----475.34%20.65M----
Cash  from business operations 156.31%102.66M71.17%-93.28M-188.45%-182.32M-430.99%-323.56M350.39%206.14M60.57%97.76M-16.88%-82.33M211.46%60.88M-287.34%-70.44M37.35%-54.62M
Other taxs -29.27%-424K51.57%-6.1M97.12%-328K-1,143.68%-12.59M---11.37M44.85%-1.01M-----15.34%-1.84M-32.42%-1.7M---1.59M
Net cash from operations 155.97%102.23M70.44%-99.38M-193.78%-182.65M-447.46%-336.15M336.58%194.77M63.84%96.75M-14.13%-82.33M205.04%59.05M-298.61%-72.13M35.53%-56.21M
Cash flow from investment activities
Interest received - investment -0.89%3.56M-79.54%6.49M-82.58%3.59M9.14%31.74M75.71%20.62M-18.71%29.08M-45.80%11.74M-29.74%35.77M-36.76%21.66M-21.49%50.92M
Dividend received - investment -6.95%61.64M23.04%81.17M11.47%66.24M-42.58%65.97M-40.68%59.43M105.86%114.89M233.80%100.18M268.74%55.81M191.43%30.01M-3.16%15.14M
Loan receivable (increase) decrease 570.70%81.96M-95.61%12.22M-93.13%12.22M1,404.44%278.12M446.49%177.83M-117.22%-21.32M-140.20%-51.32M3,383.24%123.81M213.08%127.65M83.21%-3.77M
Decrease in deposits (increase) ---201.56M----------------215.28%110.94M444.90%99.71M-236.94%-96.24M-60.02%18.3M555.49%70.27M
Sale of fixed assets --------------54K--54K--------------------
Purchase of fixed assets -339.06%-281K96.28%-64K93.44%-64K8.74%-1.72M-43.11%-976K-85.91%-1.89M31.53%-682K-4,975.00%-1.02M-4,880.00%-996K89.25%-20K
Acquisition of subsidiaries --------------------104.39%7.8M--7.8M---177.58M--------
Cash on investment -438.77%-11.54M90.22%-2.14M90.22%-2.14M-16.98%-21.88M---21.88M78.41%-18.71M----13.54%-86.63M-520.33%-179.98M12.19%-100.2M
Other items in the investment business -------16.06M---16.06M----------------------------
Net cash from investment operations -203.81%-66.22M-76.83%81.61M-72.87%63.78M59.55%352.28M40.41%235.07M251.16%220.79M906.06%167.42M-551.73%-146.07M132.24%16.64M190.91%32.34M
Net cash before financing 130.30%36.02M-210.16%-17.77M-127.65%-118.86M-94.92%16.13M405.14%429.84M464.90%317.54M253.35%85.09M-264.42%-87.02M-262.88%-55.49M80.55%-23.88M
Cash flow from financing activities
New borrowing 36.66%704.24M29.70%961.27M144.18%515.32M20.68%741.14M123.27%211.04M33.85%614.14M-21.01%94.52M--458.82M--119.67M----
Refund -181.77%-609.08M-19.93%-772.61M29.39%-216.16M10.59%-644.23M-94.59%-306.15M-331.67%-720.53M---157.33M---166.92M--------
Issuing shares --68.6M--52.33M-------------99.57%427K-99.57%427K--99.88M--99.88M----
Interest paid - financing -10.57%-13.84M-191.32%-25.39M-203.32%-12.52M17.86%-8.72M-2.25%-4.13M-161.15%-10.61M-235.58%-4.04M-2,408.64%-4.06M-1,207.61%-1.2M32.50%-162K
Dividends paid - financing -19.71%-162.4M-70.40%-134.64M---135.66M37.37%-79.02M----51.56%-126.16M-----113.66%-260.43M----0.00%-121.89M
Absorb investment income ------1.61M--1.61M----------------------------
Other items of the financing business -----261.36%-159K-165.00%-159K---44K---60K--------------------
Net cash from financing operations -109.06%-13.71M1,130.61%80.08M250.47%151.36M102.65%6.51M-48.84%-100.59M-296.61%-245.14M-131.15%-67.58M198.82%124.68M274.88%216.92M-0.11%-126.17M
Effect of rate 741.77%7.68M365.89%8.31M-130.19%-1.2M-109.27%-3.13M-122.10%-520K475.29%33.7M-61.39%2.35M-240.25%-8.98M26.98%6.09M474.01%6.4M
Net Cash -31.37%22.3M175.26%62.31M-90.13%32.5M-68.73%22.64M1,780.12%329.25M92.24%72.4M-89.15%17.51M125.10%37.66M215.86%161.43M39.69%-150.05M
Begining period cash 12.29%645.3M3.51%574.68M3.51%574.68M23.63%555.17M23.63%555.17M6.82%449.07M6.82%449.07M-25.47%420.39M-25.47%420.39M-30.75%564.04M
Cash at the end 11.44%675.28M12.29%645.3M-31.44%605.98M3.51%574.68M88.49%883.9M23.63%555.17M-20.24%468.93M6.82%449.07M36.88%587.91M-25.47%420.39M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More