HK Stock MarketDetailed Quotes

MODERN LAND (01107)

Watchlist
  • 0.014
  • 0.0000.00%
Not Open Jan 7 14:18 CST
39.13MMarket Cap-0.01P/E (TTM)

MODERN LAND (01107) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
-6.62%607.85M
-6.18%610.93M
-23.40%650.98M
-29.88%651.15M
-16.13%849.81M
-11.77%928.64M
4.30%1.01B
104.43%1.05B
321.00%971.43M
224.67%514.86M
Developing and for sale properties
-8.80%19.49B
-16.48%19.68B
-33.13%21.37B
-30.00%23.57B
-23.42%31.95B
-24.59%33.67B
-19.82%41.72B
4.33%44.65B
41.19%52.03B
17.13%42.8B
Accounts receivable
-4.88%8.58B
-20.70%7.95B
7.46%9.02B
22.93%10.03B
-14.41%8.39B
-17.65%8.16B
-17.49%9.81B
-2.51%9.91B
17.57%11.89B
29.06%10.16B
Related party payments receivable
-4.71%641.34M
-4.03%645.95M
40.15%673.01M
-9.09%673.07M
-29.42%480.2M
-5.85%740.37M
-20.97%680.38M
35.81%786.35M
25.00%860.96M
-24.30%579.02M
Cash and equivalents
-67.02%68.16M
-70.14%87.17M
-21.52%206.65M
-46.17%291.91M
-63.72%263.3M
-65.78%542.33M
-94.67%725.66M
-85.35%1.59B
73.76%13.62B
37.71%10.82B
Secured deposit
-2.08%249.58M
-35.96%250.46M
-70.29%254.89M
-61.95%391.07M
-59.89%857.9M
-57.65%1.03B
-43.72%2.14B
-25.79%2.43B
-1.46%3.8B
-7.20%3.27B
Special items of current assets
----
----
----
----
-81.43%210.8M
----
--1.13B
--2.95B
----
----
Total current assets
-7.89%29.63B
-17.90%29.23B
-25.19%32.17B
-21.00%35.61B
-24.84%43B
-28.86%45.07B
-31.21%57.22B
-7.03%63.36B
39.61%83.18B
20.15%68.15B
Non-current assets
Property, plant and equipment
-5.43%351.31M
-5.87%361.41M
9.13%371.49M
5.88%383.95M
-11.33%340.42M
-8.36%362.63M
-9.86%383.9M
-9.64%395.7M
-4.62%425.91M
-3.45%437.93M
Investment property
-15.48%2.01B
-15.42%2.01B
-15.46%2.38B
-13.94%2.38B
-6.55%2.81B
-8.91%2.76B
-9.97%3.01B
-1.30%3.03B
17.25%3.34B
15.67%3.07B
Land use right
----
----
----
----
7.66%32.88M
9.24%31.69M
3.89%30.54M
-2.29%29.01M
-10.89%29.39M
-8.67%29.69M
Associated company interest
-1.89%26.87M
-2.74%27.26M
-56.31%27.39M
-37.10%28.03M
-39.59%62.69M
-57.34%44.56M
-87.70%103.78M
-87.53%104.45M
1,879.65%843.47M
2,438.44%837.76M
Interests in Joint Venture
2.73%2.98B
0.69%2.96B
-68.12%2.9B
-68.27%2.93B
-3.41%9.11B
-0.78%9.25B
2.54%9.43B
14.25%9.32B
18.62%9.2B
7.20%8.16B
Intangible assets
-5.18%18.92M
-4.40%19.92M
2.91%19.95M
6.23%20.83M
-6.29%19.39M
-9.92%19.61M
-5.81%20.69M
28.33%21.77M
99.85%21.97M
108.21%16.97M
Deferred tax assets
15.76%1.03B
-3.80%1.02B
-1.05%891.81M
15.77%1.06B
-26.76%901.28M
-29.99%918.4M
-8.98%1.23B
12.46%1.31B
8.04%1.35B
18.99%1.17B
Special items of non-current assets
----
224.66%1.88M
----
-98.60%580K
----
-10.25%41.36M
----
0.75%46.08M
----
2.46%45.74M
Total non-current assets
-2.56%6.42B
-6.02%6.4B
-50.48%6.59B
-49.30%6.81B
-6.58%13.32B
-5.84%13.43B
-6.60%14.25B
3.61%14.26B
22.72%15.26B
16.47%13.77B
Total assets
-6.98%36.06B
-15.99%35.63B
-31.17%38.76B
-27.50%42.42B
-21.20%56.32B
-24.63%58.5B
-27.39%71.47B
-5.24%77.62B
36.69%98.44B
19.52%81.91B
Liabilities
Current liabilities
Accounts payable
17.46%19.22B
14.76%18.3B
47.19%16.37B
49.28%15.95B
-7.61%11.12B
-14.83%10.68B
-48.72%12.03B
-23.73%12.54B
47.58%23.47B
22.73%16.44B
Notes payable
572.43%14.17B
575.97%13.5B
244.75%2.11B
270.18%2B
-93.18%611.18M
-93.64%539.48M
--8.96B
149.69%8.48B
----
42.73%3.4B
Tax payable
14.10%4.48B
5.70%4.23B
-0.62%3.92B
8.28%4B
-1.16%3.95B
-3.51%3.69B
-10.05%3.99B
0.06%3.83B
11.78%4.44B
18.33%3.82B
Amounts payable to associated parties-current liabilities
-2.12%1.94B
-6.24%1.93B
1.81%1.99B
-2.14%2.06B
-2.13%1.95B
-1.00%2.1B
-14.98%1.99B
-51.51%2.12B
-40.10%2.34B
24.38%4.37B
Bank loans and overdrafts
-0.93%7.37B
-3.43%7.43B
-28.32%7.44B
-24.21%7.7B
-4.89%10.38B
-24.51%10.15B
68.52%10.91B
113.97%13.45B
21.07%6.48B
-11.32%6.29B
Special items of current liabilities
6.32%898.03M
6.07%871.55M
-9.85%844.64M
9.11%821.69M
-40.17%936.91M
-74.02%753.11M
-45.46%1.57B
2,164.19%2.9B
17.19%2.87B
--128.02M
Total current liabilities
29.90%57.73B
25.56%56.09B
-0.47%44.44B
-3.79%44.67B
-30.47%44.65B
-31.96%46.43B
-2.97%64.21B
23.21%68.24B
37.05%66.18B
10.03%55.39B
Net current assets
-129.01%-28.09B
-196.22%-26.86B
-646.32%-12.27B
-565.78%-9.07B
76.49%-1.64B
72.14%-1.36B
-141.14%-6.99B
-138.32%-4.89B
50.54%17B
100.05%12.76B
Total assets less current liabilities
-281.90%-21.67B
-806.16%-20.46B
-148.61%-5.67B
-118.71%-2.26B
60.77%11.67B
28.74%12.07B
-77.49%7.26B
-64.66%9.37B
35.96%32.26B
45.76%26.53B
Non-current liabilities
Long-term bank loan
-25.19%1.88B
-23.70%1.88B
134.82%2.51B
137.01%2.47B
-42.44%1.07B
-45.46%1.04B
-85.51%1.86B
-79.76%1.91B
53.13%12.81B
154.67%9.42B
Deferred tax liability
-31.08%305.69M
-33.03%310.67M
22.51%443.53M
-3.23%463.89M
-34.39%362.04M
-26.65%479.38M
-17.62%551.83M
-14.45%653.53M
-14.22%669.83M
35.44%763.95M
Convertible notes and bonds
----
----
0.88%10.59B
3.05%9.97B
--10.49B
--9.68B
----
----
22.43%6.6B
0.57%5.36B
Total non-current liabilities
-83.88%2.18B
-83.01%2.19B
13.54%13.54B
15.23%12.9B
395.21%11.92B
337.22%11.2B
-88.01%2.41B
-83.53%2.56B
38.13%20.08B
62.07%15.55B
Total liabilities
3.33%59.91B
1.23%58.28B
2.48%57.98B
-0.09%57.57B
-15.08%56.57B
-18.61%57.63B
-22.76%66.62B
-0.18%70.81B
37.30%86.26B
18.36%70.93B
Total assets less total liabilities
-24.14%-23.85B
-49.42%-22.65B
-7,488.63%-19.21B
-1,839.00%-15.16B
-105.22%-253.18M
-87.21%871.7M
-60.16%4.85B
-37.93%6.81B
32.53%12.18B
27.58%10.98B
Total equity and non-current liabilities
-281.90%-21.67B
-806.16%-20.46B
-148.61%-5.67B
-118.71%-2.26B
60.77%11.67B
28.74%12.07B
-77.49%7.26B
-64.66%9.37B
35.96%32.26B
45.76%26.53B
Equity
Share capital
0.00%175.69M
0.00%175.69M
0.00%175.69M
0.00%175.69M
0.00%175.69M
0.00%175.69M
0.00%175.69M
0.00%175.69M
0.00%175.69M
0.00%175.69M
Reserve
-25.84%-23.26B
-50.81%-22.16B
-1,277.44%-18.49B
-4,370.72%-14.69B
-143.98%-1.34B
-107.65%-328.61M
-55.71%3.05B
-34.29%4.29B
9.68%6.89B
9.18%6.53B
Shareholders' Equity
-26.09%-23.09B
-51.42%-21.98B
-1,469.85%-18.31B
-9,392.52%-14.52B
-136.14%-1.17B
-103.42%-152.91M
-54.33%3.23B
-33.39%4.47B
9.41%7.07B
8.92%6.71B
Non-controlling interest
15.45%-762.21M
-4.10%-669.88M
-198.72%-901.52M
-162.80%-643.48M
-43.78%913.24M
-56.30%1.02B
-68.23%1.62B
-45.07%2.34B
87.20%5.11B
74.60%4.27B
Total equity
-24.14%-23.85B
-49.42%-22.65B
-7,488.63%-19.21B
-1,839.00%-15.16B
-105.22%-253.18M
-87.21%871.7M
-60.16%4.85B
-37.93%6.81B
32.53%12.18B
27.58%10.98B
Total equity and total liabilities
-6.98%36.06B
-15.99%35.63B
-31.17%38.76B
-27.50%42.42B
-21.20%56.32B
-24.63%58.5B
-27.39%71.47B
-5.24%77.62B
36.69%98.44B
19.52%81.91B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
--
--
--
--
--
--
--
--
KPMG
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory -6.62%607.85M-6.18%610.93M-23.40%650.98M-29.88%651.15M-16.13%849.81M-11.77%928.64M4.30%1.01B104.43%1.05B321.00%971.43M224.67%514.86M
Developing and for sale properties -8.80%19.49B-16.48%19.68B-33.13%21.37B-30.00%23.57B-23.42%31.95B-24.59%33.67B-19.82%41.72B4.33%44.65B41.19%52.03B17.13%42.8B
Accounts receivable -4.88%8.58B-20.70%7.95B7.46%9.02B22.93%10.03B-14.41%8.39B-17.65%8.16B-17.49%9.81B-2.51%9.91B17.57%11.89B29.06%10.16B
Related party payments receivable -4.71%641.34M-4.03%645.95M40.15%673.01M-9.09%673.07M-29.42%480.2M-5.85%740.37M-20.97%680.38M35.81%786.35M25.00%860.96M-24.30%579.02M
Cash and equivalents -67.02%68.16M-70.14%87.17M-21.52%206.65M-46.17%291.91M-63.72%263.3M-65.78%542.33M-94.67%725.66M-85.35%1.59B73.76%13.62B37.71%10.82B
Secured deposit -2.08%249.58M-35.96%250.46M-70.29%254.89M-61.95%391.07M-59.89%857.9M-57.65%1.03B-43.72%2.14B-25.79%2.43B-1.46%3.8B-7.20%3.27B
Special items of current assets -----------------81.43%210.8M------1.13B--2.95B--------
Total current assets -7.89%29.63B-17.90%29.23B-25.19%32.17B-21.00%35.61B-24.84%43B-28.86%45.07B-31.21%57.22B-7.03%63.36B39.61%83.18B20.15%68.15B
Non-current assets
Property, plant and equipment -5.43%351.31M-5.87%361.41M9.13%371.49M5.88%383.95M-11.33%340.42M-8.36%362.63M-9.86%383.9M-9.64%395.7M-4.62%425.91M-3.45%437.93M
Investment property -15.48%2.01B-15.42%2.01B-15.46%2.38B-13.94%2.38B-6.55%2.81B-8.91%2.76B-9.97%3.01B-1.30%3.03B17.25%3.34B15.67%3.07B
Land use right ----------------7.66%32.88M9.24%31.69M3.89%30.54M-2.29%29.01M-10.89%29.39M-8.67%29.69M
Associated company interest -1.89%26.87M-2.74%27.26M-56.31%27.39M-37.10%28.03M-39.59%62.69M-57.34%44.56M-87.70%103.78M-87.53%104.45M1,879.65%843.47M2,438.44%837.76M
Interests in Joint Venture 2.73%2.98B0.69%2.96B-68.12%2.9B-68.27%2.93B-3.41%9.11B-0.78%9.25B2.54%9.43B14.25%9.32B18.62%9.2B7.20%8.16B
Intangible assets -5.18%18.92M-4.40%19.92M2.91%19.95M6.23%20.83M-6.29%19.39M-9.92%19.61M-5.81%20.69M28.33%21.77M99.85%21.97M108.21%16.97M
Deferred tax assets 15.76%1.03B-3.80%1.02B-1.05%891.81M15.77%1.06B-26.76%901.28M-29.99%918.4M-8.98%1.23B12.46%1.31B8.04%1.35B18.99%1.17B
Special items of non-current assets ----224.66%1.88M-----98.60%580K-----10.25%41.36M----0.75%46.08M----2.46%45.74M
Total non-current assets -2.56%6.42B-6.02%6.4B-50.48%6.59B-49.30%6.81B-6.58%13.32B-5.84%13.43B-6.60%14.25B3.61%14.26B22.72%15.26B16.47%13.77B
Total assets -6.98%36.06B-15.99%35.63B-31.17%38.76B-27.50%42.42B-21.20%56.32B-24.63%58.5B-27.39%71.47B-5.24%77.62B36.69%98.44B19.52%81.91B
Liabilities
Current liabilities
Accounts payable 17.46%19.22B14.76%18.3B47.19%16.37B49.28%15.95B-7.61%11.12B-14.83%10.68B-48.72%12.03B-23.73%12.54B47.58%23.47B22.73%16.44B
Notes payable 572.43%14.17B575.97%13.5B244.75%2.11B270.18%2B-93.18%611.18M-93.64%539.48M--8.96B149.69%8.48B----42.73%3.4B
Tax payable 14.10%4.48B5.70%4.23B-0.62%3.92B8.28%4B-1.16%3.95B-3.51%3.69B-10.05%3.99B0.06%3.83B11.78%4.44B18.33%3.82B
Amounts payable to associated parties-current liabilities -2.12%1.94B-6.24%1.93B1.81%1.99B-2.14%2.06B-2.13%1.95B-1.00%2.1B-14.98%1.99B-51.51%2.12B-40.10%2.34B24.38%4.37B
Bank loans and overdrafts -0.93%7.37B-3.43%7.43B-28.32%7.44B-24.21%7.7B-4.89%10.38B-24.51%10.15B68.52%10.91B113.97%13.45B21.07%6.48B-11.32%6.29B
Special items of current liabilities 6.32%898.03M6.07%871.55M-9.85%844.64M9.11%821.69M-40.17%936.91M-74.02%753.11M-45.46%1.57B2,164.19%2.9B17.19%2.87B--128.02M
Total current liabilities 29.90%57.73B25.56%56.09B-0.47%44.44B-3.79%44.67B-30.47%44.65B-31.96%46.43B-2.97%64.21B23.21%68.24B37.05%66.18B10.03%55.39B
Net current assets -129.01%-28.09B-196.22%-26.86B-646.32%-12.27B-565.78%-9.07B76.49%-1.64B72.14%-1.36B-141.14%-6.99B-138.32%-4.89B50.54%17B100.05%12.76B
Total assets less current liabilities -281.90%-21.67B-806.16%-20.46B-148.61%-5.67B-118.71%-2.26B60.77%11.67B28.74%12.07B-77.49%7.26B-64.66%9.37B35.96%32.26B45.76%26.53B
Non-current liabilities
Long-term bank loan -25.19%1.88B-23.70%1.88B134.82%2.51B137.01%2.47B-42.44%1.07B-45.46%1.04B-85.51%1.86B-79.76%1.91B53.13%12.81B154.67%9.42B
Deferred tax liability -31.08%305.69M-33.03%310.67M22.51%443.53M-3.23%463.89M-34.39%362.04M-26.65%479.38M-17.62%551.83M-14.45%653.53M-14.22%669.83M35.44%763.95M
Convertible notes and bonds --------0.88%10.59B3.05%9.97B--10.49B--9.68B--------22.43%6.6B0.57%5.36B
Total non-current liabilities -83.88%2.18B-83.01%2.19B13.54%13.54B15.23%12.9B395.21%11.92B337.22%11.2B-88.01%2.41B-83.53%2.56B38.13%20.08B62.07%15.55B
Total liabilities 3.33%59.91B1.23%58.28B2.48%57.98B-0.09%57.57B-15.08%56.57B-18.61%57.63B-22.76%66.62B-0.18%70.81B37.30%86.26B18.36%70.93B
Total assets less total liabilities -24.14%-23.85B-49.42%-22.65B-7,488.63%-19.21B-1,839.00%-15.16B-105.22%-253.18M-87.21%871.7M-60.16%4.85B-37.93%6.81B32.53%12.18B27.58%10.98B
Total equity and non-current liabilities -281.90%-21.67B-806.16%-20.46B-148.61%-5.67B-118.71%-2.26B60.77%11.67B28.74%12.07B-77.49%7.26B-64.66%9.37B35.96%32.26B45.76%26.53B
Equity
Share capital 0.00%175.69M0.00%175.69M0.00%175.69M0.00%175.69M0.00%175.69M0.00%175.69M0.00%175.69M0.00%175.69M0.00%175.69M0.00%175.69M
Reserve -25.84%-23.26B-50.81%-22.16B-1,277.44%-18.49B-4,370.72%-14.69B-143.98%-1.34B-107.65%-328.61M-55.71%3.05B-34.29%4.29B9.68%6.89B9.18%6.53B
Shareholders' Equity -26.09%-23.09B-51.42%-21.98B-1,469.85%-18.31B-9,392.52%-14.52B-136.14%-1.17B-103.42%-152.91M-54.33%3.23B-33.39%4.47B9.41%7.07B8.92%6.71B
Non-controlling interest 15.45%-762.21M-4.10%-669.88M-198.72%-901.52M-162.80%-643.48M-43.78%913.24M-56.30%1.02B-68.23%1.62B-45.07%2.34B87.20%5.11B74.60%4.27B
Total equity -24.14%-23.85B-49.42%-22.65B-7,488.63%-19.21B-1,839.00%-15.16B-105.22%-253.18M-87.21%871.7M-60.16%4.85B-37.93%6.81B32.53%12.18B27.58%10.98B
Total equity and total liabilities -6.98%36.06B-15.99%35.63B-31.17%38.76B-27.50%42.42B-21.20%56.32B-24.63%58.5B-27.39%71.47B-5.24%77.62B36.69%98.44B19.52%81.91B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ------------------Unqualified Opinion
Auditor ------------------KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More