Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | 53.88%-7.16B | ---- | -232.76%-15.53B | ---- | -198.68%-4.67B | ---- | -154.50%-1.56B | ---- | 7.36%2.87B |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | 5.58%-18.02M | ---- | -84.90%-19.08M | ---- | 84.82%-10.32M | ---- | -22.57%-67.97M | ---- | 38.19%-55.45M |
| Attributable subsidiary (profit) loss | ---- | 61.81%57.7M | ---- | -82.18%35.66M | ---- | 427.58%200.16M | ---- | 149.67%37.94M | ---- | -336.08%-76.38M |
| Impairment and provisions: | ---- | -71.33%2.59B | ---- | 396.76%9.05B | ---- | 30.71%1.82B | ---- | 6,057,095.65%1.39B | ---- | 137.70%23K |
| -Impairment of property, plant and equipment (reversal) | ---- | -88.12%337.69M | ---- | 139.57%2.84B | ---- | 46.30%1.19B | ---- | --811.18M | ---- | ---- |
| -Other impairments and provisions | ---- | -63.63%2.26B | ---- | 878.02%6.2B | ---- | 8.98%634.23M | ---- | 2,530,217.39%581.97M | ---- | 137.70%23K |
| Revaluation surplus: | ---- | 279.58%318.31M | ---- | 220.68%83.86M | ---- | 145.59%26.15M | ---- | 75.76%-57.36M | ---- | 63.66%-236.64M |
| -Fair value of investment properties (increase) | ---- | 279.58%318.31M | ---- | 220.68%83.86M | ---- | 145.59%26.15M | ---- | 75.76%-57.36M | ---- | 33.80%-236.64M |
| Asset sale loss (gain): | ---- | 1.18%1.24B | ---- | 22.53%1.23B | ---- | 727.58%1B | ---- | 32,764.05%120.86M | ---- | 99.51%-370K |
| -Loss (gain) from sale of subsidiary company | ---- | 110.96%1.24B | ---- | -36.75%587.7M | ---- | 1,373.37%929.15M | ---- | --63.06M | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | -130.62%-2.39M | ---- | 236.46%7.8M | ---- | -1,756.49%-5.72M | ---- | -555.32%-308K |
| -Loss (gain) from selling other assets | ---- | -99.96%235K | ---- | 912.60%640.27M | ---- | -0.44%63.23M | ---- | 102,538.71%63.51M | ---- | 99.50%-62K |
| Depreciation and amortization: | ---- | 58.52%43.07M | ---- | 20.26%27.17M | ---- | -5.82%22.59M | ---- | -19.37%23.99M | ---- | -17.59%29.75M |
| -Amortization of intangible assets | ---- | -3.51%2.01M | ---- | -3.75%2.08M | ---- | -30.89%2.16M | ---- | 547.41%3.13M | ---- | -2.23%483K |
| Financial expense | ---- | -21.68%2.23B | ---- | 659.38%2.85B | ---- | -7.01%375.69M | ---- | -1.51%404M | ---- | -2.35%410.18M |
| Unrealized exchange loss (gain) | ---- | 4.49%181.9M | ---- | -78.52%174.07M | ---- | 694.41%810.44M | ---- | 62.43%-136.34M | ---- | -246.72%-362.91M |
| Special items | ---- | 98.69%-1.93M | ---- | 70.14%-147.66M | ---- | -11,944.41%-494.5M | ---- | 29.82%4.18M | ---- | 132.49%3.22M |
| Operating profit before the change of operating capital | ---- | 77.21%-513.04M | ---- | -145.88%-2.25B | ---- | -672.19%-915.41M | ---- | -93.79%159.98M | ---- | -0.04%2.58B |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | -85.51%40.22M | ---- | 123.96%277.49M | ---- | 124.32%123.9M | ---- | -43.02%-509.56M | ---- | -280.42%-356.28M |
| Developing property (increase)decrease | ---- | -51.13%3.55B | ---- | 170.57%7.26B | ---- | 148.82%2.68B | ---- | -133.92%-5.5B | ---- | 21.46%-2.35B |
| Accounts receivable (increase)decrease | ---- | 104.26%81.44M | ---- | -48.19%-1.91B | ---- | 44.16%-1.29B | ---- | -37.11%-2.31B | ---- | 22.00%-1.69B |
| Accounts payable increase (decrease) | ---- | -157.01%-1.23B | ---- | 1,465.25%2.15B | ---- | 106.93%137.39M | ---- | -183.18%-1.98B | ---- | 46.23%2.38B |
| Special items for working capital changes | ---- | 63.41%-2.32B | ---- | -2,130.53%-6.35B | ---- | -94.76%312.88M | ---- | 23,431.76%5.97B | ---- | -96.42%25.38M |
| Cash from business operations | ---- | 52.42%-394.35M | ---- | -178.83%-828.76M | ---- | 125.23%1.05B | ---- | -797.76%-4.17B | ---- | 282.99%597.19M |
| Other taxs | ---- | 99.76%-80K | ---- | 85.86%-33.12M | ---- | 79.92%-234.23M | ---- | 3.26%-1.17B | ---- | 6.10%-1.21B |
| Special items of business | 96.51%-9.69M | ---- | 48.14%-277.72M | ---- | -152.35%-535.49M | ---- | 61.56%1.02B | ---- | 303.86%633.2M | ---- |
| Net cash from operations | 96.51%-9.69M | 54.24%-394.43M | 48.14%-277.72M | -205.48%-861.88M | -152.35%-535.49M | 115.32%817.07M | 61.56%1.02B | -776.11%-5.33B | 303.86%633.2M | 62.20%-608.78M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | -5.58%18.02M | --1.28M | 84.90%19.08M | ---- | -84.82%10.32M | ---- | 22.57%67.97M | ---- | -38.19%55.45M |
| Restricted cash (increase) decrease | -99.36%878K | -77.92%140.61M | -19.89%136.18M | -58.57%636.82M | -60.13%170M | 118.00%1.54B | 180.41%426.35M | 178.05%705.18M | -59.34%-530.24M | 146.96%253.62M |
| Loan receivable (increase) decrease | ---- | 97.05%-815K | 95.86%-455K | -193.33%-27.65M | 82.75%-10.99M | 102.08%29.62M | 94.12%-63.7M | -74.64%-1.42B | -109.74%-1.08B | -80.60%-815.46M |
| Sale of fixed assets | ---- | ---- | ---- | -97.94%105K | ---- | -82.34%5.1M | ---- | 155.16%28.89M | ---- | 242.96%11.32M |
| Purchase of fixed assets | ---- | ---- | ---- | 68.00%-377K | ---- | 47.62%-1.18M | ---- | 90.86%-2.25M | ---- | -30.72%-24.6M |
| Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 14.70%-7.93M | ---- | -50.02%-9.3M |
| Sale of subsidiaries | 55.40%-2.84M | 95.32%-6.42M | 83.45%-6.37M | 87.16%-136.96M | 92.67%-38.47M | -24.63%-1.07B | ---524.68M | ---855.84M | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | -104.30%-3.99M | ---- | 122.71%92.78M | 1,425.28%92.78M | -173.50%-408.5M |
| Recovery of cash from investments | ---- | ---- | ---- | -95.31%8.49M | ---- | 33.30%180.77M | ---- | 3,707.13%135.61M | ---- | -95.53%3.56M |
| Cash on investment | ---- | ---- | ---- | ---- | ---21M | ---- | ---- | 98.84%-10.2M | 89.39%-16.75M | -1,141.20%-882.29M |
| Other items in the investment business | --1.63M | ---- | ---- | ---- | -73.11%27M | ---- | 180.26%100.38M | 101.29%180K | -477.44%-125.07M | ---13.9M |
| Net cash from investment operations | -100.25%-332K | -69.69%151.4M | 3.25%130.64M | -27.74%499.51M | 305.24%126.53M | 154.44%691.28M | 96.29%-61.65M | 30.62%-1.27B | -69.50%-1.66B | -1,659.99%-1.83B |
| Net cash before financing | 93.19%-10.02M | 32.93%-243.03M | 64.03%-147.08M | -124.02%-362.37M | -142.54%-408.96M | 122.84%1.51B | 193.31%961.36M | -170.75%-6.6B | 20.26%-1.03B | -42.24%-2.44B |
| Cash flow from financing activities | ||||||||||
| New borrowing | -96.48%2.36M | -88.58%125.89M | -89.64%67.11M | 6.58%1.1B | -13.69%648.05M | -92.55%1.03B | -93.52%750.85M | -30.44%13.89B | 28.98%11.58B | 45.92%19.97B |
| Refund | 95.46%-710K | 92.25%-67.41M | 95.98%-15.64M | 67.36%-869.67M | 75.53%-389.54M | 82.27%-2.66B | 79.40%-1.59B | -0.14%-15.02B | -17.94%-7.73B | -53.83%-15B |
| Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -45.76%2.56B | 8.74%2.56B | 2.96%4.71B |
| Interest paid - financing | -21.57%-9.61M | 83.30%-20.28M | 93.26%-7.91M | 83.96%-121.41M | 68.60%-117.26M | 67.11%-756.72M | 69.74%-373.45M | -6.86%-2.3B | -8.61%-1.23B | -22.69%-2.15B |
| Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 81.30%-85.5M | -620.82%-519.61M | -222.40%-457.25M |
| Absorb investment income | ---- | ---- | --29M | ---- | ---- | ---- | -99.92%1.2M | -41.88%1.56B | 615.47%1.5B | 1,899.69%2.68B |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | 92.64%-159.6M | 96.13%-73.68M | 35.27%-2.17B | 23.59%-1.91B | 9.69%-3.35B |
| Other items of the financing business | 90.72%-1M | ---- | ---10.78M | ---- | ---- | ---- | -24.33%-528.4M | 3.37%-966.32M | ---425M | -392.14%-1B |
| Net cash from financing operations | -114.50%-8.96M | -65.80%38.2M | -56.26%61.78M | 104.39%111.7M | 107.78%141.25M | -0.48%-2.55B | -147.43%-1.82B | -146.84%-2.53B | 197.84%3.83B | 90.26%5.41B |
| Effect of rate | -164.86%-24K | -68.65%79K | 100.38%37K | 104.88%252K | -1,597.19%-9.67M | -513.21%-5.16M | -115.49%-570K | 118.77%1.25M | 133.06%3.68M | -120.95%-6.66M |
| Net Cash | 77.75%-18.98M | 18.29%-204.83M | 68.14%-85.3M | 75.84%-250.67M | 68.66%-267.72M | 88.64%-1.04B | -130.53%-854.16M | -407.60%-9.14B | 41,847.46%2.8B | 163.24%2.97B |
| Begining period cash | -70.14%87.17M | -46.17%291.91M | -46.17%291.91M | -65.78%542.33M | -65.78%542.33M | -85.35%1.59B | -85.35%1.59B | 37.71%10.82B | 37.71%10.82B | 16.71%7.86B |
| Items Period | ---- | ---- | ---- | ---- | 64.76%-1.64M | ---- | ---4.66M | ---101.6M | ---- | ---- |
| Cash at the end | -67.02%68.16M | -70.14%87.17M | -21.52%206.65M | -46.17%291.91M | -63.72%263.3M | -65.78%542.33M | -94.67%725.66M | -85.35%1.59B | 73.76%13.62B | 37.71%10.82B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion |
| Auditor | -- | -- | -- | -- | -- | -- | -- | -- | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.