HK Stock MarketDetailed Quotes

MODERN LAND (01107)

Watchlist
  • 0.013
  • 0.0000.00%
Trading May 6 09:20 CST
36.33MMarket Cap-0.01P/E (TTM)

MODERN LAND (01107) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
53.88%-7.16B
----
-232.76%-15.53B
----
-198.68%-4.67B
----
-154.50%-1.56B
----
7.36%2.87B
Profit adjustment
Interest (income) - adjustment
----
5.58%-18.02M
----
-84.90%-19.08M
----
84.82%-10.32M
----
-22.57%-67.97M
----
38.19%-55.45M
Attributable subsidiary (profit) loss
----
61.81%57.7M
----
-82.18%35.66M
----
427.58%200.16M
----
149.67%37.94M
----
-336.08%-76.38M
Impairment and provisions:
----
-71.33%2.59B
----
396.76%9.05B
----
30.71%1.82B
----
6,057,095.65%1.39B
----
137.70%23K
-Impairment of property, plant and equipment (reversal)
----
-88.12%337.69M
----
139.57%2.84B
----
46.30%1.19B
----
--811.18M
----
----
-Other impairments and provisions
----
-63.63%2.26B
----
878.02%6.2B
----
8.98%634.23M
----
2,530,217.39%581.97M
----
137.70%23K
Revaluation surplus:
----
279.58%318.31M
----
220.68%83.86M
----
145.59%26.15M
----
75.76%-57.36M
----
63.66%-236.64M
-Fair value of investment properties (increase)
----
279.58%318.31M
----
220.68%83.86M
----
145.59%26.15M
----
75.76%-57.36M
----
33.80%-236.64M
Asset sale loss (gain):
----
1.18%1.24B
----
22.53%1.23B
----
727.58%1B
----
32,764.05%120.86M
----
99.51%-370K
-Loss (gain) from sale of subsidiary company
----
110.96%1.24B
----
-36.75%587.7M
----
1,373.37%929.15M
----
--63.06M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-130.62%-2.39M
----
236.46%7.8M
----
-1,756.49%-5.72M
----
-555.32%-308K
-Loss (gain) from selling other assets
----
-99.96%235K
----
912.60%640.27M
----
-0.44%63.23M
----
102,538.71%63.51M
----
99.50%-62K
Depreciation and amortization:
----
58.52%43.07M
----
20.26%27.17M
----
-5.82%22.59M
----
-19.37%23.99M
----
-17.59%29.75M
-Amortization of intangible assets
----
-3.51%2.01M
----
-3.75%2.08M
----
-30.89%2.16M
----
547.41%3.13M
----
-2.23%483K
Financial expense
----
-21.68%2.23B
----
659.38%2.85B
----
-7.01%375.69M
----
-1.51%404M
----
-2.35%410.18M
Unrealized exchange loss (gain)
----
4.49%181.9M
----
-78.52%174.07M
----
694.41%810.44M
----
62.43%-136.34M
----
-246.72%-362.91M
Special items
----
98.69%-1.93M
----
70.14%-147.66M
----
-11,944.41%-494.5M
----
29.82%4.18M
----
132.49%3.22M
Operating profit before the change of operating capital
----
77.21%-513.04M
----
-145.88%-2.25B
----
-672.19%-915.41M
----
-93.79%159.98M
----
-0.04%2.58B
Change of operating capital
Inventory (increase) decrease
----
-85.51%40.22M
----
123.96%277.49M
----
124.32%123.9M
----
-43.02%-509.56M
----
-280.42%-356.28M
Developing property (increase)decrease
----
-51.13%3.55B
----
170.57%7.26B
----
148.82%2.68B
----
-133.92%-5.5B
----
21.46%-2.35B
Accounts receivable (increase)decrease
----
104.26%81.44M
----
-48.19%-1.91B
----
44.16%-1.29B
----
-37.11%-2.31B
----
22.00%-1.69B
Accounts payable increase (decrease)
----
-157.01%-1.23B
----
1,465.25%2.15B
----
106.93%137.39M
----
-183.18%-1.98B
----
46.23%2.38B
Special items for working capital changes
----
63.41%-2.32B
----
-2,130.53%-6.35B
----
-94.76%312.88M
----
23,431.76%5.97B
----
-96.42%25.38M
Cash  from business operations
----
52.42%-394.35M
----
-178.83%-828.76M
----
125.23%1.05B
----
-797.76%-4.17B
----
282.99%597.19M
Other taxs
----
99.76%-80K
----
85.86%-33.12M
----
79.92%-234.23M
----
3.26%-1.17B
----
6.10%-1.21B
Special items of business
96.51%-9.69M
----
48.14%-277.72M
----
-152.35%-535.49M
----
61.56%1.02B
----
303.86%633.2M
----
Net cash from operations
96.51%-9.69M
54.24%-394.43M
48.14%-277.72M
-205.48%-861.88M
-152.35%-535.49M
115.32%817.07M
61.56%1.02B
-776.11%-5.33B
303.86%633.2M
62.20%-608.78M
Cash flow from investment activities
Interest received - investment
----
-5.58%18.02M
--1.28M
84.90%19.08M
----
-84.82%10.32M
----
22.57%67.97M
----
-38.19%55.45M
Restricted cash (increase) decrease
-99.36%878K
-77.92%140.61M
-19.89%136.18M
-58.57%636.82M
-60.13%170M
118.00%1.54B
180.41%426.35M
178.05%705.18M
-59.34%-530.24M
146.96%253.62M
Loan receivable (increase) decrease
----
97.05%-815K
95.86%-455K
-193.33%-27.65M
82.75%-10.99M
102.08%29.62M
94.12%-63.7M
-74.64%-1.42B
-109.74%-1.08B
-80.60%-815.46M
Sale of fixed assets
----
----
----
-97.94%105K
----
-82.34%5.1M
----
155.16%28.89M
----
242.96%11.32M
Purchase of fixed assets
----
----
----
68.00%-377K
----
47.62%-1.18M
----
90.86%-2.25M
----
-30.72%-24.6M
Purchase of intangible assets
----
----
----
----
----
----
----
14.70%-7.93M
----
-50.02%-9.3M
Sale of subsidiaries
55.40%-2.84M
95.32%-6.42M
83.45%-6.37M
87.16%-136.96M
92.67%-38.47M
-24.63%-1.07B
---524.68M
---855.84M
----
----
Acquisition of subsidiaries
----
----
----
----
----
-104.30%-3.99M
----
122.71%92.78M
1,425.28%92.78M
-173.50%-408.5M
Recovery of cash from investments
----
----
----
-95.31%8.49M
----
33.30%180.77M
----
3,707.13%135.61M
----
-95.53%3.56M
Cash on investment
----
----
----
----
---21M
----
----
98.84%-10.2M
89.39%-16.75M
-1,141.20%-882.29M
Other items in the investment business
--1.63M
----
----
----
-73.11%27M
----
180.26%100.38M
101.29%180K
-477.44%-125.07M
---13.9M
Net cash from investment operations
-100.25%-332K
-69.69%151.4M
3.25%130.64M
-27.74%499.51M
305.24%126.53M
154.44%691.28M
96.29%-61.65M
30.62%-1.27B
-69.50%-1.66B
-1,659.99%-1.83B
Net cash before financing
93.19%-10.02M
32.93%-243.03M
64.03%-147.08M
-124.02%-362.37M
-142.54%-408.96M
122.84%1.51B
193.31%961.36M
-170.75%-6.6B
20.26%-1.03B
-42.24%-2.44B
Cash flow from financing activities
New borrowing
-96.48%2.36M
-88.58%125.89M
-89.64%67.11M
6.58%1.1B
-13.69%648.05M
-92.55%1.03B
-93.52%750.85M
-30.44%13.89B
28.98%11.58B
45.92%19.97B
Refund
95.46%-710K
92.25%-67.41M
95.98%-15.64M
67.36%-869.67M
75.53%-389.54M
82.27%-2.66B
79.40%-1.59B
-0.14%-15.02B
-17.94%-7.73B
-53.83%-15B
Issuance of bonds
----
----
----
----
----
----
----
-45.76%2.56B
8.74%2.56B
2.96%4.71B
Interest paid - financing
-21.57%-9.61M
83.30%-20.28M
93.26%-7.91M
83.96%-121.41M
68.60%-117.26M
67.11%-756.72M
69.74%-373.45M
-6.86%-2.3B
-8.61%-1.23B
-22.69%-2.15B
Dividends paid - financing
----
----
----
----
----
----
----
81.30%-85.5M
-620.82%-519.61M
-222.40%-457.25M
Absorb investment income
----
----
--29M
----
----
----
-99.92%1.2M
-41.88%1.56B
615.47%1.5B
1,899.69%2.68B
Issuance expenses and redemption of securities expenses
----
----
----
----
----
92.64%-159.6M
96.13%-73.68M
35.27%-2.17B
23.59%-1.91B
9.69%-3.35B
Other items of the financing business
90.72%-1M
----
---10.78M
----
----
----
-24.33%-528.4M
3.37%-966.32M
---425M
-392.14%-1B
Net cash from financing operations
-114.50%-8.96M
-65.80%38.2M
-56.26%61.78M
104.39%111.7M
107.78%141.25M
-0.48%-2.55B
-147.43%-1.82B
-146.84%-2.53B
197.84%3.83B
90.26%5.41B
Effect of rate
-164.86%-24K
-68.65%79K
100.38%37K
104.88%252K
-1,597.19%-9.67M
-513.21%-5.16M
-115.49%-570K
118.77%1.25M
133.06%3.68M
-120.95%-6.66M
Net Cash
77.75%-18.98M
18.29%-204.83M
68.14%-85.3M
75.84%-250.67M
68.66%-267.72M
88.64%-1.04B
-130.53%-854.16M
-407.60%-9.14B
41,847.46%2.8B
163.24%2.97B
Begining period cash
-70.14%87.17M
-46.17%291.91M
-46.17%291.91M
-65.78%542.33M
-65.78%542.33M
-85.35%1.59B
-85.35%1.59B
37.71%10.82B
37.71%10.82B
16.71%7.86B
Items Period
----
----
----
----
64.76%-1.64M
----
---4.66M
---101.6M
----
----
Cash at the end
-67.02%68.16M
-70.14%87.17M
-21.52%206.65M
-46.17%291.91M
-63.72%263.3M
-65.78%542.33M
-94.67%725.66M
-85.35%1.59B
73.76%13.62B
37.71%10.82B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
--
--
--
--
--
--
--
--
KPMG
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----53.88%-7.16B-----232.76%-15.53B-----198.68%-4.67B-----154.50%-1.56B----7.36%2.87B
Profit adjustment
Interest (income) - adjustment ----5.58%-18.02M-----84.90%-19.08M----84.82%-10.32M-----22.57%-67.97M----38.19%-55.45M
Attributable subsidiary (profit) loss ----61.81%57.7M-----82.18%35.66M----427.58%200.16M----149.67%37.94M-----336.08%-76.38M
Impairment and provisions: -----71.33%2.59B----396.76%9.05B----30.71%1.82B----6,057,095.65%1.39B----137.70%23K
-Impairment of property, plant and equipment (reversal) -----88.12%337.69M----139.57%2.84B----46.30%1.19B------811.18M--------
-Other impairments and provisions -----63.63%2.26B----878.02%6.2B----8.98%634.23M----2,530,217.39%581.97M----137.70%23K
Revaluation surplus: ----279.58%318.31M----220.68%83.86M----145.59%26.15M----75.76%-57.36M----63.66%-236.64M
-Fair value of investment properties (increase) ----279.58%318.31M----220.68%83.86M----145.59%26.15M----75.76%-57.36M----33.80%-236.64M
Asset sale loss (gain): ----1.18%1.24B----22.53%1.23B----727.58%1B----32,764.05%120.86M----99.51%-370K
-Loss (gain) from sale of subsidiary company ----110.96%1.24B-----36.75%587.7M----1,373.37%929.15M------63.06M--------
-Loss (gain) on sale of property, machinery and equipment -------------130.62%-2.39M----236.46%7.8M-----1,756.49%-5.72M-----555.32%-308K
-Loss (gain) from selling other assets -----99.96%235K----912.60%640.27M-----0.44%63.23M----102,538.71%63.51M----99.50%-62K
Depreciation and amortization: ----58.52%43.07M----20.26%27.17M-----5.82%22.59M-----19.37%23.99M-----17.59%29.75M
-Amortization of intangible assets -----3.51%2.01M-----3.75%2.08M-----30.89%2.16M----547.41%3.13M-----2.23%483K
Financial expense -----21.68%2.23B----659.38%2.85B-----7.01%375.69M-----1.51%404M-----2.35%410.18M
Unrealized exchange loss (gain) ----4.49%181.9M-----78.52%174.07M----694.41%810.44M----62.43%-136.34M-----246.72%-362.91M
Special items ----98.69%-1.93M----70.14%-147.66M-----11,944.41%-494.5M----29.82%4.18M----132.49%3.22M
Operating profit before the change of operating capital ----77.21%-513.04M-----145.88%-2.25B-----672.19%-915.41M-----93.79%159.98M-----0.04%2.58B
Change of operating capital
Inventory (increase) decrease -----85.51%40.22M----123.96%277.49M----124.32%123.9M-----43.02%-509.56M-----280.42%-356.28M
Developing property (increase)decrease -----51.13%3.55B----170.57%7.26B----148.82%2.68B-----133.92%-5.5B----21.46%-2.35B
Accounts receivable (increase)decrease ----104.26%81.44M-----48.19%-1.91B----44.16%-1.29B-----37.11%-2.31B----22.00%-1.69B
Accounts payable increase (decrease) -----157.01%-1.23B----1,465.25%2.15B----106.93%137.39M-----183.18%-1.98B----46.23%2.38B
Special items for working capital changes ----63.41%-2.32B-----2,130.53%-6.35B-----94.76%312.88M----23,431.76%5.97B-----96.42%25.38M
Cash  from business operations ----52.42%-394.35M-----178.83%-828.76M----125.23%1.05B-----797.76%-4.17B----282.99%597.19M
Other taxs ----99.76%-80K----85.86%-33.12M----79.92%-234.23M----3.26%-1.17B----6.10%-1.21B
Special items of business 96.51%-9.69M----48.14%-277.72M-----152.35%-535.49M----61.56%1.02B----303.86%633.2M----
Net cash from operations 96.51%-9.69M54.24%-394.43M48.14%-277.72M-205.48%-861.88M-152.35%-535.49M115.32%817.07M61.56%1.02B-776.11%-5.33B303.86%633.2M62.20%-608.78M
Cash flow from investment activities
Interest received - investment -----5.58%18.02M--1.28M84.90%19.08M-----84.82%10.32M----22.57%67.97M-----38.19%55.45M
Restricted cash (increase) decrease -99.36%878K-77.92%140.61M-19.89%136.18M-58.57%636.82M-60.13%170M118.00%1.54B180.41%426.35M178.05%705.18M-59.34%-530.24M146.96%253.62M
Loan receivable (increase) decrease ----97.05%-815K95.86%-455K-193.33%-27.65M82.75%-10.99M102.08%29.62M94.12%-63.7M-74.64%-1.42B-109.74%-1.08B-80.60%-815.46M
Sale of fixed assets -------------97.94%105K-----82.34%5.1M----155.16%28.89M----242.96%11.32M
Purchase of fixed assets ------------68.00%-377K----47.62%-1.18M----90.86%-2.25M-----30.72%-24.6M
Purchase of intangible assets ----------------------------14.70%-7.93M-----50.02%-9.3M
Sale of subsidiaries 55.40%-2.84M95.32%-6.42M83.45%-6.37M87.16%-136.96M92.67%-38.47M-24.63%-1.07B---524.68M---855.84M--------
Acquisition of subsidiaries ---------------------104.30%-3.99M----122.71%92.78M1,425.28%92.78M-173.50%-408.5M
Recovery of cash from investments -------------95.31%8.49M----33.30%180.77M----3,707.13%135.61M-----95.53%3.56M
Cash on investment -------------------21M--------98.84%-10.2M89.39%-16.75M-1,141.20%-882.29M
Other items in the investment business --1.63M-------------73.11%27M----180.26%100.38M101.29%180K-477.44%-125.07M---13.9M
Net cash from investment operations -100.25%-332K-69.69%151.4M3.25%130.64M-27.74%499.51M305.24%126.53M154.44%691.28M96.29%-61.65M30.62%-1.27B-69.50%-1.66B-1,659.99%-1.83B
Net cash before financing 93.19%-10.02M32.93%-243.03M64.03%-147.08M-124.02%-362.37M-142.54%-408.96M122.84%1.51B193.31%961.36M-170.75%-6.6B20.26%-1.03B-42.24%-2.44B
Cash flow from financing activities
New borrowing -96.48%2.36M-88.58%125.89M-89.64%67.11M6.58%1.1B-13.69%648.05M-92.55%1.03B-93.52%750.85M-30.44%13.89B28.98%11.58B45.92%19.97B
Refund 95.46%-710K92.25%-67.41M95.98%-15.64M67.36%-869.67M75.53%-389.54M82.27%-2.66B79.40%-1.59B-0.14%-15.02B-17.94%-7.73B-53.83%-15B
Issuance of bonds -----------------------------45.76%2.56B8.74%2.56B2.96%4.71B
Interest paid - financing -21.57%-9.61M83.30%-20.28M93.26%-7.91M83.96%-121.41M68.60%-117.26M67.11%-756.72M69.74%-373.45M-6.86%-2.3B-8.61%-1.23B-22.69%-2.15B
Dividends paid - financing ----------------------------81.30%-85.5M-620.82%-519.61M-222.40%-457.25M
Absorb investment income ----------29M-------------99.92%1.2M-41.88%1.56B615.47%1.5B1,899.69%2.68B
Issuance expenses and redemption of securities expenses --------------------92.64%-159.6M96.13%-73.68M35.27%-2.17B23.59%-1.91B9.69%-3.35B
Other items of the financing business 90.72%-1M-------10.78M-------------24.33%-528.4M3.37%-966.32M---425M-392.14%-1B
Net cash from financing operations -114.50%-8.96M-65.80%38.2M-56.26%61.78M104.39%111.7M107.78%141.25M-0.48%-2.55B-147.43%-1.82B-146.84%-2.53B197.84%3.83B90.26%5.41B
Effect of rate -164.86%-24K-68.65%79K100.38%37K104.88%252K-1,597.19%-9.67M-513.21%-5.16M-115.49%-570K118.77%1.25M133.06%3.68M-120.95%-6.66M
Net Cash 77.75%-18.98M18.29%-204.83M68.14%-85.3M75.84%-250.67M68.66%-267.72M88.64%-1.04B-130.53%-854.16M-407.60%-9.14B41,847.46%2.8B163.24%2.97B
Begining period cash -70.14%87.17M-46.17%291.91M-46.17%291.91M-65.78%542.33M-65.78%542.33M-85.35%1.59B-85.35%1.59B37.71%10.82B37.71%10.82B16.71%7.86B
Items Period ----------------64.76%-1.64M-------4.66M---101.6M--------
Cash at the end -67.02%68.16M-70.14%87.17M-21.52%206.65M-46.17%291.91M-63.72%263.3M-65.78%542.33M-94.67%725.66M-85.35%1.59B73.76%13.62B37.71%10.82B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ------------------Unqualified Opinion
Auditor ------------------KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More