(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 11.44%118.73M | 27.50%135.84M | 17.60%106.54M | 17.60%106.54M | 50.32%90.59M | 50.32%90.59M | 14.32%60.27M | 14.32%60.27M | -46.84%52.72M | -46.84%52.72M |
Accounts receivable | -4.51%181.9M | -5.48%180.06M | -25.19%190.5M | -25.19%190.5M | -10.10%254.66M | -10.10%254.66M | 9.38%283.27M | 9.38%283.27M | -10.66%258.99M | -10.66%258.99M |
Advance deposits and other receivables | 26.30%251.94M | -1.91%195.67M | 53.94%199.48M | 53.94%199.48M | 62.63%129.58M | 62.63%129.58M | -30.97%79.68M | -30.97%79.68M | -18.46%115.43M | -18.46%115.43M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | -78.08%627K | -78.08%627K | -55.02%2.86M | -55.02%2.86M |
Cash and equivalents | -62.58%21.76M | -55.03%26.15M | 8.04%58.15M | 8.04%58.15M | -16.89%53.82M | -16.89%53.82M | -87.44%64.75M | -85.71%64.75M | 86.00%515.51M | 63.55%453.27M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --62.24M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | -98.89%2M | -98.89%2M | 0.10%180.81M | 0.10%180.81M | 0.75%180.63M | 0.75%180.63M |
Special items of current assets | 10.42%1.08B | 16.88%1.15B | -0.67%980.23M | -0.67%980.23M | -27.82%986.89M | -27.82%986.89M | 64.39%1.37B | 64.39%1.37B | 29.73%831.74M | 29.73%831.74M |
Total current assets | 7.93%1.66B | 9.68%1.68B | 1.14%1.53B | 1.14%1.53B | -25.49%1.52B | -25.49%1.52B | 4.03%2.04B | 4.03%2.04B | 19.78%1.96B | 19.78%1.96B |
Non-current assets | ||||||||||
Property, plant and equipment | -10.64%332.89M | -5.94%350.42M | -11.83%372.54M | -11.83%372.54M | -10.09%422.54M | -10.09%422.54M | -9.81%469.98M | -9.81%469.98M | -10.00%521.08M | -10.00%521.08M |
Investment property | ---- | ---- | ---- | ---- | ---- | ---- | -5.00%4.45M | -5.00%4.45M | --4.68M | --4.68M |
Land use right | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.48%28.52M |
Advance payment | -40.97%4.76M | -0.41%8.02M | -0.90%8.06M | -0.90%8.06M | 34.00%8.13M | 34.00%8.13M | -6.92%6.07M | -6.92%6.07M | -83.12%6.52M | -83.12%6.52M |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | -30.27%11.52M | -30.27%11.52M | 43.41%16.52M | 43.41%16.52M |
Intangible assets | -11.51%24.68M | -5.77%26.28M | -10.38%27.89M | -10.38%27.89M | -29.73%31.12M | -29.73%31.12M | -33.31%44.29M | -33.31%44.29M | -24.99%66.4M | -24.99%66.4M |
Goodwill | 0.00%721.14M | 0.00%721.14M | 0.00%721.14M | 0.00%721.14M | 0.00%721.14M | 0.00%721.14M | 0.00%721.14M | 0.00%721.14M | 0.00%721.14M | 0.00%721.14M |
Deferred tax assets | -53.11%2.14M | -52.89%2.15M | -8.60%4.57M | -8.60%4.57M | 16.90%5M | 16.90%5M | -55.03%4.28M | -55.03%4.28M | 235.13%9.51M | 235.13%9.51M |
Special items of non-current assets | -15.48%1.24B | -0.21%1.47B | 1.91%1.47B | 1.91%1.47B | 69.20%1.44B | 69.20%1.44B | -11.01%853.12M | -8.28%853.12M | -46.94%958.69M | -48.52%930.16M |
Total non-current assets | -10.61%2.33B | -1.12%2.58B | -0.99%2.61B | -0.99%2.61B | 24.43%2.63B | 24.43%2.63B | -8.23%2.11B | -8.23%2.11B | -29.69%2.3B | -29.69%2.3B |
Total assets | -3.73%3.99B | 2.88%4.26B | -0.21%4.14B | -0.21%4.14B | -0.06%4.15B | -0.06%4.15B | -2.60%4.15B | -2.60%4.15B | -13.23%4.26B | -13.23%4.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -37.66%153.94M | -2.70%240.25M | -11.16%246.92M | -11.16%246.92M | -14.26%277.92M | -14.26%277.92M | 0.08%324.15M | 0.08%324.15M | 311.43%323.88M | 311.43%323.88M |
Tax payable | -13.05%31.53M | -16.00%30.46M | 11.97%36.26M | 10.43%36.26M | 13.27%32.38M | 14.85%32.83M | -16.79%28.59M | -16.79%28.59M | 32.27%34.36M | 32.27%34.36M |
Other payables and accrued expenses | -10.90%160.86M | -38.00%111.93M | 19.65%180.53M | 19.65%180.53M | -63.00%150.89M | -63.00%150.89M | -0.58%407.78M | -0.58%407.78M | 216.24%410.14M | 216.24%410.14M |
Bank loans and overdrafts | -17.59%372.5M | -52.21%216M | 10.24%452M | 10.24%452M | -18.00%410M | -18.00%410M | -13.19%500M | -13.19%500M | 24.95%576M | 24.95%576M |
Financial lease liabilities-current liabilities | 52.05%1.11M | -43.70%411K | --730K | --730K | ---- | ---- | --147K | --147K | ---- | ---- |
Deferred income-current liabilities | 0.00%2.37M | 0.00%2.37M | 0.00%2.37M | 0.00%2.37M | 0.00%2.37M | 0.00%2.37M | 0.04%2.37M | 0.04%2.37M | 0.00%2.37M | 0.00%2.37M |
Special items of current liabilities | -50.95%17.06M | 45.82%50.72M | -36.70%34.78M | -36.70%34.78M | 226.07%54.96M | 226.07%54.96M | -42.69%16.85M | -42.69%16.85M | 38.56%29.41M | 38.56%29.41M |
Adjustment items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---450K | ---- | ---- | ---- | ---- |
Total current liabilities | 11.23%1.06B | 2.23%974.86M | 2.70%953.6M | 2.70%953.6M | -27.45%928.52M | -27.45%928.52M | -7.00%1.28B | -7.00%1.28B | 16.95%1.38B | 16.95%1.38B |
Net current assets | 2.52%595.93M | 21.89%708.55M | -1.31%581.3M | -1.31%581.3M | -22.17%589.01M | -22.17%589.01M | 30.10%756.79M | 30.10%756.79M | 27.06%581.72M | 27.06%581.72M |
Total assets less current liabilities | -8.21%2.92B | 3.07%3.28B | -1.05%3.19B | -1.05%3.19B | 12.15%3.22B | 12.15%3.22B | -0.51%2.87B | -0.51%2.87B | -22.74%2.89B | -22.74%2.89B |
Non-current liabilities | ||||||||||
Long-term bank loan | --54M | --84M | ---- | ---- | -31.82%75M | -31.82%75M | -21.43%110M | -21.43%110M | -41.67%140M | -41.67%140M |
Financial lease liabilities-non-current liabilities | 1,748.28%1.07M | 1.72%59K | --58K | --58K | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liability | -28.17%4.98M | -13.44%6M | -18.85%6.93M | -18.85%6.93M | 15.85%8.54M | 15.85%8.54M | -23.97%7.37M | -23.97%7.37M | -36.45%9.7M | -36.45%9.7M |
Deferred income-non-current liabilities | -20.84%9.02M | -10.43%10.21M | -17.24%11.39M | -17.24%11.39M | -14.71%13.77M | -14.71%13.77M | -12.83%16.14M | -12.83%16.14M | -11.58%18.52M | -11.58%18.52M |
Convertible notes and bonds | ---- | ---- | 11.97%308.7M | 11.97%308.7M | --275.68M | --275.68M | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | 0.00%16M | 0.00%16M | 0.00%16M | 0.00%16M | --16M | --16M |
Total non-current liabilities | -78.88%69.07M | -69.35%100.26M | -15.92%327.08M | -15.92%327.08M | 160.17%388.99M | 160.17%388.99M | -18.84%149.51M | -18.84%149.51M | -33.30%184.21M | -33.30%184.21M |
Total liabilities | -11.78%1.13B | -16.05%1.08B | -2.80%1.28B | -2.80%1.28B | -7.83%1.32B | -7.83%1.32B | -8.39%1.43B | -8.39%1.43B | 7.40%1.56B | 7.40%1.56B |
Total assets less total liabilities | -0.13%2.86B | 11.36%3.18B | 0.99%2.86B | 0.99%2.86B | 4.02%2.83B | 4.02%2.83B | 0.74%2.72B | 0.74%2.72B | -21.89%2.7B | -21.89%2.7B |
Total equity and non-current liabilities | -8.21%2.92B | 3.07%3.28B | -1.05%3.19B | -1.05%3.19B | 12.15%3.22B | 12.15%3.22B | -0.51%2.87B | -0.51%2.87B | -22.74%2.89B | -22.74%2.89B |
Equity | ||||||||||
Share capital | 34.43%34.39M | 34.43%34.39M | 18.33%25.58M | 18.33%25.58M | 1.19%21.62M | 1.19%21.62M | 0.00%21.36M | 0.00%21.36M | 0.00%21.36M | 0.00%21.36M |
Reserve | -0.44%2.82B | 11.15%3.15B | 0.86%2.83B | 0.86%2.83B | 4.04%2.81B | 4.04%2.81B | 0.75%2.7B | --2.7B | --2.68B | ---- |
Share premium | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.52%1.23B |
Legal reserve | -0.44%2.82B | 11.15%3.15B | 0.86%2.83B | 0.86%2.83B | 4.04%2.81B | 4.04%2.81B | 0.75%2.7B | --2.7B | --2.68B | ---- |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -17.21%147.3M |
Retained profit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.47%1.48B |
Special items of shareholders' rights and interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-173.04M |
Shareholders' Equity | -0.13%2.86B | 11.36%3.18B | 0.99%2.86B | 0.99%2.86B | 4.02%2.83B | 4.02%2.83B | 0.75%2.72B | 0.75%2.72B | -21.89%2.7B | -21.89%2.7B |
Non-controlling interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 140.00%96K | 140.00%96K |
Total equity | -0.13%2.86B | 11.36%3.18B | 0.99%2.86B | 0.99%2.86B | 4.02%2.83B | 4.02%2.83B | 0.74%2.72B | 0.74%2.72B | -21.89%2.7B | -21.89%2.7B |
Total equity and total liabilities | -3.73%3.99B | 2.88%4.26B | -0.21%4.14B | -0.21%4.14B | -0.06%4.15B | -0.06%4.15B | -2.60%4.15B | -2.60%4.15B | -13.23%4.26B | -13.23%4.26B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data