HK Stock MarketDetailed Quotes

5100 XIZANG (01115)

Watchlist
  • 0.450
  • -0.010-2.17%
Not Open May 18 16:47 CST
2.53BMarket Cap26.47P/E (TTM)

5100 XIZANG (01115) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Turnover
58.51%357.94M
21.39%168.51M
-28.18%225.81M
-19.75%138.82M
0.80%314.43M
-5.92%172.97M
-31.61%311.95M
-17.68%183.85M
-7.46%456.13M
0.16%223.34M
Operating income
58.51%357.94M
21.39%168.51M
-28.18%225.81M
-19.75%138.82M
0.80%314.43M
-5.92%172.97M
-31.61%311.95M
-17.68%183.85M
-7.46%456.13M
0.16%223.34M
Cost of sales
-8.60%-178.78M
14.54%-93.65M
30.48%-164.63M
10.76%-109.59M
-7.13%-236.81M
-1.21%-122.8M
16.64%-221.06M
9.91%-121.34M
4.53%-265.18M
-11.07%-134.69M
Operating expenses
-8.60%-178.78M
14.54%-93.65M
30.48%-164.63M
10.76%-109.59M
-7.13%-236.81M
-1.21%-122.8M
16.64%-221.06M
9.91%-121.34M
4.53%-265.18M
-11.07%-134.69M
Gross profit
192.82%179.15M
156.11%74.86M
-21.17%61.18M
-41.74%29.23M
-14.60%77.61M
-19.74%50.17M
-52.41%90.88M
-29.48%62.51M
-11.24%190.95M
-12.85%88.65M
Selling expenses
42.60%-36.17M
24.57%-14.77M
-25.36%-63M
-16.70%-19.58M
-68.84%-50.25M
-36.95%-16.78M
44.34%-29.77M
57.70%-12.25M
48.99%-53.48M
26.47%-28.96M
Administrative expenses
3.48%-74.13M
8.80%-29.69M
13.67%-76.81M
13.00%-32.56M
-18.71%-88.97M
-9.40%-37.42M
-3.57%-74.95M
-10.99%-34.2M
-6.77%-72.37M
6.93%-30.82M
Impairment and provision
89.45%-5.04M
-234.64%-3.89M
-29.19%-47.73M
127.77%2.89M
58.31%-36.94M
-35.23%-10.4M
-63.39%-88.62M
71.42%-7.69M
-438.72%-54.24M
-166.57%-26.89M
-Other impairment is provision
89.45%-5.04M
-234.64%-3.89M
-29.19%-47.73M
127.77%2.89M
58.31%-36.94M
-35.23%-10.4M
-63.39%-88.62M
71.42%-7.69M
-438.72%-54.24M
-166.57%-26.89M
Special items of operating profit
24.65%35.83M
-68.05%11.83M
89.50%28.74M
425.90%37.04M
-17.84%15.17M
-42.71%7.04M
-30.31%18.46M
-31.88%12.29M
18.23%26.49M
71.31%18.05M
Operating profit
202.09%99.65M
125.28%38.35M
-17.06%-97.61M
330.79%17.02M
0.71%-83.39M
-135.69%-7.38M
-324.76%-83.98M
3.20%20.66M
-53.83%37.37M
-32.49%20.02M
Financing income
----
114.95%759K
----
---5.08M
----
----
----
-97.85%746K
----
7.72%34.73M
Financing cost
18.84%-3.09M
----
-79.98%-3.81M
----
13.16%-2.12M
--1.03M
-111.90%-2.44M
----
--20.5M
----
Special items of earning before tax
99.46%-2.56M
-32.44%-2.73M
-80.19%-471.04M
14.44%-2.06M
-2,344.44%-261.41M
68.75%-2.41M
-133,775.00%-10.69M
-586.21%-7.71M
100.38%8K
29.62%-1.12M
Earning before tax
116.42%93.99M
268.07%36.37M
-65.02%-572.46M
212.89%9.88M
-257.21%-346.91M
-163.92%-8.75M
-267.81%-97.12M
-74.46%13.7M
66.67%57.87M
-11.07%53.62M
Tax
-422.22%-7.76M
78.46%-182K
75.06%-1.49M
82.07%-845K
-11.31%-5.95M
19.77%-4.71M
51.01%-5.35M
34.88%-5.87M
38.67%-10.92M
8.90%-9.02M
After-tax profit from continuing operations
115.03%86.24M
300.48%36.19M
-62.65%-573.95M
167.10%9.04M
-244.37%-352.87M
-272.19%-13.47M
-318.23%-102.47M
-82.47%7.82M
177.54%46.95M
-11.50%44.6M
Earning after tax
115.03%86.24M
300.48%36.19M
-62.65%-573.95M
167.10%9.04M
-244.37%-352.87M
-272.19%-13.47M
-318.23%-102.47M
-82.47%7.82M
177.54%46.95M
-11.50%44.6M
Profit attributable to shareholders
115.03%86.24M
300.48%36.19M
-62.65%-573.95M
167.10%9.04M
-244.37%-352.87M
-272.19%-13.47M
-318.23%-102.47M
-82.47%7.82M
176.64%46.95M
-11.50%44.6M
Basic earnings per share
114.16%0.0183
276.19%0.0079
-44.04%-0.1292
160.00%0.0021
-143.09%-0.0897
-216.67%-0.0035
-300.54%-0.0369
-83.15%0.003
170.59%0.0184
-11.44%0.0178
Diluted earnings per share
113.93%0.018
276.19%0.0079
-44.04%-0.1292
160.00%0.0021
-143.09%-0.0897
-216.67%-0.0035
-300.54%-0.0369
-82.25%0.003
170.59%0.0184
-15.92%0.0169
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Turnover 58.51%357.94M21.39%168.51M-28.18%225.81M-19.75%138.82M0.80%314.43M-5.92%172.97M-31.61%311.95M-17.68%183.85M-7.46%456.13M0.16%223.34M
Operating income 58.51%357.94M21.39%168.51M-28.18%225.81M-19.75%138.82M0.80%314.43M-5.92%172.97M-31.61%311.95M-17.68%183.85M-7.46%456.13M0.16%223.34M
Cost of sales -8.60%-178.78M14.54%-93.65M30.48%-164.63M10.76%-109.59M-7.13%-236.81M-1.21%-122.8M16.64%-221.06M9.91%-121.34M4.53%-265.18M-11.07%-134.69M
Operating expenses -8.60%-178.78M14.54%-93.65M30.48%-164.63M10.76%-109.59M-7.13%-236.81M-1.21%-122.8M16.64%-221.06M9.91%-121.34M4.53%-265.18M-11.07%-134.69M
Gross profit 192.82%179.15M156.11%74.86M-21.17%61.18M-41.74%29.23M-14.60%77.61M-19.74%50.17M-52.41%90.88M-29.48%62.51M-11.24%190.95M-12.85%88.65M
Selling expenses 42.60%-36.17M24.57%-14.77M-25.36%-63M-16.70%-19.58M-68.84%-50.25M-36.95%-16.78M44.34%-29.77M57.70%-12.25M48.99%-53.48M26.47%-28.96M
Administrative expenses 3.48%-74.13M8.80%-29.69M13.67%-76.81M13.00%-32.56M-18.71%-88.97M-9.40%-37.42M-3.57%-74.95M-10.99%-34.2M-6.77%-72.37M6.93%-30.82M
Impairment and provision 89.45%-5.04M-234.64%-3.89M-29.19%-47.73M127.77%2.89M58.31%-36.94M-35.23%-10.4M-63.39%-88.62M71.42%-7.69M-438.72%-54.24M-166.57%-26.89M
-Other impairment is provision 89.45%-5.04M-234.64%-3.89M-29.19%-47.73M127.77%2.89M58.31%-36.94M-35.23%-10.4M-63.39%-88.62M71.42%-7.69M-438.72%-54.24M-166.57%-26.89M
Special items of operating profit 24.65%35.83M-68.05%11.83M89.50%28.74M425.90%37.04M-17.84%15.17M-42.71%7.04M-30.31%18.46M-31.88%12.29M18.23%26.49M71.31%18.05M
Operating profit 202.09%99.65M125.28%38.35M-17.06%-97.61M330.79%17.02M0.71%-83.39M-135.69%-7.38M-324.76%-83.98M3.20%20.66M-53.83%37.37M-32.49%20.02M
Financing income ----114.95%759K-------5.08M-------------97.85%746K----7.72%34.73M
Financing cost 18.84%-3.09M-----79.98%-3.81M----13.16%-2.12M--1.03M-111.90%-2.44M------20.5M----
Special items of earning before tax 99.46%-2.56M-32.44%-2.73M-80.19%-471.04M14.44%-2.06M-2,344.44%-261.41M68.75%-2.41M-133,775.00%-10.69M-586.21%-7.71M100.38%8K29.62%-1.12M
Earning before tax 116.42%93.99M268.07%36.37M-65.02%-572.46M212.89%9.88M-257.21%-346.91M-163.92%-8.75M-267.81%-97.12M-74.46%13.7M66.67%57.87M-11.07%53.62M
Tax -422.22%-7.76M78.46%-182K75.06%-1.49M82.07%-845K-11.31%-5.95M19.77%-4.71M51.01%-5.35M34.88%-5.87M38.67%-10.92M8.90%-9.02M
After-tax profit from continuing operations 115.03%86.24M300.48%36.19M-62.65%-573.95M167.10%9.04M-244.37%-352.87M-272.19%-13.47M-318.23%-102.47M-82.47%7.82M177.54%46.95M-11.50%44.6M
Earning after tax 115.03%86.24M300.48%36.19M-62.65%-573.95M167.10%9.04M-244.37%-352.87M-272.19%-13.47M-318.23%-102.47M-82.47%7.82M177.54%46.95M-11.50%44.6M
Profit attributable to shareholders 115.03%86.24M300.48%36.19M-62.65%-573.95M167.10%9.04M-244.37%-352.87M-272.19%-13.47M-318.23%-102.47M-82.47%7.82M176.64%46.95M-11.50%44.6M
Basic earnings per share 114.16%0.0183276.19%0.0079-44.04%-0.1292160.00%0.0021-143.09%-0.0897-216.67%-0.0035-300.54%-0.0369-83.15%0.003170.59%0.0184-11.44%0.0178
Diluted earnings per share 113.93%0.018276.19%0.0079-44.04%-0.1292160.00%0.0021-143.09%-0.0897-216.67%-0.0035-300.54%-0.0369-82.25%0.003170.59%0.0184-15.92%0.0169
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More