HK Stock MarketDetailed Quotes

5100 XIZANG (01115)

Watchlist
  • 0.570
  • +0.010+1.79%
Market Closed Jan 16 15:32 CST
3.19BMarket Cap-5.33P/E (TTM)

5100 XIZANG (01115) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Turnover
21.39%168.51M
-28.18%225.81M
-19.75%138.82M
0.80%314.43M
-5.92%172.97M
-31.61%311.95M
-17.68%183.85M
-7.46%456.13M
0.16%223.34M
-31.68%492.88M
Operating income
21.39%168.51M
-28.18%225.81M
-19.75%138.82M
0.80%314.43M
-5.92%172.97M
-31.61%311.95M
-17.68%183.85M
-7.46%456.13M
0.16%223.34M
-31.68%492.88M
Cost of sales
14.54%-93.65M
30.48%-164.63M
10.76%-109.59M
-7.13%-236.81M
-1.21%-122.8M
16.64%-221.06M
9.91%-121.34M
4.53%-265.18M
-11.07%-134.69M
12.42%-277.74M
Operating expenses
14.54%-93.65M
30.48%-164.63M
10.76%-109.59M
-7.13%-236.81M
-1.21%-122.8M
16.64%-221.06M
9.91%-121.34M
4.53%-265.18M
-11.07%-134.69M
12.42%-277.74M
Gross profit
156.11%74.86M
-21.17%61.18M
-41.74%29.23M
-14.60%77.61M
-19.74%50.17M
-52.41%90.88M
-29.48%62.51M
-11.24%190.95M
-12.85%88.65M
-46.79%215.14M
Selling expenses
24.57%-14.77M
-25.36%-63M
-16.70%-19.58M
-68.84%-50.25M
-36.95%-16.78M
44.34%-29.77M
57.70%-12.25M
48.99%-53.48M
26.47%-28.96M
7.08%-104.84M
Administrative expenses
8.80%-29.69M
13.67%-76.81M
13.00%-32.56M
-18.71%-88.97M
-9.40%-37.42M
-3.57%-74.95M
-10.99%-34.2M
-6.77%-72.37M
6.93%-30.82M
26.70%-67.78M
Impairment and provision
-234.64%-3.89M
-29.19%-47.73M
127.77%2.89M
58.31%-36.94M
-35.23%-10.4M
-63.39%-88.62M
71.42%-7.69M
-438.72%-54.24M
-166.57%-26.89M
119.25%16.01M
-Other impairment is provision
-234.64%-3.89M
-29.19%-47.73M
127.77%2.89M
58.31%-36.94M
-35.23%-10.4M
-63.39%-88.62M
71.42%-7.69M
-438.72%-54.24M
-166.57%-26.89M
119.25%16.01M
Special items of operating profit
-68.05%11.83M
146.13%37.33M
425.90%37.04M
-17.84%15.17M
-42.71%7.04M
-30.31%18.46M
-31.88%12.29M
18.23%26.49M
71.31%18.05M
33.29%22.41M
Operating profit
125.28%38.35M
-6.76%-89.02M
330.79%17.02M
0.71%-83.39M
-135.69%-7.38M
-324.76%-83.98M
3.20%20.66M
-53.83%37.37M
-32.49%20.02M
-38.99%80.94M
Financing income
114.95%759K
----
---5.08M
----
----
----
-97.85%746K
----
7.72%34.73M
---44.12M
Financing cost
----
-485.51%-12.4M
----
13.16%-2.12M
--1.03M
-111.90%-2.44M
----
--20.5M
----
----
Special items of earning before tax
-32.44%-2.73M
-80.19%-471.04M
14.44%-2.06M
-2,344.44%-261.41M
68.75%-2.41M
-133,775.00%-10.69M
-586.21%-7.71M
100.38%8K
29.62%-1.12M
99.76%-2.1M
Earning before tax
268.07%36.37M
-65.02%-572.46M
212.89%9.88M
-257.21%-346.91M
-163.92%-8.75M
-267.81%-97.12M
-74.46%13.7M
66.67%57.87M
-11.07%53.62M
104.85%34.72M
Tax
78.46%-182K
75.06%-1.49M
82.07%-845K
-11.31%-5.95M
19.77%-4.71M
51.01%-5.35M
34.88%-5.87M
38.67%-10.92M
8.90%-9.02M
37.56%-17.81M
After-tax profit from continuing operations
300.48%36.19M
-62.65%-573.95M
167.10%9.04M
-244.37%-352.87M
-272.19%-13.47M
-318.23%-102.47M
-82.47%7.82M
177.54%46.95M
-11.50%44.6M
102.27%16.92M
Earning after tax
300.48%36.19M
-62.65%-573.95M
167.10%9.04M
-244.37%-352.87M
-272.19%-13.47M
-318.23%-102.47M
-82.47%7.82M
177.54%46.95M
-11.50%44.6M
102.27%16.92M
Minority profit
----
----
----
----
----
----
----
----
----
---55K
Profit attributable to shareholders
300.48%36.19M
-62.65%-573.95M
167.10%9.04M
-244.37%-352.87M
-272.19%-13.47M
-318.23%-102.47M
-82.47%7.82M
176.64%46.95M
-11.50%44.6M
102.28%16.97M
Basic earnings per share
276.19%0.0079
-44.04%-0.1292
160.00%0.0021
-143.09%-0.0897
-216.67%-0.0035
-300.54%-0.0369
-83.15%0.003
170.59%0.0184
-11.44%0.0178
102.28%0.0068
Diluted earnings per share
276.19%0.0079
-44.04%-0.1292
160.00%0.0021
-143.09%-0.0897
-216.67%-0.0035
-300.54%-0.0369
-82.25%0.003
170.59%0.0184
-15.92%0.0169
102.28%0.0068
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Guowei Certified Public Accountants Co., Ltd.
--
National Health Accounting Firm Limited
--
Guowei Certified Public Accountants Co., Ltd.
--
National Health Accounting Firm Limited
--
National Health Accounting Firm Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Turnover 21.39%168.51M-28.18%225.81M-19.75%138.82M0.80%314.43M-5.92%172.97M-31.61%311.95M-17.68%183.85M-7.46%456.13M0.16%223.34M-31.68%492.88M
Operating income 21.39%168.51M-28.18%225.81M-19.75%138.82M0.80%314.43M-5.92%172.97M-31.61%311.95M-17.68%183.85M-7.46%456.13M0.16%223.34M-31.68%492.88M
Cost of sales 14.54%-93.65M30.48%-164.63M10.76%-109.59M-7.13%-236.81M-1.21%-122.8M16.64%-221.06M9.91%-121.34M4.53%-265.18M-11.07%-134.69M12.42%-277.74M
Operating expenses 14.54%-93.65M30.48%-164.63M10.76%-109.59M-7.13%-236.81M-1.21%-122.8M16.64%-221.06M9.91%-121.34M4.53%-265.18M-11.07%-134.69M12.42%-277.74M
Gross profit 156.11%74.86M-21.17%61.18M-41.74%29.23M-14.60%77.61M-19.74%50.17M-52.41%90.88M-29.48%62.51M-11.24%190.95M-12.85%88.65M-46.79%215.14M
Selling expenses 24.57%-14.77M-25.36%-63M-16.70%-19.58M-68.84%-50.25M-36.95%-16.78M44.34%-29.77M57.70%-12.25M48.99%-53.48M26.47%-28.96M7.08%-104.84M
Administrative expenses 8.80%-29.69M13.67%-76.81M13.00%-32.56M-18.71%-88.97M-9.40%-37.42M-3.57%-74.95M-10.99%-34.2M-6.77%-72.37M6.93%-30.82M26.70%-67.78M
Impairment and provision -234.64%-3.89M-29.19%-47.73M127.77%2.89M58.31%-36.94M-35.23%-10.4M-63.39%-88.62M71.42%-7.69M-438.72%-54.24M-166.57%-26.89M119.25%16.01M
-Other impairment is provision -234.64%-3.89M-29.19%-47.73M127.77%2.89M58.31%-36.94M-35.23%-10.4M-63.39%-88.62M71.42%-7.69M-438.72%-54.24M-166.57%-26.89M119.25%16.01M
Special items of operating profit -68.05%11.83M146.13%37.33M425.90%37.04M-17.84%15.17M-42.71%7.04M-30.31%18.46M-31.88%12.29M18.23%26.49M71.31%18.05M33.29%22.41M
Operating profit 125.28%38.35M-6.76%-89.02M330.79%17.02M0.71%-83.39M-135.69%-7.38M-324.76%-83.98M3.20%20.66M-53.83%37.37M-32.49%20.02M-38.99%80.94M
Financing income 114.95%759K-------5.08M-------------97.85%746K----7.72%34.73M---44.12M
Financing cost -----485.51%-12.4M----13.16%-2.12M--1.03M-111.90%-2.44M------20.5M--------
Special items of earning before tax -32.44%-2.73M-80.19%-471.04M14.44%-2.06M-2,344.44%-261.41M68.75%-2.41M-133,775.00%-10.69M-586.21%-7.71M100.38%8K29.62%-1.12M99.76%-2.1M
Earning before tax 268.07%36.37M-65.02%-572.46M212.89%9.88M-257.21%-346.91M-163.92%-8.75M-267.81%-97.12M-74.46%13.7M66.67%57.87M-11.07%53.62M104.85%34.72M
Tax 78.46%-182K75.06%-1.49M82.07%-845K-11.31%-5.95M19.77%-4.71M51.01%-5.35M34.88%-5.87M38.67%-10.92M8.90%-9.02M37.56%-17.81M
After-tax profit from continuing operations 300.48%36.19M-62.65%-573.95M167.10%9.04M-244.37%-352.87M-272.19%-13.47M-318.23%-102.47M-82.47%7.82M177.54%46.95M-11.50%44.6M102.27%16.92M
Earning after tax 300.48%36.19M-62.65%-573.95M167.10%9.04M-244.37%-352.87M-272.19%-13.47M-318.23%-102.47M-82.47%7.82M177.54%46.95M-11.50%44.6M102.27%16.92M
Minority profit ---------------------------------------55K
Profit attributable to shareholders 300.48%36.19M-62.65%-573.95M167.10%9.04M-244.37%-352.87M-272.19%-13.47M-318.23%-102.47M-82.47%7.82M176.64%46.95M-11.50%44.6M102.28%16.97M
Basic earnings per share 276.19%0.0079-44.04%-0.1292160.00%0.0021-143.09%-0.0897-216.67%-0.0035-300.54%-0.0369-83.15%0.003170.59%0.0184-11.44%0.0178102.28%0.0068
Diluted earnings per share 276.19%0.0079-44.04%-0.1292160.00%0.0021-143.09%-0.0897-216.67%-0.0035-300.54%-0.0369-82.25%0.003170.59%0.0184-15.92%0.0169102.28%0.0068
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Guowei Certified Public Accountants Co., Ltd.--National Health Accounting Firm Limited--Guowei Certified Public Accountants Co., Ltd.--National Health Accounting Firm Limited--National Health Accounting Firm Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More