HK Stock MarketDetailed Quotes

CH MODERN D (01117)

Watchlist
  • 1.510
  • +0.020+1.34%
Market Closed Jan 16 16:08 CST
11.95BMarket Cap-5.19P/E (TTM)

CH MODERN D (01117) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
13.51%2.19B
6.45%3.13B
-12.59%1.93B
-12.97%2.94B
39.93%2.21B
54.22%3.38B
115.09%1.58B
89.12%2.19B
8.92%733.94M
7.43%1.16B
Accounts receivable
-5.99%1.7B
-4.94%1.84B
-2.02%1.81B
-11.35%1.94B
28.00%1.85B
78.73%2.18B
117.07%1.45B
72.91%1.22B
5.14%665.78M
14.29%706.66M
Cash and equivalents
6.67%3.9B
55.79%3.06B
53.67%3.65B
-7.62%1.96B
0.84%2.38B
12.60%2.13B
6.05%2.36B
67.99%1.89B
113.63%2.22B
16.92%1.12B
Secured deposit
785.92%11.14M
212.89%31.02M
-96.62%1.26M
-94.71%9.91M
-38.45%37.19M
350.00%187.34M
77.97%60.43M
20.66%41.63M
--33.95M
-56.94%34.5M
Derivative financial instruments-current assets
----
----
----
-97.93%460K
----
--22.2M
167.61%19.57M
----
-48.64%7.31M
-87.55%11.15M
Special items of current assets
----
1.49%17.46M
-1.37%17.31M
-39.94%17.2M
--17.55M
--28.64M
----
----
----
----
Total current assets
5.24%7.8B
17.63%8.08B
14.24%7.42B
-13.36%6.87B
18.85%6.49B
48.38%7.93B
47.04%5.46B
73.20%5.34B
51.10%3.71B
6.40%3.08B
Non-current assets
Property, plant and equipment
18.72%7.51B
20.51%7.55B
9.47%6.33B
9.86%6.26B
8.77%5.78B
7.34%5.7B
64.82%5.31B
60.14%5.31B
-1.83%3.22B
-3.98%3.32B
Advance payment
----
178.88%36.02M
-48.87%28.35M
-56.86%12.91M
-56.29%55.45M
-44.81%29.94M
-25.15%126.86M
--54.24M
--169.5M
----
Associated company interest
-26.88%608.35M
-20.15%615.71M
59.48%831.93M
68.01%771.05M
25.63%521.66M
29.90%458.92M
34.93%415.24M
21.88%353.28M
13.56%307.76M
34.57%289.86M
Secured deposits-non-current assets
----
----
----
--32.09M
----
----
3.25%129.2M
3.53%127.04M
--125.13M
--122.71M
Derivative financial instruments-non-current assets
10.84%162M
52.42%179.85M
21.21%146.16M
516.01%117.99M
190.90%120.59M
-71.64%19.15M
--41.45M
--67.54M
----
----
Intangible assets
-8.92%33.79M
-8.60%37.35M
-29.24%37.1M
-9.70%40.87M
27.96%52.43M
1,098.25%45.26M
--40.97M
--3.78M
----
----
Goodwill
-22.45%1.82B
-24.75%1.82B
-3.02%2.35B
0.47%2.42B
0.67%2.42B
15.95%2.41B
81.69%2.4B
56.95%2.08B
-1.93%1.32B
-3.56%1.32B
Deferred tax assets
89.84%10.67M
60.31%10.7M
355.27%5.62M
707.38%6.68M
111.30%1.23M
-64.61%827K
--584K
--2.34M
----
----
Special items of non-current assets
2.77%12.95B
3.23%13.01B
8.25%12.6B
16.00%12.61B
10.28%11.64B
13.12%10.87B
44.69%10.56B
34.89%9.61B
-0.84%7.29B
-4.52%7.12B
Total non-current assets
3.18%25.58B
5.45%25.86B
9.70%24.79B
17.38%24.53B
13.66%22.6B
13.98%20.89B
56.03%19.88B
46.84%18.33B
-0.17%12.74B
-2.66%12.48B
Total assets
3.66%33.39B
8.11%33.94B
10.71%32.21B
8.93%31.39B
14.78%29.09B
21.74%28.82B
54.00%25.34B
52.07%23.67B
8.11%16.46B
-0.99%15.57B
Liabilities
Current liabilities
Accounts payable
-1.12%3.48B
-3.07%5.36B
23.70%3.52B
68.28%5.53B
24.14%2.84B
4.60%3.29B
80.64%2.29B
122.87%3.14B
13.40%1.27B
-7.29%1.41B
Tax payable
-89.14%2.15M
-88.49%4.87M
142.96%19.77M
745.50%42.31M
30.61%8.14M
162.95%5M
2,333.98%6.23M
422.80%1.9M
18.52%256K
56.22%364K
Bank loans and overdrafts
-24.23%2.32B
7.46%2.37B
5.10%3.06B
-54.33%2.21B
-29.76%2.91B
102.93%4.83B
79.55%4.14B
-31.42%2.38B
--2.31B
-9.19%3.47B
Other loans-current liabilities
399.14%1.04B
58.38%559.49M
-26.80%207.9M
1,455.90%353.25M
2,130.05%284.02M
-94.76%22.7M
--12.74M
--433.68M
----
----
Derivative financial instrument-current liabilities
----
----
----
-79.03%3.02M
-73.29%10.56M
-18.98%14.39M
-32.52%39.54M
-70.07%17.76M
59.49%58.61M
288.49%59.34M
Financial lease liabilities-current liabilities
7.66%209.2M
-0.11%238.67M
7.10%194.32M
114.49%238.93M
145.21%181.43M
120.86%111.39M
499.10%73.99M
111.46%50.44M
-5.49%12.35M
2.64%23.85M
Deferred income-current liabilities
-2.36%27.58M
42.04%17.86M
58.32%28.25M
8.71%12.57M
--17.85M
--11.56M
----
----
----
----
Special items of current liabilities
690.61%214.88M
175.76%27.18M
494.34%27.18M
-90.62%9.86M
0.00%4.57M
--105.1M
--4.57M
----
----
----
Total current liabilities
3.08%7.33B
1.97%8.63B
11.90%7.11B
-0.06%8.46B
-3.85%6.36B
39.60%8.47B
81.39%6.61B
22.15%6.07B
-33.42%3.65B
-22.85%4.97B
Net current assets
56.07%471.14M
65.44%-551.06M
125.38%301.88M
-194.71%-1.59B
111.64%133.94M
25.21%-541.09M
-1,765.96%-1.15B
61.54%-723.47M
102.29%69.06M
46.83%-1.88B
Total assets less current liabilities
3.82%26.05B
10.38%25.31B
10.38%25.09B
12.67%22.93B
21.36%22.73B
15.59%20.35B
46.21%18.73B
66.08%17.61B
31.43%12.81B
14.16%10.6B
Non-current liabilities
Long-term bank loan
30.94%8.4B
32.88%6.89B
21.56%6.41B
38.15%5.18B
87.32%5.28B
64.20%3.75B
4.82%2.82B
5.27%2.29B
40.73%2.69B
26.53%2.17B
Other loans-non-current liabilities
97.51%1.52B
614.32%1.39B
204.36%769.69M
-28.45%193.97M
52.08%252.89M
33.34%271.12M
--166.29M
--203.33M
----
----
Financial lease liabilities-non-current liabilities
4.68%2.1B
23.24%2.2B
28.03%2.01B
86.19%1.78B
161.31%1.57B
85.01%956.65M
202.72%600.57M
163.76%517.08M
-4.52%198.39M
-4.88%196.04M
Deferred tax liability
-26.48%9.69M
-22.51%10.38M
-39.87%13.18M
-40.37%13.39M
-10.63%21.91M
7.60%22.45M
--24.52M
--20.87M
----
----
Deferred income-non-current liabilities
20.68%257.93M
7.41%225.2M
-2.99%213.73M
2.01%209.66M
7.53%220.33M
11.36%205.53M
2.74%204.9M
6.77%184.56M
30.39%199.44M
9.63%172.86M
Convertible notes and bonds
3.30%3.47B
-8.43%3.23B
-6.54%3.36B
1.89%3.52B
7.87%3.59B
9.44%3.46B
--3.33B
--3.16B
----
----
Derivative financial instruments-non-current liabilities
-94.48%607K
-93.76%1.08M
-52.51%11M
-60.27%17.34M
-35.57%23.17M
-55.61%43.65M
16.06%35.96M
309.71%98.33M
-19.79%30.98M
--24M
Other non-current liabilities
-21.37%238.86M
57.68%253.12M
--303.79M
--160.53M
----
----
----
----
----
----
Special items of non-current liabilities
4.42%3.26M
-39.99%3.12M
--3.12M
--5.2M
----
----
--25.28M
--23.97M
----
----
Total non-current liabilities
22.19%16B
27.95%14.19B
19.52%13.09B
27.31%11.09B
52.08%10.95B
34.14%8.71B
131.19%7.2B
153.25%6.49B
34.96%3.12B
23.29%2.56B
Total liabilities
15.46%23.33B
16.71%22.82B
16.72%20.21B
13.82%19.55B
25.31%17.31B
36.78%17.18B
104.34%13.81B
66.79%12.56B
-13.14%6.76B
-11.59%7.53B
Total assets less total liabilities
-16.22%10.06B
-6.08%11.12B
1.89%12B
1.71%11.84B
2.17%11.78B
4.76%11.64B
18.90%11.53B
38.27%11.11B
30.33%9.7B
11.53%8.04B
Total equity and non-current liabilities
3.82%26.05B
10.38%25.31B
10.38%25.09B
12.67%22.93B
21.36%22.73B
15.59%20.35B
46.21%18.73B
66.08%17.61B
31.43%12.81B
14.16%10.6B
Equity
Share capital
0.00%675.87M
0.00%675.87M
0.00%675.87M
0.00%675.87M
0.00%675.87M
0.00%675.87M
10.84%675.87M
21.66%675.87M
10.66%609.76M
0.82%555.54M
Reserve
--7.86B
-15.87%8.86B
----
-0.60%10.53B
----
3.92%10.59B
----
38.79%10.19B
----
12.42%7.34B
Share premium
----
----
-5.97%10.05B
----
1.72%10.68B
----
17.56%10.5B
----
32.22%8.93B
----
Shareholders' Equity
-20.40%8.53B
-14.91%9.53B
-5.62%10.72B
-0.56%11.2B
1.61%11.36B
3.67%11.26B
17.13%11.18B
37.58%10.86B
30.59%9.54B
11.51%7.9B
Non-controlling interest
18.86%1.52B
148.03%1.59B
205.00%1.28B
69.25%641.78M
19.97%419.66M
51.79%379.18M
129.51%349.81M
76.51%249.8M
15.74%152.42M
12.15%141.52M
Total equity
-16.22%10.06B
-6.08%11.12B
1.89%12B
1.71%11.84B
2.17%11.78B
4.76%11.64B
18.90%11.53B
38.27%11.11B
30.33%9.7B
11.53%8.04B
Total equity and total liabilities
3.66%33.39B
8.11%33.94B
10.71%32.21B
8.93%31.39B
14.78%29.09B
21.74%28.82B
54.00%25.34B
52.07%23.67B
8.11%16.46B
-0.99%15.57B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory 13.51%2.19B6.45%3.13B-12.59%1.93B-12.97%2.94B39.93%2.21B54.22%3.38B115.09%1.58B89.12%2.19B8.92%733.94M7.43%1.16B
Accounts receivable -5.99%1.7B-4.94%1.84B-2.02%1.81B-11.35%1.94B28.00%1.85B78.73%2.18B117.07%1.45B72.91%1.22B5.14%665.78M14.29%706.66M
Cash and equivalents 6.67%3.9B55.79%3.06B53.67%3.65B-7.62%1.96B0.84%2.38B12.60%2.13B6.05%2.36B67.99%1.89B113.63%2.22B16.92%1.12B
Secured deposit 785.92%11.14M212.89%31.02M-96.62%1.26M-94.71%9.91M-38.45%37.19M350.00%187.34M77.97%60.43M20.66%41.63M--33.95M-56.94%34.5M
Derivative financial instruments-current assets -------------97.93%460K------22.2M167.61%19.57M-----48.64%7.31M-87.55%11.15M
Special items of current assets ----1.49%17.46M-1.37%17.31M-39.94%17.2M--17.55M--28.64M----------------
Total current assets 5.24%7.8B17.63%8.08B14.24%7.42B-13.36%6.87B18.85%6.49B48.38%7.93B47.04%5.46B73.20%5.34B51.10%3.71B6.40%3.08B
Non-current assets
Property, plant and equipment 18.72%7.51B20.51%7.55B9.47%6.33B9.86%6.26B8.77%5.78B7.34%5.7B64.82%5.31B60.14%5.31B-1.83%3.22B-3.98%3.32B
Advance payment ----178.88%36.02M-48.87%28.35M-56.86%12.91M-56.29%55.45M-44.81%29.94M-25.15%126.86M--54.24M--169.5M----
Associated company interest -26.88%608.35M-20.15%615.71M59.48%831.93M68.01%771.05M25.63%521.66M29.90%458.92M34.93%415.24M21.88%353.28M13.56%307.76M34.57%289.86M
Secured deposits-non-current assets --------------32.09M--------3.25%129.2M3.53%127.04M--125.13M--122.71M
Derivative financial instruments-non-current assets 10.84%162M52.42%179.85M21.21%146.16M516.01%117.99M190.90%120.59M-71.64%19.15M--41.45M--67.54M--------
Intangible assets -8.92%33.79M-8.60%37.35M-29.24%37.1M-9.70%40.87M27.96%52.43M1,098.25%45.26M--40.97M--3.78M--------
Goodwill -22.45%1.82B-24.75%1.82B-3.02%2.35B0.47%2.42B0.67%2.42B15.95%2.41B81.69%2.4B56.95%2.08B-1.93%1.32B-3.56%1.32B
Deferred tax assets 89.84%10.67M60.31%10.7M355.27%5.62M707.38%6.68M111.30%1.23M-64.61%827K--584K--2.34M--------
Special items of non-current assets 2.77%12.95B3.23%13.01B8.25%12.6B16.00%12.61B10.28%11.64B13.12%10.87B44.69%10.56B34.89%9.61B-0.84%7.29B-4.52%7.12B
Total non-current assets 3.18%25.58B5.45%25.86B9.70%24.79B17.38%24.53B13.66%22.6B13.98%20.89B56.03%19.88B46.84%18.33B-0.17%12.74B-2.66%12.48B
Total assets 3.66%33.39B8.11%33.94B10.71%32.21B8.93%31.39B14.78%29.09B21.74%28.82B54.00%25.34B52.07%23.67B8.11%16.46B-0.99%15.57B
Liabilities
Current liabilities
Accounts payable -1.12%3.48B-3.07%5.36B23.70%3.52B68.28%5.53B24.14%2.84B4.60%3.29B80.64%2.29B122.87%3.14B13.40%1.27B-7.29%1.41B
Tax payable -89.14%2.15M-88.49%4.87M142.96%19.77M745.50%42.31M30.61%8.14M162.95%5M2,333.98%6.23M422.80%1.9M18.52%256K56.22%364K
Bank loans and overdrafts -24.23%2.32B7.46%2.37B5.10%3.06B-54.33%2.21B-29.76%2.91B102.93%4.83B79.55%4.14B-31.42%2.38B--2.31B-9.19%3.47B
Other loans-current liabilities 399.14%1.04B58.38%559.49M-26.80%207.9M1,455.90%353.25M2,130.05%284.02M-94.76%22.7M--12.74M--433.68M--------
Derivative financial instrument-current liabilities -------------79.03%3.02M-73.29%10.56M-18.98%14.39M-32.52%39.54M-70.07%17.76M59.49%58.61M288.49%59.34M
Financial lease liabilities-current liabilities 7.66%209.2M-0.11%238.67M7.10%194.32M114.49%238.93M145.21%181.43M120.86%111.39M499.10%73.99M111.46%50.44M-5.49%12.35M2.64%23.85M
Deferred income-current liabilities -2.36%27.58M42.04%17.86M58.32%28.25M8.71%12.57M--17.85M--11.56M----------------
Special items of current liabilities 690.61%214.88M175.76%27.18M494.34%27.18M-90.62%9.86M0.00%4.57M--105.1M--4.57M------------
Total current liabilities 3.08%7.33B1.97%8.63B11.90%7.11B-0.06%8.46B-3.85%6.36B39.60%8.47B81.39%6.61B22.15%6.07B-33.42%3.65B-22.85%4.97B
Net current assets 56.07%471.14M65.44%-551.06M125.38%301.88M-194.71%-1.59B111.64%133.94M25.21%-541.09M-1,765.96%-1.15B61.54%-723.47M102.29%69.06M46.83%-1.88B
Total assets less current liabilities 3.82%26.05B10.38%25.31B10.38%25.09B12.67%22.93B21.36%22.73B15.59%20.35B46.21%18.73B66.08%17.61B31.43%12.81B14.16%10.6B
Non-current liabilities
Long-term bank loan 30.94%8.4B32.88%6.89B21.56%6.41B38.15%5.18B87.32%5.28B64.20%3.75B4.82%2.82B5.27%2.29B40.73%2.69B26.53%2.17B
Other loans-non-current liabilities 97.51%1.52B614.32%1.39B204.36%769.69M-28.45%193.97M52.08%252.89M33.34%271.12M--166.29M--203.33M--------
Financial lease liabilities-non-current liabilities 4.68%2.1B23.24%2.2B28.03%2.01B86.19%1.78B161.31%1.57B85.01%956.65M202.72%600.57M163.76%517.08M-4.52%198.39M-4.88%196.04M
Deferred tax liability -26.48%9.69M-22.51%10.38M-39.87%13.18M-40.37%13.39M-10.63%21.91M7.60%22.45M--24.52M--20.87M--------
Deferred income-non-current liabilities 20.68%257.93M7.41%225.2M-2.99%213.73M2.01%209.66M7.53%220.33M11.36%205.53M2.74%204.9M6.77%184.56M30.39%199.44M9.63%172.86M
Convertible notes and bonds 3.30%3.47B-8.43%3.23B-6.54%3.36B1.89%3.52B7.87%3.59B9.44%3.46B--3.33B--3.16B--------
Derivative financial instruments-non-current liabilities -94.48%607K-93.76%1.08M-52.51%11M-60.27%17.34M-35.57%23.17M-55.61%43.65M16.06%35.96M309.71%98.33M-19.79%30.98M--24M
Other non-current liabilities -21.37%238.86M57.68%253.12M--303.79M--160.53M------------------------
Special items of non-current liabilities 4.42%3.26M-39.99%3.12M--3.12M--5.2M----------25.28M--23.97M--------
Total non-current liabilities 22.19%16B27.95%14.19B19.52%13.09B27.31%11.09B52.08%10.95B34.14%8.71B131.19%7.2B153.25%6.49B34.96%3.12B23.29%2.56B
Total liabilities 15.46%23.33B16.71%22.82B16.72%20.21B13.82%19.55B25.31%17.31B36.78%17.18B104.34%13.81B66.79%12.56B-13.14%6.76B-11.59%7.53B
Total assets less total liabilities -16.22%10.06B-6.08%11.12B1.89%12B1.71%11.84B2.17%11.78B4.76%11.64B18.90%11.53B38.27%11.11B30.33%9.7B11.53%8.04B
Total equity and non-current liabilities 3.82%26.05B10.38%25.31B10.38%25.09B12.67%22.93B21.36%22.73B15.59%20.35B46.21%18.73B66.08%17.61B31.43%12.81B14.16%10.6B
Equity
Share capital 0.00%675.87M0.00%675.87M0.00%675.87M0.00%675.87M0.00%675.87M0.00%675.87M10.84%675.87M21.66%675.87M10.66%609.76M0.82%555.54M
Reserve --7.86B-15.87%8.86B-----0.60%10.53B----3.92%10.59B----38.79%10.19B----12.42%7.34B
Share premium ---------5.97%10.05B----1.72%10.68B----17.56%10.5B----32.22%8.93B----
Shareholders' Equity -20.40%8.53B-14.91%9.53B-5.62%10.72B-0.56%11.2B1.61%11.36B3.67%11.26B17.13%11.18B37.58%10.86B30.59%9.54B11.51%7.9B
Non-controlling interest 18.86%1.52B148.03%1.59B205.00%1.28B69.25%641.78M19.97%419.66M51.79%379.18M129.51%349.81M76.51%249.8M15.74%152.42M12.15%141.52M
Total equity -16.22%10.06B-6.08%11.12B1.89%12B1.71%11.84B2.17%11.78B4.76%11.64B18.90%11.53B38.27%11.11B30.33%9.7B11.53%8.04B
Total equity and total liabilities 3.66%33.39B8.11%33.94B10.71%32.21B8.93%31.39B14.78%29.09B21.74%28.82B54.00%25.34B52.07%23.67B8.11%16.46B-0.99%15.57B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More