HK Stock MarketDetailed Quotes

ARTS OPTICAL (01120)

Watchlist
  • 0.760
  • 0.0000.00%
Market Closed May 7 09:00 CST
293.56MMarket Cap14.07P/E (TTM)

ARTS OPTICAL (01120) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
122.96%63.42M
----
-49.98%28.44M
----
-55.26%56.86M
----
292.36%127.08M
----
106.32%32.39M
----
Profit adjustment
Interest (income) - adjustment
51.19%-225K
----
45.76%-461K
----
-97.67%-850K
----
-67.32%-430K
----
-10.78%-257K
----
Dividend (income)- adjustment
----
----
----
----
----
----
----
----
16.78%-248K
----
Attributable subsidiary (profit) loss
-83.94%-21.64M
----
23.96%-11.77M
----
-174.15%-15.47M
----
-3.05%-5.64M
----
-10.94%-5.48M
----
Impairment and provisions:
1,062.85%9.67M
----
-141.16%-1M
----
-52.74%2.44M
----
157.01%5.16M
----
-102.57%-9.05M
----
-Impairmen of inventory (reversal)
463.94%9.16M
----
-212.61%-2.52M
----
-52.50%2.24M
----
148.98%4.71M
----
-208.82%-9.61M
----
-Impairment of trade receivables (reversal)
-66.78%503K
----
1,969.14%1.51M
----
-117.84%-81K
----
64.49%454K
----
-61.93%276K
----
-Other impairments and provisions
----
----
----
----
--284K
----
----
----
-82.38%281K
----
Revaluation surplus:
-57.14%2.1M
----
137.29%4.9M
----
217.53%2.07M
----
81.69%-1.76M
----
-131.05%-9.6M
----
-Fair value of investment properties (increase)
-57.14%2.1M
----
144.02%4.9M
----
175.35%2.01M
----
-39.53%-2.67M
----
-106.08%-1.91M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
37.05%-2.69M
----
-Other fair value changes
----
----
----
----
-93.72%57K
----
118.16%908K
----
-233.30%-5M
----
Asset sale loss (gain):
-58.46%626K
----
142.45%1.51M
----
94.08%-3.55M
----
-1,595.08%-59.92M
----
-627.61%-3.54M
----
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
--771K
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
--1.79M
----
----
----
----
----
---2.73M
----
-Loss (gain) on sale of property, machinery and equipment
318.88%626K
----
91.94%-286K
----
94.15%-3.55M
----
-8,341.17%-60.69M
----
-207.31%-719K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
---85K
----
Depreciation and amortization:
35.72%54.65M
----
14.99%40.27M
----
5.06%35.02M
----
65.36%33.33M
----
-78.77%20.16M
----
-Depreciation
42.61%52.14M
----
19.82%36.56M
----
6.24%30.51M
----
80.56%28.72M
----
-82.85%15.91M
----
-Amortization of intangible assets
-32.19%2.51M
----
-17.74%3.71M
----
-2.30%4.51M
----
8.47%4.61M
----
93.58%4.25M
----
Financial expense
112.95%10.79M
----
639.56%5.07M
----
-55.92%685K
----
5.71%1.55M
----
52.81%1.47M
----
Special items
----
----
----
----
-100.18%-4K
----
--2.2M
----
----
----
Operating profit before the change of operating capital
78.31%119.38M
----
-13.26%66.95M
----
-24.00%77.19M
----
292.96%101.57M
----
167.92%25.85M
----
Change of operating capital
Inventory (increase) decrease
-28.37%-52.6M
----
11.22%-40.97M
----
-224.71%-46.15M
----
198.23%37.01M
----
-399.13%-37.67M
----
Accounts receivable (increase)decrease
-3,121.96%-56.64M
----
96.62%-1.76M
----
-167.79%-52.03M
----
80.46%-19.43M
----
-266.98%-99.46M
----
Accounts payable increase (decrease)
-200.08%-33.42M
----
-65.59%33.39M
----
815.35%97.03M
----
-120.82%-13.56M
----
142.87%65.14M
----
Special items for working capital changes
-201.37%-5.55M
----
801.48%5.47M
----
689.32%607K
----
-101.91%-103K
----
204.27%5.4M
----
Cash  from business operations
-145.69%-28.82M
----
-17.69%63.08M
----
-27.34%76.64M
----
358.87%105.48M
----
-173.09%-40.75M
----
Other taxs
-28.82%-10.77M
----
1.86%-8.36M
----
-51.25%-8.52M
----
-40.53%-5.63M
----
36.63%-4.01M
----
Special items of business
----
-110.86%-3.07M
----
-52.28%28.22M
----
15.03%59.15M
----
242.33%51.42M
----
-1,054.19%-36.13M
Net cash from operations
-172.34%-39.59M
-110.86%-3.07M
-19.67%54.72M
-52.28%28.22M
-31.77%68.12M
15.03%59.15M
323.11%99.84M
242.33%51.42M
-190.54%-44.75M
-1,054.19%-36.13M
Cash flow from investment activities
Interest received - investment
-51.19%225K
-47.93%126K
-45.76%461K
-63.55%242K
97.67%850K
216.19%664K
67.32%430K
43.84%210K
10.78%257K
5.80%146K
Dividend received - investment
----
----
----
----
----
----
----
----
-16.78%248K
----
Loan receivable (increase) decrease
----
---556K
----
----
----
----
7.13%-417K
----
---449K
---449K
Decrease in deposits (increase)
----
----
3,102.86%1.12M
----
-98.99%35K
-100.15%-5K
174.99%3.47M
391.78%3.44M
---4.62M
---1.18M
Sale of fixed assets
-76.66%2.49M
-73.95%1.91M
-43.13%10.67M
334.79%7.35M
-80.84%18.76M
-70.56%1.69M
13,514.60%97.89M
3,627.92%5.74M
898.61%719K
116.90%154K
Purchase of fixed assets
27.56%-133.27M
43.36%-41.48M
-130.99%-183.97M
-134.03%-73.24M
-25.13%-79.64M
9.07%-31.3M
-49.36%-63.65M
-67.43%-34.42M
46.20%-42.61M
45.48%-20.56M
Sale of subsidiaries
----
----
--3.15M
----
----
----
----
----
--85K
----
Acquisition of subsidiaries
----
-22.03%-720K
----
-253.29%-590K
-1,825.00%-3.54M
---167K
99.67%-184K
----
---56.54M
---28.27M
Recovery of cash from investments
----
----
----
----
----
----
--13.1M
--13.1M
----
----
Cash on investment
----
----
-32.13%-14.08M
----
-18.77%-10.66M
----
---8.97M
--5.99M
----
----
Other items in the investment business
---556K
----
----
----
--185K
--185K
----
----
--13.07M
--13.07M
Net cash from investment operations
28.22%-131.11M
38.53%-40.72M
-146.77%-182.65M
-128.98%-66.24M
-277.62%-74.01M
-387.84%-28.93M
146.38%41.67M
84.01%-5.93M
4.36%-89.85M
29.81%-37.08M
Net cash before financing
-33.44%-170.7M
-15.17%-43.79M
-2,071.52%-127.92M
-225.83%-38.02M
-104.16%-5.89M
-33.57%30.22M
205.14%141.52M
162.13%45.49M
-202.40%-134.6M
-30.81%-73.21M
Cash flow from financing activities
New borrowing
11.59%217.92M
-13.17%53.59M
984.92%195.29M
1,957.17%61.72M
-42.02%18M
-90.34%3M
-62.90%31.04M
174.18%31.04M
--83.66M
--11.32M
Refund
-4.34%-38.92M
86.19%-3.59M
-395.42%-37.31M
-395.62%-26.01M
91.77%-7.53M
90.70%-5.25M
-148.27%-91.54M
-298.75%-56.43M
-567.47%-36.87M
-417.59%-14.15M
Interest paid - financing
-112.95%-10.79M
-414.16%-5.09M
-639.56%-5.07M
-200.61%-989K
55.92%-685K
68.64%-329K
-5.71%-1.55M
-43.31%-1.05M
-52.81%-1.47M
-100.00%-732K
Dividends paid - financing
88.52%-2.48M
----
46.36%-21.58M
50.00%-19.31M
-1,468.76%-40.22M
-1,831.30%-38.63M
-140.98%-2.56M
-271.75%-2M
-303.03%-1.06M
---538K
Absorb investment income
9.20%4.62M
1,148.72%2.92M
68.03%4.23M
--234K
-29.85%2.52M
----
-65.57%3.59M
----
-8.41%10.41M
-21.80%8.89M
Other items of the financing business
-2,136.23%-13.64M
----
58.73%-610K
----
---1.48M
---1.48M
----
----
---585K
---385K
Net cash from financing operations
15.62%150.61M
237.73%44.04M
492.03%130.26M
128.88%13.04M
49.13%-33.23M
-43.71%-45.15M
-228.92%-65.32M
-1,511.46%-31.42M
1,281.24%50.66M
-71.22%2.23M
Effect of rate
384.56%4.41M
173.23%2.24M
-259.26%-1.55M
-328.79%-3.05M
104.15%972K
120.42%1.33M
-381.56%-23.44M
-186.27%-6.53M
-29.23%8.33M
255.61%7.57M
Net Cash
-958.74%-20.09M
101.00%251K
105.98%2.34M
-67.24%-24.98M
-151.34%-39.12M
-206.17%-14.94M
190.78%76.2M
119.82%14.07M
-105.51%-83.93M
-47.18%-70.98M
Begining period cash
0.52%152.35M
0.52%152.35M
-20.11%151.56M
-20.11%151.56M
38.52%189.71M
38.52%189.71M
-35.57%136.96M
-35.57%136.96M
-12.03%212.56M
-12.03%212.56M
Cash at the end
-10.29%136.67M
25.35%154.84M
0.52%152.35M
-29.86%123.53M
-20.11%151.56M
21.88%176.11M
38.52%189.71M
-3.12%144.49M
-35.57%136.96M
-20.89%149.15M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 122.96%63.42M-----49.98%28.44M-----55.26%56.86M----292.36%127.08M----106.32%32.39M----
Profit adjustment
Interest (income) - adjustment 51.19%-225K----45.76%-461K-----97.67%-850K-----67.32%-430K-----10.78%-257K----
Dividend (income)- adjustment --------------------------------16.78%-248K----
Attributable subsidiary (profit) loss -83.94%-21.64M----23.96%-11.77M-----174.15%-15.47M-----3.05%-5.64M-----10.94%-5.48M----
Impairment and provisions: 1,062.85%9.67M-----141.16%-1M-----52.74%2.44M----157.01%5.16M-----102.57%-9.05M----
-Impairmen of inventory (reversal) 463.94%9.16M-----212.61%-2.52M-----52.50%2.24M----148.98%4.71M-----208.82%-9.61M----
-Impairment of trade receivables (reversal) -66.78%503K----1,969.14%1.51M-----117.84%-81K----64.49%454K-----61.93%276K----
-Other impairments and provisions ------------------284K-------------82.38%281K----
Revaluation surplus: -57.14%2.1M----137.29%4.9M----217.53%2.07M----81.69%-1.76M-----131.05%-9.6M----
-Fair value of investment properties (increase) -57.14%2.1M----144.02%4.9M----175.35%2.01M-----39.53%-2.67M-----106.08%-1.91M----
-Derivative financial instruments fair value (increase) --------------------------------37.05%-2.69M----
-Other fair value changes -----------------93.72%57K----118.16%908K-----233.30%-5M----
Asset sale loss (gain): -58.46%626K----142.45%1.51M----94.08%-3.55M-----1,595.08%-59.92M-----627.61%-3.54M----
-Available for sale investment sale loss (gain) --------------------------771K------------
-Loss (gain) from sale of subsidiary company ----------1.79M-----------------------2.73M----
-Loss (gain) on sale of property, machinery and equipment 318.88%626K----91.94%-286K----94.15%-3.55M-----8,341.17%-60.69M-----207.31%-719K----
-Loss (gain) from selling other assets -----------------------------------85K----
Depreciation and amortization: 35.72%54.65M----14.99%40.27M----5.06%35.02M----65.36%33.33M-----78.77%20.16M----
-Depreciation 42.61%52.14M----19.82%36.56M----6.24%30.51M----80.56%28.72M-----82.85%15.91M----
-Amortization of intangible assets -32.19%2.51M-----17.74%3.71M-----2.30%4.51M----8.47%4.61M----93.58%4.25M----
Financial expense 112.95%10.79M----639.56%5.07M-----55.92%685K----5.71%1.55M----52.81%1.47M----
Special items -----------------100.18%-4K------2.2M------------
Operating profit before the change of operating capital 78.31%119.38M-----13.26%66.95M-----24.00%77.19M----292.96%101.57M----167.92%25.85M----
Change of operating capital
Inventory (increase) decrease -28.37%-52.6M----11.22%-40.97M-----224.71%-46.15M----198.23%37.01M-----399.13%-37.67M----
Accounts receivable (increase)decrease -3,121.96%-56.64M----96.62%-1.76M-----167.79%-52.03M----80.46%-19.43M-----266.98%-99.46M----
Accounts payable increase (decrease) -200.08%-33.42M-----65.59%33.39M----815.35%97.03M-----120.82%-13.56M----142.87%65.14M----
Special items for working capital changes -201.37%-5.55M----801.48%5.47M----689.32%607K-----101.91%-103K----204.27%5.4M----
Cash  from business operations -145.69%-28.82M-----17.69%63.08M-----27.34%76.64M----358.87%105.48M-----173.09%-40.75M----
Other taxs -28.82%-10.77M----1.86%-8.36M-----51.25%-8.52M-----40.53%-5.63M----36.63%-4.01M----
Special items of business -----110.86%-3.07M-----52.28%28.22M----15.03%59.15M----242.33%51.42M-----1,054.19%-36.13M
Net cash from operations -172.34%-39.59M-110.86%-3.07M-19.67%54.72M-52.28%28.22M-31.77%68.12M15.03%59.15M323.11%99.84M242.33%51.42M-190.54%-44.75M-1,054.19%-36.13M
Cash flow from investment activities
Interest received - investment -51.19%225K-47.93%126K-45.76%461K-63.55%242K97.67%850K216.19%664K67.32%430K43.84%210K10.78%257K5.80%146K
Dividend received - investment ---------------------------------16.78%248K----
Loan receivable (increase) decrease -------556K----------------7.13%-417K-------449K---449K
Decrease in deposits (increase) --------3,102.86%1.12M-----98.99%35K-100.15%-5K174.99%3.47M391.78%3.44M---4.62M---1.18M
Sale of fixed assets -76.66%2.49M-73.95%1.91M-43.13%10.67M334.79%7.35M-80.84%18.76M-70.56%1.69M13,514.60%97.89M3,627.92%5.74M898.61%719K116.90%154K
Purchase of fixed assets 27.56%-133.27M43.36%-41.48M-130.99%-183.97M-134.03%-73.24M-25.13%-79.64M9.07%-31.3M-49.36%-63.65M-67.43%-34.42M46.20%-42.61M45.48%-20.56M
Sale of subsidiaries ----------3.15M----------------------85K----
Acquisition of subsidiaries -----22.03%-720K-----253.29%-590K-1,825.00%-3.54M---167K99.67%-184K-------56.54M---28.27M
Recovery of cash from investments --------------------------13.1M--13.1M--------
Cash on investment ---------32.13%-14.08M-----18.77%-10.66M-------8.97M--5.99M--------
Other items in the investment business ---556K--------------185K--185K----------13.07M--13.07M
Net cash from investment operations 28.22%-131.11M38.53%-40.72M-146.77%-182.65M-128.98%-66.24M-277.62%-74.01M-387.84%-28.93M146.38%41.67M84.01%-5.93M4.36%-89.85M29.81%-37.08M
Net cash before financing -33.44%-170.7M-15.17%-43.79M-2,071.52%-127.92M-225.83%-38.02M-104.16%-5.89M-33.57%30.22M205.14%141.52M162.13%45.49M-202.40%-134.6M-30.81%-73.21M
Cash flow from financing activities
New borrowing 11.59%217.92M-13.17%53.59M984.92%195.29M1,957.17%61.72M-42.02%18M-90.34%3M-62.90%31.04M174.18%31.04M--83.66M--11.32M
Refund -4.34%-38.92M86.19%-3.59M-395.42%-37.31M-395.62%-26.01M91.77%-7.53M90.70%-5.25M-148.27%-91.54M-298.75%-56.43M-567.47%-36.87M-417.59%-14.15M
Interest paid - financing -112.95%-10.79M-414.16%-5.09M-639.56%-5.07M-200.61%-989K55.92%-685K68.64%-329K-5.71%-1.55M-43.31%-1.05M-52.81%-1.47M-100.00%-732K
Dividends paid - financing 88.52%-2.48M----46.36%-21.58M50.00%-19.31M-1,468.76%-40.22M-1,831.30%-38.63M-140.98%-2.56M-271.75%-2M-303.03%-1.06M---538K
Absorb investment income 9.20%4.62M1,148.72%2.92M68.03%4.23M--234K-29.85%2.52M-----65.57%3.59M-----8.41%10.41M-21.80%8.89M
Other items of the financing business -2,136.23%-13.64M----58.73%-610K-------1.48M---1.48M-----------585K---385K
Net cash from financing operations 15.62%150.61M237.73%44.04M492.03%130.26M128.88%13.04M49.13%-33.23M-43.71%-45.15M-228.92%-65.32M-1,511.46%-31.42M1,281.24%50.66M-71.22%2.23M
Effect of rate 384.56%4.41M173.23%2.24M-259.26%-1.55M-328.79%-3.05M104.15%972K120.42%1.33M-381.56%-23.44M-186.27%-6.53M-29.23%8.33M255.61%7.57M
Net Cash -958.74%-20.09M101.00%251K105.98%2.34M-67.24%-24.98M-151.34%-39.12M-206.17%-14.94M190.78%76.2M119.82%14.07M-105.51%-83.93M-47.18%-70.98M
Begining period cash 0.52%152.35M0.52%152.35M-20.11%151.56M-20.11%151.56M38.52%189.71M38.52%189.71M-35.57%136.96M-35.57%136.96M-12.03%212.56M-12.03%212.56M
Cash at the end -10.29%136.67M25.35%154.84M0.52%152.35M-29.86%123.53M-20.11%151.56M21.88%176.11M38.52%189.71M-3.12%144.49M-35.57%136.96M-20.89%149.15M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More