Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | 32.05%72.11M | ---- | -63.48%54.61M | ---- | -31.15%149.52M | ---- | -42.35%217.16M | ---- | 127.56%376.67M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | 14.12%-264.78M | ---- | -60.84%-308.33M | ---- | -110.03%-191.7M | ---- | 16.61%-91.28M | ---- | 38.76%-109.46M |
| Dividend (income)- adjustment | ---- | ---8.28M | ---- | ---- | ---- | 60.89%-1.04M | ---- | -149.20%-2.65M | ---- | 65.40%-1.07M |
| Attributable subsidiary (profit) loss | ---- | -154.47%-53.98M | ---- | 213.20%99.1M | ---- | -1,771.33%-87.54M | ---- | 96.87%-4.68M | ---- | -133.62%-149.28M |
| Impairment and provisions: | ---- | 267.75%40.02M | ---- | 109.99%10.88M | ---- | 76.33%-108.97M | ---- | -516.21%-460.37M | ---- | ---74.71M |
| -Impairment of goodwill | ---- | 12.29%6.98M | ---- | --6.21M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | ---- | 607.89%33.04M | ---- | 104.28%4.67M | ---- | 76.33%-108.97M | ---- | -516.21%-460.37M | ---- | ---74.71M |
| Revaluation surplus: | ---- | 405.50%192.64M | ---- | -51.14%38.11M | ---- | -70.50%78M | ---- | 217.18%264.37M | ---- | -189.14%-225.6M |
| -Other fair value changes | ---- | 405.50%192.64M | ---- | -51.14%38.11M | ---- | -70.50%78M | ---- | 217.18%264.37M | ---- | -189.14%-225.6M |
| Asset sale loss (gain): | ---- | -43.07%-60.65M | ---- | -535.89%-42.39M | ---- | 289.39%9.73M | ---- | -105.23%-5.14M | ---- | 925.25%98.15M |
| -Available for sale investment sale loss (gain) | ---- | -235.74%-56.9M | ---- | --41.92M | ---- | ---- | ---- | ---- | ---- | --118.69M |
| -Loss (gain) from sale of subsidiary company | ---- | 98.57%-1.21M | ---- | -5,574.55%-84.31M | ---- | --1.54M | ---- | ---- | ---- | -1,004.03%-20.55M |
| -Loss (gain) on sale of property, machinery and equipment | ---- | --25K | ---- | ---- | ---- | ---- | ---- | --157K | ---- | ---- |
| -Loss (gain) from selling other assets | ---- | ---2.57M | ---- | ---- | ---- | 254.67%8.19M | ---- | ---5.29M | ---- | ---- |
| Depreciation and amortization: | ---- | -6.08%8.72M | ---- | -66.59%9.28M | ---- | -25.73%27.78M | ---- | 2.80%37.4M | ---- | -21.15%36.38M |
| -Depreciation | ---- | -6.08%8.72M | ---- | -66.59%9.28M | ---- | -25.73%27.78M | ---- | 2.80%37.4M | ---- | -21.15%36.38M |
| Financial expense | ---- | -46.77%45.97M | ---- | 15.11%86.37M | ---- | 117.08%75.03M | ---- | 38.00%34.56M | ---- | 32.15%25.05M |
| Exchange Loss (gain) | ---- | 3,056.85%4.61M | ---- | -43.19%146K | ---- | 105.48%257K | ---- | 78.94%-4.69M | ---- | -285.69%-22.28M |
| Special items | ---- | ---268K | ---- | ---- | ---- | ---- | ---- | -34.23%4.02M | ---- | -99.10%6.12M |
| Operating profit before the change of operating capital | ---- | 54.25%-23.9M | ---- | -6.72%-52.23M | ---- | -333.60%-48.94M | ---- | 71.80%-11.29M | ---- | 54.49%-40.03M |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | ---- | -44.09%1.15M | ---- | 344.98%2.05M | ---- | 90.65%-836K | ---- | -1,233.08%-8.94M | ---- | 137.61%789K |
| Accounts payable increase (decrease) | ---- | -72.75%746K | ---- | 155.68%2.74M | ---- | 31.13%-4.92M | ---- | 0.87%-7.14M | ---- | -128.23%-7.2M |
| prepayments (increase)decrease | ---- | 3.87%456K | ---- | 101.06%439K | ---- | -3,709.07%-41.56M | ---- | 85.66%-1.09M | ---- | -183.72%-7.61M |
| Cash from business operations | ---- | 54.15%-21.55M | ---- | 51.16%-47.01M | ---- | -238.22%-96.25M | ---- | 47.35%-28.46M | ---- | 35.75%-54.05M |
| Special items of business | -3.60%-10.1M | ---- | 70.83%-9.75M | ---- | 58.50%-33.43M | ---- | 65.27%-80.55M | ---- | -324.65%-231.97M | ---- |
| Net cash from operations | -3.60%-10.1M | 54.15%-21.55M | 70.83%-9.75M | 51.16%-47.01M | 58.50%-33.43M | -238.22%-96.25M | 65.27%-80.55M | 47.35%-28.46M | -324.65%-231.97M | 42.91%-54.05M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 41.25%261.48M | 52.40%245.3M | 116.37%185.12M | 30.31%160.96M | 151.48%85.56M | 36.42%123.52M | 125,903.70%34.02M | 145.33%90.54M | -99.92%27K | -74.63%36.91M |
| Dividend received - investment | -98.51%1.04M | 58.34%74.29M | 68.15%69.84M | -1.79%46.92M | -13.05%41.54M | 9.75%47.77M | 80.54%47.77M | -25.88%43.53M | -40.29%26.46M | -28.88%58.73M |
| Loan receivable (increase) decrease | ---- | ---- | ---- | -99.69%415K | ---- | 176.95%134.27M | 10.60%3.23M | 120.60%48.48M | --2.92M | ---235.3M |
| Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15K | ---- | ---- |
| Purchase of fixed assets | ---- | 94.79%-129K | ---- | 33.83%-2.48M | ---- | -108.58%-3.74M | 99.82%-3K | -13,700.00%-1.79M | ---1.64M | 99.93%-13K |
| Selling intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5M | ---- | ---- |
| Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.78M | ---5M | ---- |
| Sale of subsidiaries | ---- | 180.59%45.59M | 181.38%45.72M | 915.50%16.25M | --16.25M | --1.6M | ---- | ---- | ---- | --67.12M |
| Acquisition of subsidiaries | ---- | ---- | ---- | 99.55%-900K | ---- | -529.61%-199M | -3,213.91%-199M | ---31.61M | ---6.01M | ---- |
| Recovery of cash from investments | -21.57%979.42M | 38.93%1.66B | 13.14%1.25B | 188.63%1.19B | 780.98%1.1B | -64.78%413.08M | -29.02%125.29M | 12.27%1.17B | -54.35%176.52M | -25.54%1.04B |
| Cash on investment | 22.62%-366.5M | 54.62%-940.35M | 72.71%-473.61M | 51.34%-2.07B | 53.19%-1.74B | -27.45%-4.26B | -629.16%-3.71B | -256.13%-3.34B | 35.98%-508.41M | 49.32%-938.34M |
| Other items in the investment business | -296,741.11%-801.47M | ---283.17M | -165.06%-270K | ---- | --415K | ---- | ---- | --780K | -31.67%382.57M | ---- |
| Net cash from investment operations | -93.12%73.97M | 221.11%798.01M | 320.51%1.08B | 82.39%-658.92M | 86.80%-487.81M | -85.25%-3.74B | -5,581.01%-3.7B | -6,091.19%-2.02B | -70.89%67.43M | 114.11%33.71M |
| Net cash before financing | -94.01%63.87M | 209.99%776.46M | 304.50%1.07B | 81.61%-705.93M | 86.20%-521.23M | -87.37%-3.84B | -2,195.15%-3.78B | -9,971.14%-2.05B | -192.97%-164.54M | 93.90%-20.34M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 13,948.53%110M | -77.37%403.21M | -99.95%783K | 62.97%1.78B | 41.84%1.54B | -32.93%1.09B | 1,456.28%1.09B | 95.41%1.63B | --69.83M | -35.18%834.11M |
| Refund | 89.44%-103.06M | -2.90%-1.1B | 8.54%-975.78M | -350.71%-1.07B | -1,400.90%-1.07B | -4.27%-236.7M | 60.80%-71.08M | 72.26%-227M | 21.44%-181.34M | 3.35%-818.41M |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | 311.45%3.06B | 607.49%2.71B | --742.64M | --382.86M | ---- |
| Interest paid - financing | 80.74%-8.79M | 3.05%-61.82M | -94.28%-45.62M | -33.50%-63.77M | -146.63%-23.48M | -81.78%-47.76M | 10.82%-9.52M | -47.58%-26.28M | -26.07%-10.68M | -2.22%-17.8M |
| Pledged bank deposit (increase) decrease | ---- | ---- | ---- | ---- | ---- | 200.00%20M | 200.00%20M | ---20M | ---20M | ---- |
| Net cash from financing operations | 99.45%-5.63M | -218.74%-762.99M | -328.85%-1.02B | -83.35%642.58M | -87.97%447.26M | 86.64%3.86B | 1,550.65%3.72B | 6,893.21%2.07B | 189.01%225.22M | -111.83%-30.44M |
| Net Cash | 37.50%58.24M | 121.26%13.47M | 157.25%42.36M | -388.44%-63.35M | -25.67%-73.98M | 10.99%21.96M | -197.01%-58.87M | 138.97%19.79M | 179.80%60.68M | 33.54%-50.78M |
| Begining period cash | 29.92%58.47M | -58.47%45.01M | -58.47%45.01M | 25.42%108.36M | 25.42%108.36M | 29.71%86.4M | 29.71%86.4M | -43.26%66.61M | -43.26%66.61M | -39.43%117.39M |
| Cash at the end | 33.60%116.71M | 29.92%58.47M | 154.09%87.36M | -58.47%45.01M | 24.88%34.38M | 25.42%108.36M | -78.37%27.53M | 29.71%86.4M | 207.84%127.29M | -43.26%66.61M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.