HK Stock MarketDetailed Quotes

HK.AI CAPITAL (01140)

Watchlist
  • 0.200
  • +0.004+2.04%
Pre-Opening Auction May 7 09:00 CST
2.33BMarket Cap22.22P/E (TTM)

HK.AI CAPITAL (01140) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
32.05%72.11M
----
-63.48%54.61M
----
-31.15%149.52M
----
-42.35%217.16M
----
127.56%376.67M
Profit adjustment
Interest (income) - adjustment
----
14.12%-264.78M
----
-60.84%-308.33M
----
-110.03%-191.7M
----
16.61%-91.28M
----
38.76%-109.46M
Dividend (income)- adjustment
----
---8.28M
----
----
----
60.89%-1.04M
----
-149.20%-2.65M
----
65.40%-1.07M
Attributable subsidiary (profit) loss
----
-154.47%-53.98M
----
213.20%99.1M
----
-1,771.33%-87.54M
----
96.87%-4.68M
----
-133.62%-149.28M
Impairment and provisions:
----
267.75%40.02M
----
109.99%10.88M
----
76.33%-108.97M
----
-516.21%-460.37M
----
---74.71M
-Impairment of goodwill
----
12.29%6.98M
----
--6.21M
----
----
----
----
----
----
-Other impairments and provisions
----
607.89%33.04M
----
104.28%4.67M
----
76.33%-108.97M
----
-516.21%-460.37M
----
---74.71M
Revaluation surplus:
----
405.50%192.64M
----
-51.14%38.11M
----
-70.50%78M
----
217.18%264.37M
----
-189.14%-225.6M
-Other fair value changes
----
405.50%192.64M
----
-51.14%38.11M
----
-70.50%78M
----
217.18%264.37M
----
-189.14%-225.6M
Asset sale loss (gain):
----
-43.07%-60.65M
----
-535.89%-42.39M
----
289.39%9.73M
----
-105.23%-5.14M
----
925.25%98.15M
-Available for sale investment sale loss (gain)
----
-235.74%-56.9M
----
--41.92M
----
----
----
----
----
--118.69M
-Loss (gain) from sale of subsidiary company
----
98.57%-1.21M
----
-5,574.55%-84.31M
----
--1.54M
----
----
----
-1,004.03%-20.55M
-Loss (gain) on sale of property, machinery and equipment
----
--25K
----
----
----
----
----
--157K
----
----
-Loss (gain) from selling other assets
----
---2.57M
----
----
----
254.67%8.19M
----
---5.29M
----
----
Depreciation and amortization:
----
-6.08%8.72M
----
-66.59%9.28M
----
-25.73%27.78M
----
2.80%37.4M
----
-21.15%36.38M
-Depreciation
----
-6.08%8.72M
----
-66.59%9.28M
----
-25.73%27.78M
----
2.80%37.4M
----
-21.15%36.38M
Financial expense
----
-46.77%45.97M
----
15.11%86.37M
----
117.08%75.03M
----
38.00%34.56M
----
32.15%25.05M
Exchange Loss (gain)
----
3,056.85%4.61M
----
-43.19%146K
----
105.48%257K
----
78.94%-4.69M
----
-285.69%-22.28M
Special items
----
---268K
----
----
----
----
----
-34.23%4.02M
----
-99.10%6.12M
Operating profit before the change of operating capital
----
54.25%-23.9M
----
-6.72%-52.23M
----
-333.60%-48.94M
----
71.80%-11.29M
----
54.49%-40.03M
Change of operating capital
Accounts receivable (increase)decrease
----
-44.09%1.15M
----
344.98%2.05M
----
90.65%-836K
----
-1,233.08%-8.94M
----
137.61%789K
Accounts payable increase (decrease)
----
-72.75%746K
----
155.68%2.74M
----
31.13%-4.92M
----
0.87%-7.14M
----
-128.23%-7.2M
prepayments (increase)decrease
----
3.87%456K
----
101.06%439K
----
-3,709.07%-41.56M
----
85.66%-1.09M
----
-183.72%-7.61M
Cash  from business operations
----
54.15%-21.55M
----
51.16%-47.01M
----
-238.22%-96.25M
----
47.35%-28.46M
----
35.75%-54.05M
Special items of business
-3.60%-10.1M
----
70.83%-9.75M
----
58.50%-33.43M
----
65.27%-80.55M
----
-324.65%-231.97M
----
Net cash from operations
-3.60%-10.1M
54.15%-21.55M
70.83%-9.75M
51.16%-47.01M
58.50%-33.43M
-238.22%-96.25M
65.27%-80.55M
47.35%-28.46M
-324.65%-231.97M
42.91%-54.05M
Cash flow from investment activities
Interest received - investment
41.25%261.48M
52.40%245.3M
116.37%185.12M
30.31%160.96M
151.48%85.56M
36.42%123.52M
125,903.70%34.02M
145.33%90.54M
-99.92%27K
-74.63%36.91M
Dividend received - investment
-98.51%1.04M
58.34%74.29M
68.15%69.84M
-1.79%46.92M
-13.05%41.54M
9.75%47.77M
80.54%47.77M
-25.88%43.53M
-40.29%26.46M
-28.88%58.73M
Loan receivable (increase) decrease
----
----
----
-99.69%415K
----
176.95%134.27M
10.60%3.23M
120.60%48.48M
--2.92M
---235.3M
Sale of fixed assets
----
----
----
----
----
----
----
--15K
----
----
Purchase of fixed assets
----
94.79%-129K
----
33.83%-2.48M
----
-108.58%-3.74M
99.82%-3K
-13,700.00%-1.79M
---1.64M
99.93%-13K
Selling intangible assets
----
----
----
----
----
----
----
--5M
----
----
Purchase of intangible assets
----
----
----
----
----
----
----
---5.78M
---5M
----
Sale of subsidiaries
----
180.59%45.59M
181.38%45.72M
915.50%16.25M
--16.25M
--1.6M
----
----
----
--67.12M
Acquisition of subsidiaries
----
----
----
99.55%-900K
----
-529.61%-199M
-3,213.91%-199M
---31.61M
---6.01M
----
Recovery of cash from investments
-21.57%979.42M
38.93%1.66B
13.14%1.25B
188.63%1.19B
780.98%1.1B
-64.78%413.08M
-29.02%125.29M
12.27%1.17B
-54.35%176.52M
-25.54%1.04B
Cash on investment
22.62%-366.5M
54.62%-940.35M
72.71%-473.61M
51.34%-2.07B
53.19%-1.74B
-27.45%-4.26B
-629.16%-3.71B
-256.13%-3.34B
35.98%-508.41M
49.32%-938.34M
Other items in the investment business
-296,741.11%-801.47M
---283.17M
-165.06%-270K
----
--415K
----
----
--780K
-31.67%382.57M
----
Net cash from investment operations
-93.12%73.97M
221.11%798.01M
320.51%1.08B
82.39%-658.92M
86.80%-487.81M
-85.25%-3.74B
-5,581.01%-3.7B
-6,091.19%-2.02B
-70.89%67.43M
114.11%33.71M
Net cash before financing
-94.01%63.87M
209.99%776.46M
304.50%1.07B
81.61%-705.93M
86.20%-521.23M
-87.37%-3.84B
-2,195.15%-3.78B
-9,971.14%-2.05B
-192.97%-164.54M
93.90%-20.34M
Cash flow from financing activities
New borrowing
13,948.53%110M
-77.37%403.21M
-99.95%783K
62.97%1.78B
41.84%1.54B
-32.93%1.09B
1,456.28%1.09B
95.41%1.63B
--69.83M
-35.18%834.11M
Refund
89.44%-103.06M
-2.90%-1.1B
8.54%-975.78M
-350.71%-1.07B
-1,400.90%-1.07B
-4.27%-236.7M
60.80%-71.08M
72.26%-227M
21.44%-181.34M
3.35%-818.41M
Issuing shares
----
----
----
----
----
311.45%3.06B
607.49%2.71B
--742.64M
--382.86M
----
Interest paid - financing
80.74%-8.79M
3.05%-61.82M
-94.28%-45.62M
-33.50%-63.77M
-146.63%-23.48M
-81.78%-47.76M
10.82%-9.52M
-47.58%-26.28M
-26.07%-10.68M
-2.22%-17.8M
Pledged bank deposit (increase) decrease
----
----
----
----
----
200.00%20M
200.00%20M
---20M
---20M
----
Net cash from financing operations
99.45%-5.63M
-218.74%-762.99M
-328.85%-1.02B
-83.35%642.58M
-87.97%447.26M
86.64%3.86B
1,550.65%3.72B
6,893.21%2.07B
189.01%225.22M
-111.83%-30.44M
Net Cash
37.50%58.24M
121.26%13.47M
157.25%42.36M
-388.44%-63.35M
-25.67%-73.98M
10.99%21.96M
-197.01%-58.87M
138.97%19.79M
179.80%60.68M
33.54%-50.78M
Begining period cash
29.92%58.47M
-58.47%45.01M
-58.47%45.01M
25.42%108.36M
25.42%108.36M
29.71%86.4M
29.71%86.4M
-43.26%66.61M
-43.26%66.61M
-39.43%117.39M
Cash at the end
33.60%116.71M
29.92%58.47M
154.09%87.36M
-58.47%45.01M
24.88%34.38M
25.42%108.36M
-78.37%27.53M
29.71%86.4M
207.84%127.29M
-43.26%66.61M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----32.05%72.11M-----63.48%54.61M-----31.15%149.52M-----42.35%217.16M----127.56%376.67M
Profit adjustment
Interest (income) - adjustment ----14.12%-264.78M-----60.84%-308.33M-----110.03%-191.7M----16.61%-91.28M----38.76%-109.46M
Dividend (income)- adjustment -------8.28M------------60.89%-1.04M-----149.20%-2.65M----65.40%-1.07M
Attributable subsidiary (profit) loss -----154.47%-53.98M----213.20%99.1M-----1,771.33%-87.54M----96.87%-4.68M-----133.62%-149.28M
Impairment and provisions: ----267.75%40.02M----109.99%10.88M----76.33%-108.97M-----516.21%-460.37M-------74.71M
-Impairment of goodwill ----12.29%6.98M------6.21M------------------------
-Other impairments and provisions ----607.89%33.04M----104.28%4.67M----76.33%-108.97M-----516.21%-460.37M-------74.71M
Revaluation surplus: ----405.50%192.64M-----51.14%38.11M-----70.50%78M----217.18%264.37M-----189.14%-225.6M
-Other fair value changes ----405.50%192.64M-----51.14%38.11M-----70.50%78M----217.18%264.37M-----189.14%-225.6M
Asset sale loss (gain): -----43.07%-60.65M-----535.89%-42.39M----289.39%9.73M-----105.23%-5.14M----925.25%98.15M
-Available for sale investment sale loss (gain) -----235.74%-56.9M------41.92M----------------------118.69M
-Loss (gain) from sale of subsidiary company ----98.57%-1.21M-----5,574.55%-84.31M------1.54M-------------1,004.03%-20.55M
-Loss (gain) on sale of property, machinery and equipment ------25K----------------------157K--------
-Loss (gain) from selling other assets -------2.57M------------254.67%8.19M-------5.29M--------
Depreciation and amortization: -----6.08%8.72M-----66.59%9.28M-----25.73%27.78M----2.80%37.4M-----21.15%36.38M
-Depreciation -----6.08%8.72M-----66.59%9.28M-----25.73%27.78M----2.80%37.4M-----21.15%36.38M
Financial expense -----46.77%45.97M----15.11%86.37M----117.08%75.03M----38.00%34.56M----32.15%25.05M
Exchange Loss (gain) ----3,056.85%4.61M-----43.19%146K----105.48%257K----78.94%-4.69M-----285.69%-22.28M
Special items -------268K---------------------34.23%4.02M-----99.10%6.12M
Operating profit before the change of operating capital ----54.25%-23.9M-----6.72%-52.23M-----333.60%-48.94M----71.80%-11.29M----54.49%-40.03M
Change of operating capital
Accounts receivable (increase)decrease -----44.09%1.15M----344.98%2.05M----90.65%-836K-----1,233.08%-8.94M----137.61%789K
Accounts payable increase (decrease) -----72.75%746K----155.68%2.74M----31.13%-4.92M----0.87%-7.14M-----128.23%-7.2M
prepayments (increase)decrease ----3.87%456K----101.06%439K-----3,709.07%-41.56M----85.66%-1.09M-----183.72%-7.61M
Cash  from business operations ----54.15%-21.55M----51.16%-47.01M-----238.22%-96.25M----47.35%-28.46M----35.75%-54.05M
Special items of business -3.60%-10.1M----70.83%-9.75M----58.50%-33.43M----65.27%-80.55M-----324.65%-231.97M----
Net cash from operations -3.60%-10.1M54.15%-21.55M70.83%-9.75M51.16%-47.01M58.50%-33.43M-238.22%-96.25M65.27%-80.55M47.35%-28.46M-324.65%-231.97M42.91%-54.05M
Cash flow from investment activities
Interest received - investment 41.25%261.48M52.40%245.3M116.37%185.12M30.31%160.96M151.48%85.56M36.42%123.52M125,903.70%34.02M145.33%90.54M-99.92%27K-74.63%36.91M
Dividend received - investment -98.51%1.04M58.34%74.29M68.15%69.84M-1.79%46.92M-13.05%41.54M9.75%47.77M80.54%47.77M-25.88%43.53M-40.29%26.46M-28.88%58.73M
Loan receivable (increase) decrease -------------99.69%415K----176.95%134.27M10.60%3.23M120.60%48.48M--2.92M---235.3M
Sale of fixed assets ------------------------------15K--------
Purchase of fixed assets ----94.79%-129K----33.83%-2.48M-----108.58%-3.74M99.82%-3K-13,700.00%-1.79M---1.64M99.93%-13K
Selling intangible assets ------------------------------5M--------
Purchase of intangible assets -------------------------------5.78M---5M----
Sale of subsidiaries ----180.59%45.59M181.38%45.72M915.50%16.25M--16.25M--1.6M--------------67.12M
Acquisition of subsidiaries ------------99.55%-900K-----529.61%-199M-3,213.91%-199M---31.61M---6.01M----
Recovery of cash from investments -21.57%979.42M38.93%1.66B13.14%1.25B188.63%1.19B780.98%1.1B-64.78%413.08M-29.02%125.29M12.27%1.17B-54.35%176.52M-25.54%1.04B
Cash on investment 22.62%-366.5M54.62%-940.35M72.71%-473.61M51.34%-2.07B53.19%-1.74B-27.45%-4.26B-629.16%-3.71B-256.13%-3.34B35.98%-508.41M49.32%-938.34M
Other items in the investment business -296,741.11%-801.47M---283.17M-165.06%-270K------415K----------780K-31.67%382.57M----
Net cash from investment operations -93.12%73.97M221.11%798.01M320.51%1.08B82.39%-658.92M86.80%-487.81M-85.25%-3.74B-5,581.01%-3.7B-6,091.19%-2.02B-70.89%67.43M114.11%33.71M
Net cash before financing -94.01%63.87M209.99%776.46M304.50%1.07B81.61%-705.93M86.20%-521.23M-87.37%-3.84B-2,195.15%-3.78B-9,971.14%-2.05B-192.97%-164.54M93.90%-20.34M
Cash flow from financing activities
New borrowing 13,948.53%110M-77.37%403.21M-99.95%783K62.97%1.78B41.84%1.54B-32.93%1.09B1,456.28%1.09B95.41%1.63B--69.83M-35.18%834.11M
Refund 89.44%-103.06M-2.90%-1.1B8.54%-975.78M-350.71%-1.07B-1,400.90%-1.07B-4.27%-236.7M60.80%-71.08M72.26%-227M21.44%-181.34M3.35%-818.41M
Issuing shares --------------------311.45%3.06B607.49%2.71B--742.64M--382.86M----
Interest paid - financing 80.74%-8.79M3.05%-61.82M-94.28%-45.62M-33.50%-63.77M-146.63%-23.48M-81.78%-47.76M10.82%-9.52M-47.58%-26.28M-26.07%-10.68M-2.22%-17.8M
Pledged bank deposit (increase) decrease --------------------200.00%20M200.00%20M---20M---20M----
Net cash from financing operations 99.45%-5.63M-218.74%-762.99M-328.85%-1.02B-83.35%642.58M-87.97%447.26M86.64%3.86B1,550.65%3.72B6,893.21%2.07B189.01%225.22M-111.83%-30.44M
Net Cash 37.50%58.24M121.26%13.47M157.25%42.36M-388.44%-63.35M-25.67%-73.98M10.99%21.96M-197.01%-58.87M138.97%19.79M179.80%60.68M33.54%-50.78M
Begining period cash 29.92%58.47M-58.47%45.01M-58.47%45.01M25.42%108.36M25.42%108.36M29.71%86.4M29.71%86.4M-43.26%66.61M-43.26%66.61M-39.43%117.39M
Cash at the end 33.60%116.71M29.92%58.47M154.09%87.36M-58.47%45.01M24.88%34.38M25.42%108.36M-78.37%27.53M29.71%86.4M207.84%127.29M-43.26%66.61M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More