HK Stock MarketDetailed Quotes

CMBC CAPITAL (01141)

Watchlist
  • 2.340
  • +0.010+0.43%
Not Open May 21 16:08 CST
2.57BMarket Cap16.96P/E (TTM)

CMBC CAPITAL (01141) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
197.73%151.23M
----
108.87%50.79M
----
-31.08%-572.31M
----
-249.95%-436.6M
----
-25.96%291.16M
----
Profit adjustment
Interest (income) - adjustment
-23.31%-83.28M
----
64.51%-67.54M
----
46.05%-190.28M
----
24.94%-352.68M
----
32.86%-469.88M
----
Dividend (income)- adjustment
-18.69%-78.75M
----
52.66%-66.35M
----
42.40%-140.15M
----
-44.99%-243.33M
----
-72.98%-167.83M
----
Impairment and provisions:
-72.73%4.96M
----
-94.49%18.19M
----
-34.89%329.95M
----
175.05%506.79M
----
62.18%184.25M
----
-Impairment of trade receivables (reversal)
-3,551.90%-49.16M
----
-96.35%1.42M
----
-37.36%39.03M
----
21,386.90%62.31M
----
-80.03%290K
----
-Other impairments and provisions
222.79%54.12M
----
-94.24%16.77M
----
-34.55%290.92M
----
141.61%444.48M
----
64.02%183.96M
----
Revaluation surplus:
110.38%15.93M
----
-94.07%7.57M
----
173.54%127.67M
----
-42.01%46.67M
----
220.54%80.49M
----
-Other fair value changes
110.38%15.93M
----
-94.07%7.57M
----
173.54%127.67M
----
-42.01%46.67M
----
220.54%80.49M
----
Depreciation and amortization:
0.51%21.51M
----
-5.10%21.4M
----
1.46%22.55M
----
-14.91%22.22M
----
-5.77%26.12M
----
-Depreciation
4.97%2.3M
----
--2.19M
----
----
----
----
----
----
----
-Amortization of intangible assets
----
----
----
----
----
----
----
----
-16.63%1.14M
----
Financial expense
1.25%108.61M
----
-58.77%107.28M
----
-2.22%260.19M
----
52.56%266.11M
----
-45.23%174.43M
----
Special items
484.67%27.19M
----
-103.19%-7.07M
----
-8.04%221.8M
----
9,421.71%241.19M
----
-97.72%2.53M
----
Operating profit before the change of operating capital
160.45%167.4M
----
8.16%64.28M
----
17.94%59.43M
----
-58.45%50.39M
----
20.91%121.27M
----
Change of operating capital
Accounts receivable (increase)decrease
15.92%-562.25M
----
-968.15%-668.73M
----
338.41%77.03M
----
-110.28%-32.31M
----
115.47%314.38M
----
Accounts payable increase (decrease)
303.26%266.8M
----
312.43%66.16M
----
92.34%-31.14M
----
-214.83%-406.68M
----
19.51%354.15M
----
prepayments (increase)decrease
-164.84%-7.75M
----
-78.18%11.95M
----
-82.56%54.78M
----
188.43%314.12M
----
-1,838.38%-355.22M
----
Financial assets at fair value (increase)decrease
-177.42%-269.9M
----
-69.90%348.63M
----
209.18%1.16B
----
-143.20%-1.06B
----
-7.08%-436.15M
----
Financial liabilities at fair value (increase)decrease
----
----
----
----
---11.77M
----
----
----
-193.37%-87.58M
----
Special items for working capital changes
-92.03%47.46M
----
-45.91%595.27M
----
-27.95%1.1B
----
14,430.55%1.53B
----
-98.95%10.51M
----
Cash  from business operations
-185.79%-358.24M
----
-82.65%417.56M
----
513.67%2.41B
----
598.82%392.24M
----
-106.29%-78.63M
----
Hong Kong profits tax paid
-595.69%-19.22M
----
88.39%-2.76M
----
49.45%-23.79M
----
-19.62%-47.07M
----
59.14%-39.34M
----
Dividend received - operating
904.12%22.65M
----
-52.30%2.26M
----
-70.23%4.73M
----
-46.65%15.89M
----
249.57%29.78M
----
Interest received - operating
-22.81%114.25M
----
-61.17%148.01M
----
-31.98%381.12M
----
1.40%560.3M
----
-27.01%552.58M
----
Interest paid - operating
27.04%-92.24M
----
61.04%-126.42M
----
-47.62%-324.47M
----
-3.35%-219.81M
----
35.66%-212.68M
----
Special items of business
68.37%-12.5M
-71.90%244.85M
51.18%-39.53M
-53.69%871.25M
37.29%-80.98M
216.17%1.88B
-317.13%-129.13M
-185.26%-1.62B
55.70%-30.96M
-42.67%-567.66M
Net cash from operations
-186.52%-345.3M
-71.90%244.85M
-83.12%399.1M
-53.69%871.25M
312.92%2.36B
216.17%1.88B
159.31%572.42M
-185.26%-1.62B
-85.46%220.75M
-42.67%-567.66M
Cash flow from investment activities
Purchase of fixed assets
-166.95%-5.98M
-1,366.82%-3.18M
37.67%-2.24M
89.49%-217K
-589.44%-3.59M
-963.92%-2.06M
46.29%-521K
51.13%-194K
-101.24%-970K
8.10%-397K
Net cash from investment operations
-166.95%-5.98M
-1,366.82%-3.18M
37.67%-2.24M
89.49%-217K
-589.44%-3.59M
-963.92%-2.06M
46.29%-521K
51.13%-194K
-101.24%-970K
8.10%-397K
Net cash before financing
-188.51%-351.28M
-72.25%241.67M
-83.18%396.86M
-53.65%871.03M
312.67%2.36B
216.03%1.88B
160.22%571.9M
-185.10%-1.62B
-85.52%219.78M
-42.62%-568.06M
Cash flow from financing activities
New borrowing
-20.83%1.64B
239.67%448.65M
61.19%2.07B
560.43%132.09M
-64.24%1.28B
-99.38%20M
-78.32%3.59B
-73.48%3.21B
228.83%16.57B
716.80%12.09B
Refund
71.08%-764.53M
72.04%-313.63M
36.44%-2.64B
50.16%-1.12B
-59.43%-4.16B
-694.72%-2.25B
84.90%-2.61B
97.70%-283.22M
-172.93%-17.27B
-1,326.60%-12.34B
Issuance of bonds
----
----
----
----
----
----
----
----
--1.51B
--1.4B
Dividends paid - financing
----
----
----
----
----
----
45.55%-85.44M
----
0.24%-156.9M
----
Issuance expenses and redemption of securities expenses
75.41%-652K
69.53%-652K
71.33%-2.65M
26.96%-2.14M
99.25%-9.25M
99.76%-2.93M
-167.42%-1.23B
-14,249.93%-1.2B
-705.98%-459.51M
-218.15%-8.34M
Net cash from financing operations
243.26%851.86M
112.32%123.28M
79.54%-594.62M
55.41%-1B
-727.10%-2.91B
-230.73%-2.24B
-305.79%-351.36M
51.64%1.72B
111.14%170.74M
88.85%1.13B
Effect of rate
-161.90%-6.32M
-1,889.88%-15.21M
1,467.83%10.2M
-40.35%850K
90.13%-746K
-93.96%1.43M
-732.47%-7.56M
2,350.48%23.59M
115.56%1.2M
-1,180.41%-1.05M
Net Cash
353.13%500.59M
381.69%364.95M
63.78%-197.76M
64.51%-129.56M
-347.58%-546.01M
-476.07%-365.05M
-43.52%220.54M
-82.79%97.07M
2,727.93%390.51M
180.41%563.98M
Begining period cash
-43.01%248.55M
-43.01%248.55M
-55.63%436.1M
-55.63%436.1M
27.66%982.86M
27.66%982.86M
103.58%769.88M
103.58%769.88M
-5.62%378.17M
-5.62%378.17M
Cash at the end
198.86%742.82M
94.63%598.29M
-43.01%248.55M
-50.36%307.39M
-55.63%436.1M
-30.47%619.23M
27.66%982.86M
-5.37%890.53M
103.58%769.88M
56.35%941.1M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 197.73%151.23M----108.87%50.79M-----31.08%-572.31M-----249.95%-436.6M-----25.96%291.16M----
Profit adjustment
Interest (income) - adjustment -23.31%-83.28M----64.51%-67.54M----46.05%-190.28M----24.94%-352.68M----32.86%-469.88M----
Dividend (income)- adjustment -18.69%-78.75M----52.66%-66.35M----42.40%-140.15M-----44.99%-243.33M-----72.98%-167.83M----
Impairment and provisions: -72.73%4.96M-----94.49%18.19M-----34.89%329.95M----175.05%506.79M----62.18%184.25M----
-Impairment of trade receivables (reversal) -3,551.90%-49.16M-----96.35%1.42M-----37.36%39.03M----21,386.90%62.31M-----80.03%290K----
-Other impairments and provisions 222.79%54.12M-----94.24%16.77M-----34.55%290.92M----141.61%444.48M----64.02%183.96M----
Revaluation surplus: 110.38%15.93M-----94.07%7.57M----173.54%127.67M-----42.01%46.67M----220.54%80.49M----
-Other fair value changes 110.38%15.93M-----94.07%7.57M----173.54%127.67M-----42.01%46.67M----220.54%80.49M----
Depreciation and amortization: 0.51%21.51M-----5.10%21.4M----1.46%22.55M-----14.91%22.22M-----5.77%26.12M----
-Depreciation 4.97%2.3M------2.19M----------------------------
-Amortization of intangible assets ---------------------------------16.63%1.14M----
Financial expense 1.25%108.61M-----58.77%107.28M-----2.22%260.19M----52.56%266.11M-----45.23%174.43M----
Special items 484.67%27.19M-----103.19%-7.07M-----8.04%221.8M----9,421.71%241.19M-----97.72%2.53M----
Operating profit before the change of operating capital 160.45%167.4M----8.16%64.28M----17.94%59.43M-----58.45%50.39M----20.91%121.27M----
Change of operating capital
Accounts receivable (increase)decrease 15.92%-562.25M-----968.15%-668.73M----338.41%77.03M-----110.28%-32.31M----115.47%314.38M----
Accounts payable increase (decrease) 303.26%266.8M----312.43%66.16M----92.34%-31.14M-----214.83%-406.68M----19.51%354.15M----
prepayments (increase)decrease -164.84%-7.75M-----78.18%11.95M-----82.56%54.78M----188.43%314.12M-----1,838.38%-355.22M----
Financial assets at fair value (increase)decrease -177.42%-269.9M-----69.90%348.63M----209.18%1.16B-----143.20%-1.06B-----7.08%-436.15M----
Financial liabilities at fair value (increase)decrease -------------------11.77M-------------193.37%-87.58M----
Special items for working capital changes -92.03%47.46M-----45.91%595.27M-----27.95%1.1B----14,430.55%1.53B-----98.95%10.51M----
Cash  from business operations -185.79%-358.24M-----82.65%417.56M----513.67%2.41B----598.82%392.24M-----106.29%-78.63M----
Hong Kong profits tax paid -595.69%-19.22M----88.39%-2.76M----49.45%-23.79M-----19.62%-47.07M----59.14%-39.34M----
Dividend received - operating 904.12%22.65M-----52.30%2.26M-----70.23%4.73M-----46.65%15.89M----249.57%29.78M----
Interest received - operating -22.81%114.25M-----61.17%148.01M-----31.98%381.12M----1.40%560.3M-----27.01%552.58M----
Interest paid - operating 27.04%-92.24M----61.04%-126.42M-----47.62%-324.47M-----3.35%-219.81M----35.66%-212.68M----
Special items of business 68.37%-12.5M-71.90%244.85M51.18%-39.53M-53.69%871.25M37.29%-80.98M216.17%1.88B-317.13%-129.13M-185.26%-1.62B55.70%-30.96M-42.67%-567.66M
Net cash from operations -186.52%-345.3M-71.90%244.85M-83.12%399.1M-53.69%871.25M312.92%2.36B216.17%1.88B159.31%572.42M-185.26%-1.62B-85.46%220.75M-42.67%-567.66M
Cash flow from investment activities
Purchase of fixed assets -166.95%-5.98M-1,366.82%-3.18M37.67%-2.24M89.49%-217K-589.44%-3.59M-963.92%-2.06M46.29%-521K51.13%-194K-101.24%-970K8.10%-397K
Net cash from investment operations -166.95%-5.98M-1,366.82%-3.18M37.67%-2.24M89.49%-217K-589.44%-3.59M-963.92%-2.06M46.29%-521K51.13%-194K-101.24%-970K8.10%-397K
Net cash before financing -188.51%-351.28M-72.25%241.67M-83.18%396.86M-53.65%871.03M312.67%2.36B216.03%1.88B160.22%571.9M-185.10%-1.62B-85.52%219.78M-42.62%-568.06M
Cash flow from financing activities
New borrowing -20.83%1.64B239.67%448.65M61.19%2.07B560.43%132.09M-64.24%1.28B-99.38%20M-78.32%3.59B-73.48%3.21B228.83%16.57B716.80%12.09B
Refund 71.08%-764.53M72.04%-313.63M36.44%-2.64B50.16%-1.12B-59.43%-4.16B-694.72%-2.25B84.90%-2.61B97.70%-283.22M-172.93%-17.27B-1,326.60%-12.34B
Issuance of bonds ----------------------------------1.51B--1.4B
Dividends paid - financing ------------------------45.55%-85.44M----0.24%-156.9M----
Issuance expenses and redemption of securities expenses 75.41%-652K69.53%-652K71.33%-2.65M26.96%-2.14M99.25%-9.25M99.76%-2.93M-167.42%-1.23B-14,249.93%-1.2B-705.98%-459.51M-218.15%-8.34M
Net cash from financing operations 243.26%851.86M112.32%123.28M79.54%-594.62M55.41%-1B-727.10%-2.91B-230.73%-2.24B-305.79%-351.36M51.64%1.72B111.14%170.74M88.85%1.13B
Effect of rate -161.90%-6.32M-1,889.88%-15.21M1,467.83%10.2M-40.35%850K90.13%-746K-93.96%1.43M-732.47%-7.56M2,350.48%23.59M115.56%1.2M-1,180.41%-1.05M
Net Cash 353.13%500.59M381.69%364.95M63.78%-197.76M64.51%-129.56M-347.58%-546.01M-476.07%-365.05M-43.52%220.54M-82.79%97.07M2,727.93%390.51M180.41%563.98M
Begining period cash -43.01%248.55M-43.01%248.55M-55.63%436.1M-55.63%436.1M27.66%982.86M27.66%982.86M103.58%769.88M103.58%769.88M-5.62%378.17M-5.62%378.17M
Cash at the end 198.86%742.82M94.63%598.29M-43.01%248.55M-50.36%307.39M-55.63%436.1M-30.47%619.23M27.66%982.86M-5.37%890.53M103.58%769.88M56.35%941.1M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More