HK Stock MarketDetailed Quotes

KINGMAKER (01170)

Watchlist
  • 0.485
  • 0.0000.00%
Trading May 6 09:00 CST
325.73MMarket Cap-11.83P/E (TTM)

KINGMAKER (01170) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Assets
Current assets
Inventory
7.51%105.69M
33.05%108.05M
-2.61%98.31M
-52.67%81.21M
-43.63%100.94M
-17.91%171.57M
12.00%179.06M
30.07%209.01M
18.71%159.88M
-3.51%160.69M
Accounts receivable
-36.76%107.58M
-32.96%112.28M
36.53%170.12M
22.91%167.48M
-50.62%124.61M
-36.18%136.26M
142.74%252.36M
11.76%213.52M
-27.90%103.96M
39.04%191.05M
Related party payments receivable
-29.76%29.45M
-29.76%29.45M
-22.94%41.93M
-22.94%41.93M
-15.91%54.41M
-15.91%54.41M
0.00%64.71M
-6.32%64.71M
-6.32%64.71M
0.00%69.07M
Advance deposits and other receivables
32.55%17.88M
-10.86%13.05M
-27.08%13.49M
-6.18%14.64M
66.36%18.5M
82.67%15.6M
39.85%11.12M
13.08%8.54M
-19.00%7.95M
-21.87%7.55M
Withholding and tax receivable
24.41%265K
66.78%482K
-16.47%213K
20.92%289K
-7.27%255K
2.58%239K
-14.60%275K
-27.64%233K
24.32%322K
-47.98%322K
Cash and equivalents
-0.42%322M
-15.13%352.69M
-24.84%323.35M
5.84%415.58M
38.31%430.22M
28.98%392.65M
-14.65%311.06M
-19.43%304.43M
-12.79%364.46M
-14.88%377.87M
Total current assets
-9.97%582.87M
-14.58%616M
-11.18%647.41M
-6.44%721.12M
-10.95%728.93M
-3.71%770.73M
16.73%818.58M
-0.76%800.44M
-9.62%701.28M
-2.50%806.56M
Non-current assets
Property, plant and equipment
-6.63%112.84M
-15.10%114.77M
-15.37%120.85M
-12.03%135.19M
-12.42%142.81M
-11.17%153.68M
-7.07%163.06M
-6.63%172.99M
-9.35%175.46M
-11.15%185.27M
Investment property
-5.75%457.85M
-1.32%467.1M
0.57%485.78M
-4.83%473.35M
1.89%483.02M
-9.03%497.36M
-14.56%474.05M
-0.17%546.72M
3.69%554.8M
37.36%547.65M
Associated company interest
23.14%147.71M
15.09%131.41M
8.92%119.96M
18.30%114.18M
35.19%110.13M
50.88%96.52M
63.79%81.46M
103.37%63.97M
104.87%49.74M
76.56%31.46M
Special items of non-current assets
-2.60%1.69M
-2.45%1.71M
-2.42%1.73M
-2.61%1.75M
-2.42%1.78M
-2.44%1.8M
-2.41%1.82M
-2.12%1.85M
-2.10%1.87M
-2.03%1.89M
Total non-current assets
-1.66%781.11M
-1.28%778.21M
-1.14%794.25M
-3.54%788.33M
1.81%803.41M
-4.63%817.23M
-7.26%789.16M
2.40%856.89M
2.91%850.92M
19.49%836.85M
Total assets
-5.39%1.36B
-7.63%1.39B
-5.92%1.44B
-4.94%1.51B
-4.69%1.53B
-4.19%1.59B
3.58%1.61B
0.85%1.66B
-3.16%1.55B
7.58%1.64B
Liabilities
Current liabilities
Accounts payable
-1.45%96.99M
9.01%110.86M
6.05%98.42M
-17.47%101.7M
-43.89%92.81M
-22.86%123.23M
105.65%165.4M
22.12%159.74M
14.63%80.43M
39.20%130.81M
Tax payable
-17.08%30.34M
-18.64%32.69M
-34.36%36.59M
-30.26%40.18M
-2.51%55.75M
-5.16%57.61M
-10.38%57.18M
-15.80%60.74M
-40.90%63.81M
-36.61%72.14M
Other payables and accrued expenses
9.73%83.37M
-3.11%80.18M
-8.96%75.98M
-8.09%82.75M
-1.99%83.46M
2.33%90.03M
25.09%85.15M
15.17%87.98M
-12.32%68.07M
-5.43%76.4M
Bank loans and overdrafts
----
----
----
----
----
----
--14.17M
--14.77M
----
----
Financial lease liabilities-current liabilities
1.57%2.14M
38.94%2.18M
109.34%2.11M
55.19%1.57M
0.90%1.01M
-32.69%1.01M
110.34%997K
61.51%1.5M
-30.60%474K
6.65%930K
Total current liabilities
-0.12%212.84M
-0.13%225.9M
-8.55%213.09M
-16.80%226.2M
-27.84%233.02M
-16.28%271.88M
51.76%322.9M
15.87%324.74M
-17.03%212.78M
-3.16%280.27M
Net current assets
-14.80%370.03M
-21.18%390.1M
-12.42%434.31M
-0.79%494.92M
0.05%495.91M
4.87%498.85M
1.47%495.68M
-9.61%475.7M
-5.97%488.5M
-2.14%526.29M
Total assets less current liabilities
-6.30%1.15B
-8.96%1.17B
-5.45%1.23B
-2.49%1.28B
1.13%1.3B
-1.24%1.32B
-4.07%1.28B
-2.24%1.33B
-0.52%1.34B
10.09%1.36B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-35.57%1.82M
314.72%2.2M
169.63%2.82M
-66.73%530K
-48.04%1.05M
-37.99%1.59M
--2.02M
--2.57M
----
----
Deferred tax liability
-6.00%84.74M
-2.79%88.42M
-8.30%90.16M
-2.57%90.96M
0.30%98.31M
-9.66%93.36M
-4.48%98.02M
0.69%103.34M
9.53%102.62M
77.37%102.64M
Special items of non-current liabilities
1.81%6.41M
-0.88%6.11M
2.98%6.29M
-4.72%6.16M
-2.47%6.11M
-6.79%6.47M
-7.69%6.26M
32.23%6.94M
45.28%6.79M
333.20%5.25M
Total non-current liabilities
-6.35%92.97M
-0.94%96.73M
-5.88%99.27M
-3.72%97.65M
-0.78%105.47M
-10.13%101.42M
-2.84%106.3M
4.60%112.85M
10.72%109.41M
81.24%107.88M
Total liabilities
-2.10%305.81M
-0.37%322.63M
-7.72%312.37M
-13.25%323.85M
-21.13%338.49M
-14.69%373.3M
33.22%429.2M
12.74%437.59M
-9.31%322.18M
11.23%388.15M
Total assets less total liabilities
-6.30%1.06B
-9.62%1.07B
-5.41%1.13B
-2.39%1.19B
1.30%1.19B
-0.42%1.21B
-4.18%1.18B
-2.83%1.22B
-1.41%1.23B
6.50%1.26B
Total equity and non-current liabilities
-6.30%1.15B
-8.96%1.17B
-5.45%1.23B
-2.49%1.28B
1.13%1.3B
-1.24%1.32B
-4.07%1.28B
-2.24%1.33B
-0.52%1.34B
10.09%1.36B
Equity
Share capital
-0.87%67.16M
-1.31%67.18M
-0.50%67.75M
-0.01%68.07M
0.05%68.09M
-0.05%68.08M
-0.14%68.06M
-0.06%68.11M
-0.42%68.15M
-0.42%68.15M
Reserve
-6.47%981.39M
-9.99%994.29M
-5.69%1.05B
-2.86%1.1B
1.02%1.11B
-0.49%1.14B
-4.50%1.1B
-2.86%1.14B
-1.23%1.15B
7.81%1.18B
Shareholders' Equity
-6.13%1.05B
-9.49%1.06B
-5.39%1.12B
-2.70%1.17B
0.97%1.18B
-0.46%1.21B
-4.25%1.17B
-2.71%1.21B
-1.19%1.22B
7.32%1.24B
Non-controlling interest
-21.67%9.62M
-21.53%10.12M
-7.06%12.28M
36.57%12.89M
43.75%13.21M
5.90%9.44M
5.35%9.19M
-16.68%8.91M
-24.72%8.72M
-43.73%10.7M
Total equity
-6.30%1.06B
-9.62%1.07B
-5.41%1.13B
-2.39%1.19B
1.30%1.19B
-0.42%1.21B
-4.18%1.18B
-2.83%1.22B
-1.41%1.23B
6.50%1.26B
Total equity and total liabilities
-5.39%1.36B
-7.63%1.39B
-5.92%1.44B
-4.94%1.51B
-4.69%1.53B
-4.19%1.59B
3.58%1.61B
0.85%1.66B
-3.16%1.55B
7.58%1.64B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Assets
Current assets
Inventory 7.51%105.69M33.05%108.05M-2.61%98.31M-52.67%81.21M-43.63%100.94M-17.91%171.57M12.00%179.06M30.07%209.01M18.71%159.88M-3.51%160.69M
Accounts receivable -36.76%107.58M-32.96%112.28M36.53%170.12M22.91%167.48M-50.62%124.61M-36.18%136.26M142.74%252.36M11.76%213.52M-27.90%103.96M39.04%191.05M
Related party payments receivable -29.76%29.45M-29.76%29.45M-22.94%41.93M-22.94%41.93M-15.91%54.41M-15.91%54.41M0.00%64.71M-6.32%64.71M-6.32%64.71M0.00%69.07M
Advance deposits and other receivables 32.55%17.88M-10.86%13.05M-27.08%13.49M-6.18%14.64M66.36%18.5M82.67%15.6M39.85%11.12M13.08%8.54M-19.00%7.95M-21.87%7.55M
Withholding and tax receivable 24.41%265K66.78%482K-16.47%213K20.92%289K-7.27%255K2.58%239K-14.60%275K-27.64%233K24.32%322K-47.98%322K
Cash and equivalents -0.42%322M-15.13%352.69M-24.84%323.35M5.84%415.58M38.31%430.22M28.98%392.65M-14.65%311.06M-19.43%304.43M-12.79%364.46M-14.88%377.87M
Total current assets -9.97%582.87M-14.58%616M-11.18%647.41M-6.44%721.12M-10.95%728.93M-3.71%770.73M16.73%818.58M-0.76%800.44M-9.62%701.28M-2.50%806.56M
Non-current assets
Property, plant and equipment -6.63%112.84M-15.10%114.77M-15.37%120.85M-12.03%135.19M-12.42%142.81M-11.17%153.68M-7.07%163.06M-6.63%172.99M-9.35%175.46M-11.15%185.27M
Investment property -5.75%457.85M-1.32%467.1M0.57%485.78M-4.83%473.35M1.89%483.02M-9.03%497.36M-14.56%474.05M-0.17%546.72M3.69%554.8M37.36%547.65M
Associated company interest 23.14%147.71M15.09%131.41M8.92%119.96M18.30%114.18M35.19%110.13M50.88%96.52M63.79%81.46M103.37%63.97M104.87%49.74M76.56%31.46M
Special items of non-current assets -2.60%1.69M-2.45%1.71M-2.42%1.73M-2.61%1.75M-2.42%1.78M-2.44%1.8M-2.41%1.82M-2.12%1.85M-2.10%1.87M-2.03%1.89M
Total non-current assets -1.66%781.11M-1.28%778.21M-1.14%794.25M-3.54%788.33M1.81%803.41M-4.63%817.23M-7.26%789.16M2.40%856.89M2.91%850.92M19.49%836.85M
Total assets -5.39%1.36B-7.63%1.39B-5.92%1.44B-4.94%1.51B-4.69%1.53B-4.19%1.59B3.58%1.61B0.85%1.66B-3.16%1.55B7.58%1.64B
Liabilities
Current liabilities
Accounts payable -1.45%96.99M9.01%110.86M6.05%98.42M-17.47%101.7M-43.89%92.81M-22.86%123.23M105.65%165.4M22.12%159.74M14.63%80.43M39.20%130.81M
Tax payable -17.08%30.34M-18.64%32.69M-34.36%36.59M-30.26%40.18M-2.51%55.75M-5.16%57.61M-10.38%57.18M-15.80%60.74M-40.90%63.81M-36.61%72.14M
Other payables and accrued expenses 9.73%83.37M-3.11%80.18M-8.96%75.98M-8.09%82.75M-1.99%83.46M2.33%90.03M25.09%85.15M15.17%87.98M-12.32%68.07M-5.43%76.4M
Bank loans and overdrafts --------------------------14.17M--14.77M--------
Financial lease liabilities-current liabilities 1.57%2.14M38.94%2.18M109.34%2.11M55.19%1.57M0.90%1.01M-32.69%1.01M110.34%997K61.51%1.5M-30.60%474K6.65%930K
Total current liabilities -0.12%212.84M-0.13%225.9M-8.55%213.09M-16.80%226.2M-27.84%233.02M-16.28%271.88M51.76%322.9M15.87%324.74M-17.03%212.78M-3.16%280.27M
Net current assets -14.80%370.03M-21.18%390.1M-12.42%434.31M-0.79%494.92M0.05%495.91M4.87%498.85M1.47%495.68M-9.61%475.7M-5.97%488.5M-2.14%526.29M
Total assets less current liabilities -6.30%1.15B-8.96%1.17B-5.45%1.23B-2.49%1.28B1.13%1.3B-1.24%1.32B-4.07%1.28B-2.24%1.33B-0.52%1.34B10.09%1.36B
Non-current liabilities
Financial lease liabilities-non-current liabilities -35.57%1.82M314.72%2.2M169.63%2.82M-66.73%530K-48.04%1.05M-37.99%1.59M--2.02M--2.57M--------
Deferred tax liability -6.00%84.74M-2.79%88.42M-8.30%90.16M-2.57%90.96M0.30%98.31M-9.66%93.36M-4.48%98.02M0.69%103.34M9.53%102.62M77.37%102.64M
Special items of non-current liabilities 1.81%6.41M-0.88%6.11M2.98%6.29M-4.72%6.16M-2.47%6.11M-6.79%6.47M-7.69%6.26M32.23%6.94M45.28%6.79M333.20%5.25M
Total non-current liabilities -6.35%92.97M-0.94%96.73M-5.88%99.27M-3.72%97.65M-0.78%105.47M-10.13%101.42M-2.84%106.3M4.60%112.85M10.72%109.41M81.24%107.88M
Total liabilities -2.10%305.81M-0.37%322.63M-7.72%312.37M-13.25%323.85M-21.13%338.49M-14.69%373.3M33.22%429.2M12.74%437.59M-9.31%322.18M11.23%388.15M
Total assets less total liabilities -6.30%1.06B-9.62%1.07B-5.41%1.13B-2.39%1.19B1.30%1.19B-0.42%1.21B-4.18%1.18B-2.83%1.22B-1.41%1.23B6.50%1.26B
Total equity and non-current liabilities -6.30%1.15B-8.96%1.17B-5.45%1.23B-2.49%1.28B1.13%1.3B-1.24%1.32B-4.07%1.28B-2.24%1.33B-0.52%1.34B10.09%1.36B
Equity
Share capital -0.87%67.16M-1.31%67.18M-0.50%67.75M-0.01%68.07M0.05%68.09M-0.05%68.08M-0.14%68.06M-0.06%68.11M-0.42%68.15M-0.42%68.15M
Reserve -6.47%981.39M-9.99%994.29M-5.69%1.05B-2.86%1.1B1.02%1.11B-0.49%1.14B-4.50%1.1B-2.86%1.14B-1.23%1.15B7.81%1.18B
Shareholders' Equity -6.13%1.05B-9.49%1.06B-5.39%1.12B-2.70%1.17B0.97%1.18B-0.46%1.21B-4.25%1.17B-2.71%1.21B-1.19%1.22B7.32%1.24B
Non-controlling interest -21.67%9.62M-21.53%10.12M-7.06%12.28M36.57%12.89M43.75%13.21M5.90%9.44M5.35%9.19M-16.68%8.91M-24.72%8.72M-43.73%10.7M
Total equity -6.30%1.06B-9.62%1.07B-5.41%1.13B-2.39%1.19B1.30%1.19B-0.42%1.21B-4.18%1.18B-2.83%1.22B-1.41%1.23B6.50%1.26B
Total equity and total liabilities -5.39%1.36B-7.63%1.39B-5.92%1.44B-4.94%1.51B-4.69%1.53B-4.19%1.59B3.58%1.61B0.85%1.66B-3.16%1.55B7.58%1.64B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More