(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 1.74%7.88B | -5.81%7.74B | -13.17%7.74B | -22.93%7.45B | -12.15%7.22B | 5.32%8.22B | 14.41%9.67B | 5.32%8.22B | 5.46%8.92B | 9.74%7.81B |
Developing and for sale properties | 0.00%8.29M | ---- | 2.85%8.29M | -2.56%7.86M | ---- | ---- | 1.99%8.06M | ---- | 1.99%8.06M | ---- |
Accounts receivable | 11.60%7.75B | 14.32%5.36B | 5.91%6.95B | -0.82%7.9B | -35.82%3.01B | 202.02%4.68B | 28.89%7.96B | 202.02%4.68B | 6.13%6.56B | -16.67%1.55B |
Notes receivable | 8.12%939.96M | 12.89%12.49B | 556.74%869.41M | 2.62%1.24B | 11.89%12.37B | -18.69%11.06B | 16,654.90%1.21B | -18.69%11.06B | 1,733.29%132.38M | 86.55%13.6B |
Insurance and other receivables-current assets | 20.66%5.07B | ---- | 40.14%4.2B | -28.98%4.21B | ---- | ---- | 139.10%5.93B | ---- | 20.93%3B | ---- |
Advance deposits and other receivables | ---- | 89.98%36.49B | ---- | ---- | 17.66%22.6B | -5.20%19.21B | ---- | -5.20%19.21B | ---- | 21.43%20.26B |
Cash and equivalents | 19.13%44.79B | -21.63%30.27B | -16.78%37.6B | -31.35%33.06B | 21.88%47.07B | -3.55%38.62B | 5.69%48.16B | -3.55%38.62B | -0.86%45.18B | 133.95%40.04B |
Secured deposit | ---- | 11.83%7.33B | ---- | ---- | 10.97%523.95M | 18.56%6.55B | ---- | 195.08%472.13M | ---- | -25.56%5.53B |
Financial assets at fair value-current assets | ---- | -84.34%225K | ---- | ---- | -13.36%1.25M | -99.05%1.44M | ---- | -99.05%1.44M | ---- | 198.83%150.48M |
Other current assets | 0.08%26.77B | ---- | 126.07%26.75B | 21.52%24.53B | ---- | ---- | 57.43%20.18B | ---- | -7.72%11.83B | ---- |
Special items of current assets | 6.40%7.41B | 2.85%8.29M | -22.47%6.96B | -17.78%7.52B | -1.75%5.98B | 1.99%8.06M | 0.30%9.14B | 13.28%6.09B | -1.48%8.98B | -7.86%7.9M |
Total current assets | 12.20%107.9B | 12.81%99.68B | 8.38%96.17B | -14.64%90.88B | 11.80%98.79B | -0.66%88.36B | 18.92%106.47B | -0.66%88.36B | -0.89%88.74B | 54.56%88.95B |
Non-current assets | ||||||||||
Fixed assets | -3.06%109.04B | ---- | 35.58%112.48B | -3.62%107.93B | ---- | ---- | 47.67%111.99B | ---- | 9.40%82.96B | ---- |
Property, plant and equipment | ---- | 39.71%115.16B | ---- | ---- | -3.55%79.5B | 9.51%82.43B | ---- | 9.51%82.43B | ---- | 14.89%75.27B |
Investment property | 0.00%1.11B | -26.80%1.08B | -24.61%1.11B | 2.20%1.5B | 0.00%1.47B | 4.07%1.47B | 4.07%1.47B | 4.07%1.47B | 4.07%1.47B | 1.80%1.41B |
Construction in progress | 3.01%20.81B | 28.82%17.46B | 22.33%20.2B | 19.48%21.35B | 16.15%15.74B | 13.81%13.56B | 23.60%17.87B | 13.81%13.56B | 14.25%16.52B | -42.28%11.91B |
Advance payment | ---- | 22.04%19.01B | ---- | ---- | -3.11%15.09B | 25.11%15.57B | ---- | 25.11%15.57B | ---- | -40.28%12.45B |
Long-term receivables | -3.82%2.24B | 80.17%5.57B | -1.32%2.33B | -29.08%1.68B | -14.59%2.64B | -51.30%3.09B | -35.96%2.36B | -51.30%3.09B | -35.94%2.36B | 34.38%6.34B |
Associated company interest | ---- | 7.00%22.64B | ---- | ---- | 4.01%22B | 8.55%21.15B | ---- | 8.55%21.15B | ---- | 4.89%19.49B |
Interests in Joint Venture | ---- | 15.41%1.36B | ---- | ---- | 7.20%1.26B | 77.73%1.17B | ---- | 77.73%1.17B | ---- | 48.42%661.08M |
long-term investment | 2.20%24.52B | ---- | 7.45%23.99B | 3.62%24.66B | ---- | ---- | 18.11%23.8B | ---- | 10.82%22.33B | ---- |
Stock investment | ---- | 1.35%670.39M | ---- | ---- | -0.96%655.12M | 11.33%661.48M | ---- | 11.33%661.48M | ---- | 33.64%594.18M |
Intangible assets | -2.21%65.67B | 59.87%116.08B | 12.42%67.16B | -3.50%65.59B | -1.39%71.6B | -3.87%72.6B | 9.33%67.97B | -3.87%72.6B | -3.91%59.74B | 3.87%75.53B |
Goodwill | -4.16%305.65M | 135.25%4.06B | 2.76%318.92M | -2.47%302.67M | 0.32%1.73B | 0.34%1.73B | 1.92%310.34M | 0.34%1.73B | 1.92%310.34M | -1.92%1.72B |
Deferred tax assets | -2.82%5.33B | 35.29%4.75B | 97.78%5.48B | 5.06%4.78B | 17.75%2.4B | 26.18%3.51B | 29.55%4.55B | -26.76%2.04B | -21.16%2.77B | 36.46%2.78B |
Other illiquid assets | -0.27%22.14B | ---- | 38.14%22.21B | -3.46%15.61B | ---- | ---- | 7.74%16.16B | ---- | 7.14%16.07B | ---- |
Special items of non-current assets | -22.11%889.94M | 43.13%6.82B | 3.47%1.14B | 28.22%1.5B | 6.60%5.08B | -1.77%4.76B | 10.45%1.17B | -1.77%4.76B | 4.41%1.1B | -23.96%4.85B |
Total non-current assets | -1.69%253.76B | 41.91%314.63B | 24.38%258.11B | -1.15%246.98B | -0.49%219.17B | 4.09%221.71B | 25.44%249.84B | 3.40%220.24B | 4.19%207.51B | -1.14%213.01B |
Total assets | 2.08%361.66B | 33.62%414.32B | 19.59%354.28B | -5.18%337.86B | 3.03%317.95B | 2.69%310.08B | 23.42%356.3B | 2.20%308.6B | 2.62%296.25B | 10.60%301.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -13.51%16.91B | -1.55%26.03B | 2.96%19.55B | -35.50%15.03B | -19.63%21.25B | 14.98%26.44B | 55.31%23.3B | 14.98%26.44B | 26.61%18.99B | 5.42%23B |
Notes payable | 13.62%13.49B | ---- | 10.15%11.88B | 4.23%11.91B | ---- | ---- | 6.92%11.43B | ---- | 0.86%10.78B | ---- |
Tax payable | -30.82%2.8B | -73.96%2.62B | -65.52%4.05B | -62.57%4.75B | -73.04%2.72B | 304.19%10.07B | 165.84%12.68B | 304.19%10.07B | 146.24%11.75B | 142.34%2.49B |
Amounts payable to associated parties-current liabilities | ---- | 62.11%5.4B | ---- | ---- | -24.21%2.52B | 23.63%3.33B | ---- | 23.63%3.33B | ---- | 27.59%2.69B |
Other payables and accrued expenses | -2.51%52.05B | 161.60%59.66B | 213.14%53.39B | 68.80%46.72B | 91.77%43.73B | -39.37%22.81B | -10.00%27.68B | -39.37%22.81B | -44.57%17.05B | -10.04%37.61B |
Short-term borrowing | 21.22%4.95B | ---- | 209.57%4.08B | -19.65%6.77B | ---- | ---- | 47.32%8.42B | ---- | -76.92%1.32B | ---- |
Bank loans and overdrafts | ---- | 57.05%24.11B | ---- | ---- | 53.54%23.57B | -39.10%15.35B | ---- | -39.10%15.35B | ---- | -19.68%25.21B |
Provision-current liabilities | ---- | -20.96%47.22M | ---- | ---- | -6.97%55.57M | 13.37%59.74M | ---- | 13.37%59.74M | ---- | -13.78%52.7M |
Financial lease liabilities-current liabilities | ---- | -7.58%157.34M | ---- | ---- | -6.48%159.21M | -7.54%170.24M | ---- | -7.54%170.24M | ---- | -80.74%184.12M |
Other current liabilities | 4.55%1.19B | ---- | -37.92%1.13B | 43.22%9.5B | ---- | ---- | 37.66%6.63B | ---- | -62.07%1.83B | ---- |
Special items of current liabilities | 1.68%24.33B | 3.18%5.64B | 40.67%23.93B | -0.14%20.64B | -4.68%5.21B | 8.46%5.47B | 8.85%20.67B | 8.46%5.47B | -10.40%17.01B | 47.92%5.04B |
Total current liabilities | -1.05%121.82B | 47.75%123.67B | 47.32%123.11B | 3.78%120.28B | 18.54%99.22B | -13.07%83.7B | 21.08%115.9B | -13.07%83.7B | -12.70%83.56B | -6.14%96.28B |
Net current assets | 48.33%-13.92B | -614.37%-23.98B | -620.83%-26.94B | -211.76%-29.4B | -109.28%-432.75M | 163.62%4.66B | -52.26%-9.43B | 163.62%4.66B | 183.51%5.17B | 83.72%-7.33B |
Total assets less current liabilities | 3.75%239.84B | 28.39%290.65B | 8.69%231.17B | -9.50%217.58B | -2.74%218.73B | 10.06%226.38B | 24.58%240.41B | 9.35%224.9B | 10.22%212.69B | 20.68%205.68B |
Non-current liabilities | ||||||||||
Long-term bank loan | 3.02%63.21B | 25.10%76.08B | 60.51%61.36B | 31.61%56.76B | 8.61%66.05B | -22.23%60.81B | -15.34%43.13B | -22.23%60.81B | -24.97%38.22B | 28.44%78.19B |
Long-term accounts payable | -2.45%9.07B | 33.80%6.73B | 35.90%9.3B | 12.40%9.34B | -3.64%4.85B | 38.87%5.03B | 37.17%8.31B | 38.87%5.03B | 12.88%6.84B | 24.17%3.62B |
Long-term remuneration payable to staff and workers | 1.41%5.96B | ---- | 979.33%5.88B | -3.93%5.75B | ---- | ---- | 1,092.89%5.98B | ---- | 8.61%544.84M | ---- |
Financial lease liabilities-non-current liabilities | ---- | -20.90%325.12M | ---- | ---- | -16.17%344.56M | -55.12%411.03M | ---- | -55.12%411.03M | ---- | -43.95%915.91M |
Deferred tax liability | -1.40%9.65B | 93.90%21.21B | 20.48%9.79B | 1.08%8.7B | 2.20%9.67B | 7.44%10.94B | -1.25%8.61B | -7.02%9.46B | -6.84%8.12B | 20.33%10.18B |
Deferred income-non-current liabilities | -0.93%326.26M | ---- | 73.78%329.32M | 11.39%362.65M | ---- | ---- | 52.06%325.56M | ---- | -11.48%189.51M | ---- |
Provision-non-current liabilities | ---- | 686.03%6.1B | ---- | ---- | -9.44%702.98M | -30.43%776.25M | ---- | -30.43%776.25M | ---- | 6.50%1.12B |
Issued debt instrument | 0.62%12.25B | ---- | -41.46%12.17B | -4.70%19.82B | ---- | ---- | -13.75%20.79B | ---- | -13.75%20.79B | ---- |
Special items of non-current liabilities | -2.75%13.63B | 46.58%13.47B | 42.55%14.02B | -0.50%13.77B | 1.41%9.32B | 148.89%9.19B | 165.06%13.84B | 148.89%9.19B | 88.27%9.83B | 8.27%3.69B |
Total non-current liabilities | 1.11%114.09B | 42.17%123.91B | 33.46%112.84B | 13.38%114.51B | 6.13%90.94B | -10.81%87.16B | 4.67%101B | -12.32%85.69B | -12.38%84.55B | 24.72%97.72B |
Total liabilities | -0.01%235.91B | 44.91%247.58B | 40.35%235.94B | 8.25%234.79B | 12.26%190.16B | -11.93%170.86B | 12.84%216.89B | -12.69%169.39B | -12.54%168.11B | 7.23%194B |
Total assets less total liabilities | 6.26%125.74B | 19.77%166.74B | -7.65%118.33B | -26.07%103.07B | -8.21%127.79B | 28.96%139.22B | 44.49%139.41B | 28.96%139.22B | 32.81%128.14B | 17.24%107.96B |
Total equity and non-current liabilities | 3.75%239.84B | 28.39%290.65B | 8.69%231.17B | -9.50%217.58B | -2.74%218.73B | 10.06%226.38B | 24.58%240.41B | 9.35%224.9B | 10.22%212.69B | 20.68%205.68B |
Equity | ||||||||||
Share capital | 0.00%7.44B | 50.33%7.44B | 50.33%7.44B | 50.38%7.44B | 0.26%4.96B | 1.53%4.95B | 1.53%4.95B | 1.53%4.95B | 1.53%4.95B | 0.29%4.87B |
Other equity instruments | ---- | 24.86%16.54B | ---- | ---- | -14.11%11.38B | 63.20%13.25B | ---- | 63.20%13.25B | ---- | 55.59%8.12B |
Reserve | ---- | -6.41%79.46B | ---- | ---- | -11.90%74.8B | 33.11%84.9B | ---- | 33.11%84.9B | ---- | 20.27%63.78B |
Legal reserve | 0.00%1.66B | -6.41%79.46B | 82.30%1.66B | ---- | -11.90%74.8B | 33.11%84.9B | 0.00%912.7M | 33.11%84.9B | 0.00%912.7M | 20.27%63.78B |
Capital reserve | -14.57%-90.63M | ---- | -104.42%-79.1M | -98.85%79.35M | ---- | ---- | 746.67%6.89B | ---- | 119.78%1.79B | ---- |
Undistributed profit | 7.48%53.96B | ---- | -35.00%50.2B | -38.64%47.48B | ---- | ---- | 37.29%77.38B | ---- | 37.02%77.23B | ---- |
Special items of shareholders' rights and interests | 17.76%16.63B | ---- | 24.47%14.12B | -18.67%9.4B | ---- | ---- | 121.42%11.56B | ---- | 117.31%11.34B | ---- |
Shareholders' Equity | 8.85%79.12B | -3.28%86.9B | -23.30%72.69B | -36.42%63.73B | -11.23%79.76B | 30.87%89.85B | 47.01%100.24B | 30.87%89.85B | 39.00%94.78B | 18.59%68.66B |
Non-controlling interest | 2.15%46.62B | 75.24%63.29B | 36.79%45.64B | 0.42%39.33B | 1.48%36.65B | 15.83%36.12B | 38.40%39.17B | 15.83%36.12B | 17.89%33.36B | 7.63%31.18B |
Total equity | 6.26%125.74B | 19.77%166.74B | -7.65%118.33B | -26.07%103.07B | -8.21%127.79B | 28.96%139.22B | 44.49%139.41B | 28.96%139.22B | 32.81%128.14B | 17.24%107.96B |
Total equity and total liabilities | 2.08%361.66B | 33.62%414.32B | 19.59%354.28B | -5.18%337.86B | 3.03%317.95B | 2.69%310.08B | 23.42%356.3B | 2.20%308.6B | 2.62%296.25B | 10.60%301.96B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | IAS | CAS (2007) | CAS (2007) | IAS | IAS | CAS (2007) | IAS | CAS (2007) | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data