HK Stock MarketDetailed Quotes

SBP GROUP (01177)

Watchlist
  • 5.400
  • -0.040-0.74%
Market Closed May 6 16:07 CST
101.22BMarket Cap39.13P/E (TTM)

SBP GROUP (01177) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-0.73%6.94B
----
17.88%6.99B
----
2.68%5.93B
----
-68.89%5.78B
----
270.49%18.57B
----
Profit adjustment
Interest (income) - adjustment
-26.77%-633.59M
----
-29.99%-499.78M
----
-90.86%-384.47M
----
-24.30%-201.44M
----
16.47%-162.06M
----
Dividend (income)- adjustment
-101.58%-1.52B
----
-764.98%-753.43M
----
-513.71%-87.1M
----
-495.59%-14.19M
----
47.42%-2.38M
----
Investment loss (gain)
-126.73%-219.64M
----
35.80%-96.87M
----
49.56%-150.9M
----
24.35%-299.15M
----
-22.91%-395.45M
----
Attributable subsidiary (profit) loss
27.96%151.38M
----
-77.50%118.3M
----
243.65%525.71M
----
101.12%152.98M
----
-421,714.29%-13.63B
----
Impairment and provisions:
-41.75%426.28M
----
6,069.18%731.82M
----
-152.56%-12.26M
----
-96.71%23.33M
----
787.28%708.38M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
-72.51%3.75M
----
-Impairment of trade receivables (reversal)
26.62%16.19M
----
204.29%12.79M
----
-412.28%-12.26M
----
142.20%3.93M
----
--1.62M
----
-Impairment of goodwill
----
----
--18.62M
----
----
----
----
----
--47.25M
----
-Other impairments and provisions
-41.45%410.09M
----
--700.42M
----
----
----
-97.04%19.4M
----
890.55%655.75M
----
Revaluation surplus:
136.55%1.53B
----
3,836.83%645.76M
----
-94.22%16.4M
----
681.04%283.71M
----
106.84%36.33M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
37.72%-47.15M
----
68.60%-75.7M
----
-173.92%-241.07M
----
-Other fair value changes
136.55%1.53B
----
916.16%645.76M
----
-82.32%63.55M
----
29.57%359.41M
----
162.56%277.4M
----
Asset sale loss (gain):
99.10%-11.17M
----
-323.33%-1.25B
----
-8,401.27%-294.57M
----
-181.00%-3.47M
----
621.42%4.28M
----
-Loss (gain) from sale of subsidiary company
99.94%-729K
----
-420.14%-1.21B
----
---231.88M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
74.47%-10.44M
----
34.76%-40.9M
----
-1,709.21%-62.69M
----
-181.00%-3.47M
----
621.42%4.28M
----
Depreciation and amortization:
-8.30%1.21B
----
22.98%1.32B
----
2.61%1.07B
----
5.48%1.05B
----
-40.02%992.56M
----
-Amortization of intangible assets
7.58%187.84M
----
60.04%174.6M
----
7.29%109.1M
----
13.09%101.69M
----
-88.22%89.92M
----
Financial expense
-5.69%278.31M
----
-42.25%295.12M
----
16.40%511.07M
----
42.27%439.06M
----
-4.56%308.62M
----
Special items
1,693.72%115.96M
----
-94.18%6.47M
----
-24.14%111.08M
----
--146.42M
----
----
----
Operating profit before the change of operating capital
10.05%8.27B
----
3.77%7.52B
----
-1.50%7.24B
----
14.31%7.35B
----
6.79%6.43B
----
Change of operating capital
Inventory (increase) decrease
142.66%116.48M
----
-301.79%-273.06M
----
134.60%135.32M
----
-580.47%-391.1M
----
74.05%-57.48M
----
Accounts receivable (increase)decrease
202.57%534.4M
----
18.52%-520.99M
----
-36.03%-639.41M
----
70.90%-470.06M
----
-975.26%-1.62B
----
Accounts payable increase (decrease)
154.97%2B
----
12.45%783.39M
----
-37.28%696.68M
----
29.49%1.11B
----
19.61%857.86M
----
prepayments (increase)decrease
-208.03%-87.76M
----
116.90%81.24M
----
7.52%-480.79M
----
-226.96%-519.9M
----
293.39%409.49M
----
Special items for working capital changes
118.55%63.95M
----
120.56%29.26M
----
-290.73%-142.32M
----
12.64%74.62M
----
-48.06%66.25M
----
Cash  from business operations
43.07%10.9B
----
11.79%7.62B
----
-4.82%6.81B
----
17.47%7.16B
----
-3.05%6.09B
----
Other taxs
-60.29%-1.6B
----
-34.04%-1B
----
16.31%-746.57M
----
-22.76%-892.09M
----
24.24%-726.72M
----
Special items of business
----
2.66%3.16B
----
15.25%3.08B
----
-32.36%2.67B
----
69.08%3.95B
----
50.14%2.34B
Net cash from operations
40.46%9.29B
2.66%3.16B
9.06%6.62B
15.25%3.08B
-3.18%6.07B
-32.36%2.67B
16.75%6.27B
69.08%3.95B
0.77%5.37B
50.14%2.34B
Cash flow from investment activities
Interest received - investment
26.77%633.59M
----
29.99%499.78M
----
90.86%384.47M
----
24.30%201.44M
----
-16.47%162.06M
----
Dividend received - investment
6.38%1.52B
100.04%1.5B
190.07%1.43B
--751.67M
-44.83%492.91M
----
-77.76%893.45M
----
46,383.92%4.02B
----
Loan receivable (increase) decrease
----
----
----
----
----
----
318.80%70.43M
----
39.71%-32.19M
----
Decrease in deposits (increase)
27.80%-2.34B
-27.62%-4.85B
-1,178.45%-3.24B
-38.37%-3.8B
107.86%300.52M
-5.42%-2.74B
-62.20%-3.82B
-510.08%-2.6B
-6.87%-2.36B
--634.89M
Sale of fixed assets
-31.22%48.73M
----
-29.84%70.85M
----
262.09%100.99M
----
-78.90%27.89M
----
30.69%132.2M
----
Purchase of fixed assets
-29.02%-1.24B
33.53%-270.85M
10.09%-960.1M
45.95%-407.5M
14.12%-1.07B
-20.25%-753.91M
27.47%-1.24B
-7.06%-626.97M
-20.35%-1.71B
---585.61M
Purchase of intangible assets
-6.93%-464.16M
----
-6.71%-434.06M
----
12.01%-406.78M
----
-157.04%-462.29M
----
58.64%-179.85M
----
Sale of subsidiaries
-75.30%346.83M
-75.44%346.17M
239.37%1.4B
--1.41B
383.11%413.81M
----
---146.17M
----
----
----
Acquisition of subsidiaries
-189,047.14%-5.02B
----
100.23%2.66M
----
---1.16B
--458K
----
----
---798.75M
---757.16M
Recovery of cash from investments
3.67%301.54M
----
71.43%290.86M
----
-19.35%169.67M
----
-2.77%210.37M
----
--216.37M
----
Cash on investment
-139.47%-448.81M
-3,097.60%-4.28B
448.97%1.14B
65.16%-133.93M
-256.67%-325.86M
88.60%-384.45M
96.54%-91.36M
-116.05%-3.37B
70.80%-2.64B
---1.56B
Other items in the investment business
-201.22%-5.75B
90.82%261.93M
-665.54%-1.91B
171.50%137.27M
16.07%337.63M
-131.32%-191.99M
-56.83%290.87M
134.29%612.94M
-86.52%673.81M
-16.54%-1.79B
Net cash from investment operations
-626.32%-12.41B
-257.13%-7.29B
-125.78%-1.71B
49.91%-2.04B
81.40%-756.98M
31.97%-4.07B
-61.80%-4.07B
-47.68%-5.99B
67.93%-2.52B
-164.48%-4.06B
Net cash before financing
-163.64%-3.12B
-497.87%-4.13B
-7.59%4.91B
173.92%1.04B
141.93%5.31B
31.22%-1.4B
-23.01%2.19B
-18.62%-2.04B
213.10%2.85B
-7,932.88%-1.72B
Cash flow from financing activities
New borrowing
16.29%13.6B
-27.47%4.87B
-4.08%11.7B
-38.57%6.71B
25.03%12.19B
41.55%10.93B
593.65%9.75B
1,310.46%7.72B
-8.57%1.41B
--547.29M
Refund
50.10%-7.2B
72.15%-2.62B
-40.33%-14.43B
7.91%-9.4B
-46.25%-10.28B
-55.11%-10.2B
-174.02%-7.03B
-716.55%-6.58B
-45.80%-2.57B
---805.6M
Interest paid - financing
4.64%-273.91M
----
40.26%-287.25M
----
-41.62%-480.83M
----
-89.02%-339.52M
----
16.57%-179.62M
----
Dividends paid - financing
17.84%-1.82B
97.08%-25.94M
42.54%-2.21B
-62.85%-889.22M
-29.99%-3.85B
-494.20%-546.05M
-119.42%-2.97B
70.83%-91.9M
50.22%-1.35B
---315.04M
Issuance expenses and redemption of securities expenses
89.97%-125.63M
65.25%-125.64M
68.84%-1.25B
90.73%-361.55M
-58.22%-4.02B
-65.88%-3.9B
-327.88%-2.54B
---2.35B
-203.81%-593.56M
----
Other items of the financing business
-92.01%17.46M
-216.86%-522.73M
444.04%218.54M
48.00%-164.97M
-376.78%-63.52M
-101.50%-317.28M
-83.63%22.95M
16.39%-157.46M
671.36%140.16M
-103.69%-188.34M
Net cash from financing operations
165.83%4.16B
138.47%1.58B
3.57%-6.32B
-1.42%-4.1B
-105.53%-6.55B
-176.76%-4.04B
1.21%-3.19B
-91.75%-1.46B
-244.42%-3.23B
-114.90%-761.69M
Effect of rate
-12.87%118.07M
-212.71%-29.6M
49.70%135.52M
-69.04%26.27M
91.29%90.52M
358.23%84.83M
107.28%47.32M
71.12%-32.85M
-332.03%-649.71M
-17.28%-113.77M
Net Cash
173.47%1.04B
16.68%-2.55B
-13.62%-1.41B
43.77%-3.06B
-25.02%-1.24B
-55.54%-5.45B
-164.59%-992.05M
-41.06%-3.5B
-30.63%-374.95M
-148.36%-2.48B
Begining period cash
-16.97%6.23B
-16.97%6.23B
-13.28%7.51B
-13.28%7.51B
-9.84%8.65B
-9.84%8.65B
-9.64%9.6B
-9.64%9.6B
-0.07%10.62B
-0.07%10.62B
Cash at the end
18.51%7.38B
-18.32%3.65B
-16.97%6.23B
35.69%4.47B
-13.28%7.51B
-45.69%3.29B
-9.84%8.65B
-24.45%6.07B
-9.64%9.6B
-48.76%8.03B
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
-24.46%4.21B
----
-38.23%5.58B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -0.73%6.94B----17.88%6.99B----2.68%5.93B-----68.89%5.78B----270.49%18.57B----
Profit adjustment
Interest (income) - adjustment -26.77%-633.59M-----29.99%-499.78M-----90.86%-384.47M-----24.30%-201.44M----16.47%-162.06M----
Dividend (income)- adjustment -101.58%-1.52B-----764.98%-753.43M-----513.71%-87.1M-----495.59%-14.19M----47.42%-2.38M----
Investment loss (gain) -126.73%-219.64M----35.80%-96.87M----49.56%-150.9M----24.35%-299.15M-----22.91%-395.45M----
Attributable subsidiary (profit) loss 27.96%151.38M-----77.50%118.3M----243.65%525.71M----101.12%152.98M-----421,714.29%-13.63B----
Impairment and provisions: -41.75%426.28M----6,069.18%731.82M-----152.56%-12.26M-----96.71%23.33M----787.28%708.38M----
-Impairment of property, plant and equipment (reversal) ---------------------------------72.51%3.75M----
-Impairment of trade receivables (reversal) 26.62%16.19M----204.29%12.79M-----412.28%-12.26M----142.20%3.93M------1.62M----
-Impairment of goodwill ----------18.62M----------------------47.25M----
-Other impairments and provisions -41.45%410.09M------700.42M-------------97.04%19.4M----890.55%655.75M----
Revaluation surplus: 136.55%1.53B----3,836.83%645.76M-----94.22%16.4M----681.04%283.71M----106.84%36.33M----
-Derivative financial instruments fair value (increase) ----------------37.72%-47.15M----68.60%-75.7M-----173.92%-241.07M----
-Other fair value changes 136.55%1.53B----916.16%645.76M-----82.32%63.55M----29.57%359.41M----162.56%277.4M----
Asset sale loss (gain): 99.10%-11.17M-----323.33%-1.25B-----8,401.27%-294.57M-----181.00%-3.47M----621.42%4.28M----
-Loss (gain) from sale of subsidiary company 99.94%-729K-----420.14%-1.21B-------231.88M--------------------
-Loss (gain) on sale of property, machinery and equipment 74.47%-10.44M----34.76%-40.9M-----1,709.21%-62.69M-----181.00%-3.47M----621.42%4.28M----
Depreciation and amortization: -8.30%1.21B----22.98%1.32B----2.61%1.07B----5.48%1.05B-----40.02%992.56M----
-Amortization of intangible assets 7.58%187.84M----60.04%174.6M----7.29%109.1M----13.09%101.69M-----88.22%89.92M----
Financial expense -5.69%278.31M-----42.25%295.12M----16.40%511.07M----42.27%439.06M-----4.56%308.62M----
Special items 1,693.72%115.96M-----94.18%6.47M-----24.14%111.08M------146.42M------------
Operating profit before the change of operating capital 10.05%8.27B----3.77%7.52B-----1.50%7.24B----14.31%7.35B----6.79%6.43B----
Change of operating capital
Inventory (increase) decrease 142.66%116.48M-----301.79%-273.06M----134.60%135.32M-----580.47%-391.1M----74.05%-57.48M----
Accounts receivable (increase)decrease 202.57%534.4M----18.52%-520.99M-----36.03%-639.41M----70.90%-470.06M-----975.26%-1.62B----
Accounts payable increase (decrease) 154.97%2B----12.45%783.39M-----37.28%696.68M----29.49%1.11B----19.61%857.86M----
prepayments (increase)decrease -208.03%-87.76M----116.90%81.24M----7.52%-480.79M-----226.96%-519.9M----293.39%409.49M----
Special items for working capital changes 118.55%63.95M----120.56%29.26M-----290.73%-142.32M----12.64%74.62M-----48.06%66.25M----
Cash  from business operations 43.07%10.9B----11.79%7.62B-----4.82%6.81B----17.47%7.16B-----3.05%6.09B----
Other taxs -60.29%-1.6B-----34.04%-1B----16.31%-746.57M-----22.76%-892.09M----24.24%-726.72M----
Special items of business ----2.66%3.16B----15.25%3.08B-----32.36%2.67B----69.08%3.95B----50.14%2.34B
Net cash from operations 40.46%9.29B2.66%3.16B9.06%6.62B15.25%3.08B-3.18%6.07B-32.36%2.67B16.75%6.27B69.08%3.95B0.77%5.37B50.14%2.34B
Cash flow from investment activities
Interest received - investment 26.77%633.59M----29.99%499.78M----90.86%384.47M----24.30%201.44M-----16.47%162.06M----
Dividend received - investment 6.38%1.52B100.04%1.5B190.07%1.43B--751.67M-44.83%492.91M-----77.76%893.45M----46,383.92%4.02B----
Loan receivable (increase) decrease ------------------------318.80%70.43M----39.71%-32.19M----
Decrease in deposits (increase) 27.80%-2.34B-27.62%-4.85B-1,178.45%-3.24B-38.37%-3.8B107.86%300.52M-5.42%-2.74B-62.20%-3.82B-510.08%-2.6B-6.87%-2.36B--634.89M
Sale of fixed assets -31.22%48.73M-----29.84%70.85M----262.09%100.99M-----78.90%27.89M----30.69%132.2M----
Purchase of fixed assets -29.02%-1.24B33.53%-270.85M10.09%-960.1M45.95%-407.5M14.12%-1.07B-20.25%-753.91M27.47%-1.24B-7.06%-626.97M-20.35%-1.71B---585.61M
Purchase of intangible assets -6.93%-464.16M-----6.71%-434.06M----12.01%-406.78M-----157.04%-462.29M----58.64%-179.85M----
Sale of subsidiaries -75.30%346.83M-75.44%346.17M239.37%1.4B--1.41B383.11%413.81M-------146.17M------------
Acquisition of subsidiaries -189,047.14%-5.02B----100.23%2.66M-------1.16B--458K-----------798.75M---757.16M
Recovery of cash from investments 3.67%301.54M----71.43%290.86M-----19.35%169.67M-----2.77%210.37M------216.37M----
Cash on investment -139.47%-448.81M-3,097.60%-4.28B448.97%1.14B65.16%-133.93M-256.67%-325.86M88.60%-384.45M96.54%-91.36M-116.05%-3.37B70.80%-2.64B---1.56B
Other items in the investment business -201.22%-5.75B90.82%261.93M-665.54%-1.91B171.50%137.27M16.07%337.63M-131.32%-191.99M-56.83%290.87M134.29%612.94M-86.52%673.81M-16.54%-1.79B
Net cash from investment operations -626.32%-12.41B-257.13%-7.29B-125.78%-1.71B49.91%-2.04B81.40%-756.98M31.97%-4.07B-61.80%-4.07B-47.68%-5.99B67.93%-2.52B-164.48%-4.06B
Net cash before financing -163.64%-3.12B-497.87%-4.13B-7.59%4.91B173.92%1.04B141.93%5.31B31.22%-1.4B-23.01%2.19B-18.62%-2.04B213.10%2.85B-7,932.88%-1.72B
Cash flow from financing activities
New borrowing 16.29%13.6B-27.47%4.87B-4.08%11.7B-38.57%6.71B25.03%12.19B41.55%10.93B593.65%9.75B1,310.46%7.72B-8.57%1.41B--547.29M
Refund 50.10%-7.2B72.15%-2.62B-40.33%-14.43B7.91%-9.4B-46.25%-10.28B-55.11%-10.2B-174.02%-7.03B-716.55%-6.58B-45.80%-2.57B---805.6M
Interest paid - financing 4.64%-273.91M----40.26%-287.25M-----41.62%-480.83M-----89.02%-339.52M----16.57%-179.62M----
Dividends paid - financing 17.84%-1.82B97.08%-25.94M42.54%-2.21B-62.85%-889.22M-29.99%-3.85B-494.20%-546.05M-119.42%-2.97B70.83%-91.9M50.22%-1.35B---315.04M
Issuance expenses and redemption of securities expenses 89.97%-125.63M65.25%-125.64M68.84%-1.25B90.73%-361.55M-58.22%-4.02B-65.88%-3.9B-327.88%-2.54B---2.35B-203.81%-593.56M----
Other items of the financing business -92.01%17.46M-216.86%-522.73M444.04%218.54M48.00%-164.97M-376.78%-63.52M-101.50%-317.28M-83.63%22.95M16.39%-157.46M671.36%140.16M-103.69%-188.34M
Net cash from financing operations 165.83%4.16B138.47%1.58B3.57%-6.32B-1.42%-4.1B-105.53%-6.55B-176.76%-4.04B1.21%-3.19B-91.75%-1.46B-244.42%-3.23B-114.90%-761.69M
Effect of rate -12.87%118.07M-212.71%-29.6M49.70%135.52M-69.04%26.27M91.29%90.52M358.23%84.83M107.28%47.32M71.12%-32.85M-332.03%-649.71M-17.28%-113.77M
Net Cash 173.47%1.04B16.68%-2.55B-13.62%-1.41B43.77%-3.06B-25.02%-1.24B-55.54%-5.45B-164.59%-992.05M-41.06%-3.5B-30.63%-374.95M-148.36%-2.48B
Begining period cash -16.97%6.23B-16.97%6.23B-13.28%7.51B-13.28%7.51B-9.84%8.65B-9.84%8.65B-9.64%9.6B-9.64%9.6B-0.07%10.62B-0.07%10.62B
Cash at the end 18.51%7.38B-18.32%3.65B-16.97%6.23B35.69%4.47B-13.28%7.51B-45.69%3.29B-9.84%8.65B-24.45%6.07B-9.64%9.6B-48.76%8.03B
Cash balance analysis
Cash and bank balance -----------------------------24.46%4.21B-----38.23%5.58B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More