HK Stock MarketDetailed Quotes

HWORLD-S (01179)

Watchlist
  • 38.440
  • +0.420+1.10%
Not Open May 6 16:05 CST
118.21BMarket Cap21.02P/E (TTM)

HWORLD-S (01179) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Cash flow from operating activities
Earning before tax
64.89%5.12B
29.23%3.93B
40.54%2.46B
34.78%899M
-24.91%3.1B
-10.24%3.04B
-14.10%1.75B
-33.30%667M
323.42%4.13B
296.75%3.39B
Profit adjustment
Investment loss (gain)
-120.24%-17M
-831.03%-636M
-645.95%-606M
-109.09%-1M
111.44%84M
121.32%87M
119.93%111M
-26.67%11M
-280.79%-734M
-563.64%-408M
Impairment and provisions:
-54.93%242M
123.53%152M
5.56%38M
--5M
4.07%537M
-20.00%68M
-55.00%36M
----
5.09%516M
-15.84%85M
-Other impairments and provisions
-54.93%242M
123.53%152M
5.56%38M
--5M
4.07%537M
-20.00%68M
-55.00%36M
----
5.09%516M
-15.84%85M
Depreciation and amortization:
-5.98%1.26B
-5.54%955M
-6.74%636M
-7.54%319M
-7.67%1.34B
-8.26%1.01B
-8.33%682M
-10.39%345M
-4.30%1.45B
-3.59%1.1B
-Depreciation
-5.63%1.26B
-5.54%955M
-6.74%636M
-7.54%319M
-5.80%1.33B
-8.26%1.01B
-8.33%682M
-10.39%345M
-2.88%1.41B
-3.59%1.1B
-Other depreciation and amortization
----
----
----
----
-85.29%5M
----
----
----
-40.35%34M
----
Exchange Loss (gain)
-315.21%-566M
----
----
-886.21%-228M
321.01%263M
----
----
105.33%29M
-134.90%-119M
----
Special items
-3.98%2.65B
36.14%339M
45.29%247M
32.76%77M
11.69%2.76B
137.14%249M
178.69%170M
114.81%58M
17.49%2.47B
36.36%105M
Operating profit before the change of operating capital
7.40%8.68B
6.37%4.74B
0.91%2.77B
-3.51%1.07B
4.80%8.08B
4.31%4.46B
16.24%2.75B
25.71%1.11B
156.62%7.71B
500.84%4.27B
Change of operating capital
Accounts receivable (increase)decrease
223.16%117M
----
----
----
-132.09%-95M
----
----
----
147.67%296M
----
Accounts payable increase (decrease)
24.47%936M
----
----
----
-33.63%752M
----
----
----
123.47%1.13B
----
Cash  from business operations
11.37%9.74B
6.37%4.74B
0.91%2.77B
-3.51%1.07B
-4.40%8.74B
4.31%4.46B
16.24%2.75B
25.71%1.11B
216.15%9.14B
500.84%4.27B
Other taxs
50.60%378M
----
----
----
304.84%251M
----
----
----
-24.39%62M
----
Special items of business
-17.64%-1.73B
-45.25%196M
24.93%466M
-119.20%-491M
3.72%-1.47B
-63.87%358M
-78.29%373M
-123.31%-224M
-8.58%-1.53B
618.85%991M
Net cash from operations
11.45%8.38B
2.53%4.94B
3.78%3.24B
-34.54%580M
-2.03%7.52B
-8.53%4.81B
-23.54%3.12B
-51.95%886M
390.66%7.67B
912.12%5.26B
Cash flow from investment activities
Loan receivable (increase) decrease
115.38%84M
335.29%74M
114.81%58M
314.29%30M
143.82%39M
241.67%17M
1,000.00%27M
---14M
-340.54%-89M
-160.00%-12M
Purchase of fixed assets
6.23%-828M
----
----
----
1.23%-883M
----
----
----
14.78%-894M
----
Purchase of intangible assets
33.33%-10M
----
----
----
-114.29%-15M
----
----
----
-75.00%-7M
----
Recovery of cash from investments
203.43%7.78B
73.44%4.14B
108.48%4.13B
259.98%3.03B
-13.76%2.56B
8.40%2.39B
-10.04%1.98B
-61.73%842M
217.18%2.97B
287.68%2.2B
Cash on investment
-102.49%-8.13B
-515.69%-5.65B
-213.54%-2.78B
-712.99%-2.07B
-14.48%-4.02B
67.31%-918M
7.90%-886M
-25,300.00%-254M
-775.06%-3.51B
-644.83%-2.81B
Other items in the investment business
-6.76%69M
2.24%-612M
3.27%-414M
-5.75%-239M
48.00%74M
-7.56%-626M
-10.31%-428M
-3.67%-226M
233.33%50M
29.20%-582M
Net cash from investment operations
53.46%-1.04B
-338.37%-2.05B
43.52%996M
117.53%757M
-51.59%-2.24B
171.67%860M
-18.26%694M
-82.43%348M
-182.95%-1.48B
-79.10%-1.2B
Net cash before financing
38.98%7.34B
-49.14%2.89B
11.01%4.24B
8.35%1.34B
-14.81%5.28B
39.65%5.67B
-22.63%3.82B
-67.74%1.23B
494.72%6.2B
2,808.67%4.06B
Cash flow from financing activities
Refund
----
-71.10%-965M
-115.15%-923M
-21.17%-166M
----
90.03%-564M
91.41%-429M
84.59%-137M
----
-37.63%-5.66B
Issuing shares
--38M
----
----
----
----
----
----
----
--1.97B
--1.97B
Dividends paid - financing
-12.27%-3.91B
-12.27%-3.91B
-2.15%-2.14B
----
---3.48B
---3.48B
---2.09B
---2.09B
----
----
Issuance expenses and redemption of securities expenses
33.19%-783M
61.95%-446M
34.47%-443M
20.96%-430M
-38.21%-1.17B
---1.17B
---676M
---544M
77.33%-848M
----
Other items of the financing business
151.21%403M
963.75%2.17B
1,396.41%2.17B
-106.23%-32M
83.48%-787M
-135.35%-251M
-125.42%-167M
35.98%514M
-269.99%-4.76B
-85.41%710M
Net cash from financing operations
21.77%-4.31B
42.38%-3.15B
60.24%-1.34B
72.19%-628M
-47.96%-5.5B
-83.76%-5.47B
-42.38%-3.36B
-254.45%-2.26B
-166.86%-3.72B
-49,683.33%-2.98B
Effect of rate
-200.00%-30M
-122.22%-2M
1,385.71%90M
511.76%70M
-81.71%30M
-92.62%9M
-103.87%-7M
19.05%-17M
-44.78%164M
-44.55%122M
Net Cash
1,447.11%3.03B
-227.54%-264M
541.15%2.9B
169.24%709M
-109.08%-225M
-80.97%207M
-82.41%452M
-119.37%-1.02B
803.69%2.48B
855.56%1.09B
Begining period cash
-2.41%7.52B
-2.41%7.52B
-2.41%7.52B
-2.41%7.52B
51.59%7.71B
51.59%7.71B
51.59%7.71B
51.59%7.71B
-1.07%5.09B
-1.07%5.09B
Items Period
-22.22%7M
-42.86%8M
-70.00%3M
140.00%2M
152.94%9M
--14M
--10M
---5M
---17M
----
Cash at the end
39.98%10.53B
-8.49%7.27B
28.78%10.52B
24.62%8.31B
-2.41%7.52B
26.11%7.94B
4.20%8.17B
-35.63%6.66B
51.59%7.71B
20.68%6.3B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
Unqualified Opinion
--
--
--
Unaudited opinion
--
--
--
Unaudited opinion
--
Auditor
Deloitte Touche Tohmatsu Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Cash flow from operating activities
Earning before tax 64.89%5.12B29.23%3.93B40.54%2.46B34.78%899M-24.91%3.1B-10.24%3.04B-14.10%1.75B-33.30%667M323.42%4.13B296.75%3.39B
Profit adjustment
Investment loss (gain) -120.24%-17M-831.03%-636M-645.95%-606M-109.09%-1M111.44%84M121.32%87M119.93%111M-26.67%11M-280.79%-734M-563.64%-408M
Impairment and provisions: -54.93%242M123.53%152M5.56%38M--5M4.07%537M-20.00%68M-55.00%36M----5.09%516M-15.84%85M
-Other impairments and provisions -54.93%242M123.53%152M5.56%38M--5M4.07%537M-20.00%68M-55.00%36M----5.09%516M-15.84%85M
Depreciation and amortization: -5.98%1.26B-5.54%955M-6.74%636M-7.54%319M-7.67%1.34B-8.26%1.01B-8.33%682M-10.39%345M-4.30%1.45B-3.59%1.1B
-Depreciation -5.63%1.26B-5.54%955M-6.74%636M-7.54%319M-5.80%1.33B-8.26%1.01B-8.33%682M-10.39%345M-2.88%1.41B-3.59%1.1B
-Other depreciation and amortization -----------------85.29%5M-------------40.35%34M----
Exchange Loss (gain) -315.21%-566M---------886.21%-228M321.01%263M--------105.33%29M-134.90%-119M----
Special items -3.98%2.65B36.14%339M45.29%247M32.76%77M11.69%2.76B137.14%249M178.69%170M114.81%58M17.49%2.47B36.36%105M
Operating profit before the change of operating capital 7.40%8.68B6.37%4.74B0.91%2.77B-3.51%1.07B4.80%8.08B4.31%4.46B16.24%2.75B25.71%1.11B156.62%7.71B500.84%4.27B
Change of operating capital
Accounts receivable (increase)decrease 223.16%117M-------------132.09%-95M------------147.67%296M----
Accounts payable increase (decrease) 24.47%936M-------------33.63%752M------------123.47%1.13B----
Cash  from business operations 11.37%9.74B6.37%4.74B0.91%2.77B-3.51%1.07B-4.40%8.74B4.31%4.46B16.24%2.75B25.71%1.11B216.15%9.14B500.84%4.27B
Other taxs 50.60%378M------------304.84%251M-------------24.39%62M----
Special items of business -17.64%-1.73B-45.25%196M24.93%466M-119.20%-491M3.72%-1.47B-63.87%358M-78.29%373M-123.31%-224M-8.58%-1.53B618.85%991M
Net cash from operations 11.45%8.38B2.53%4.94B3.78%3.24B-34.54%580M-2.03%7.52B-8.53%4.81B-23.54%3.12B-51.95%886M390.66%7.67B912.12%5.26B
Cash flow from investment activities
Loan receivable (increase) decrease 115.38%84M335.29%74M114.81%58M314.29%30M143.82%39M241.67%17M1,000.00%27M---14M-340.54%-89M-160.00%-12M
Purchase of fixed assets 6.23%-828M------------1.23%-883M------------14.78%-894M----
Purchase of intangible assets 33.33%-10M-------------114.29%-15M-------------75.00%-7M----
Recovery of cash from investments 203.43%7.78B73.44%4.14B108.48%4.13B259.98%3.03B-13.76%2.56B8.40%2.39B-10.04%1.98B-61.73%842M217.18%2.97B287.68%2.2B
Cash on investment -102.49%-8.13B-515.69%-5.65B-213.54%-2.78B-712.99%-2.07B-14.48%-4.02B67.31%-918M7.90%-886M-25,300.00%-254M-775.06%-3.51B-644.83%-2.81B
Other items in the investment business -6.76%69M2.24%-612M3.27%-414M-5.75%-239M48.00%74M-7.56%-626M-10.31%-428M-3.67%-226M233.33%50M29.20%-582M
Net cash from investment operations 53.46%-1.04B-338.37%-2.05B43.52%996M117.53%757M-51.59%-2.24B171.67%860M-18.26%694M-82.43%348M-182.95%-1.48B-79.10%-1.2B
Net cash before financing 38.98%7.34B-49.14%2.89B11.01%4.24B8.35%1.34B-14.81%5.28B39.65%5.67B-22.63%3.82B-67.74%1.23B494.72%6.2B2,808.67%4.06B
Cash flow from financing activities
Refund -----71.10%-965M-115.15%-923M-21.17%-166M----90.03%-564M91.41%-429M84.59%-137M-----37.63%-5.66B
Issuing shares --38M------------------------------1.97B--1.97B
Dividends paid - financing -12.27%-3.91B-12.27%-3.91B-2.15%-2.14B-------3.48B---3.48B---2.09B---2.09B--------
Issuance expenses and redemption of securities expenses 33.19%-783M61.95%-446M34.47%-443M20.96%-430M-38.21%-1.17B---1.17B---676M---544M77.33%-848M----
Other items of the financing business 151.21%403M963.75%2.17B1,396.41%2.17B-106.23%-32M83.48%-787M-135.35%-251M-125.42%-167M35.98%514M-269.99%-4.76B-85.41%710M
Net cash from financing operations 21.77%-4.31B42.38%-3.15B60.24%-1.34B72.19%-628M-47.96%-5.5B-83.76%-5.47B-42.38%-3.36B-254.45%-2.26B-166.86%-3.72B-49,683.33%-2.98B
Effect of rate -200.00%-30M-122.22%-2M1,385.71%90M511.76%70M-81.71%30M-92.62%9M-103.87%-7M19.05%-17M-44.78%164M-44.55%122M
Net Cash 1,447.11%3.03B-227.54%-264M541.15%2.9B169.24%709M-109.08%-225M-80.97%207M-82.41%452M-119.37%-1.02B803.69%2.48B855.56%1.09B
Begining period cash -2.41%7.52B-2.41%7.52B-2.41%7.52B-2.41%7.52B51.59%7.71B51.59%7.71B51.59%7.71B51.59%7.71B-1.07%5.09B-1.07%5.09B
Items Period -22.22%7M-42.86%8M-70.00%3M140.00%2M152.94%9M--14M--10M---5M---17M----
Cash at the end 39.98%10.53B-8.49%7.27B28.78%10.52B24.62%8.31B-2.41%7.52B26.11%7.94B4.20%8.17B-35.63%6.66B51.59%7.71B20.68%6.3B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions Unqualified Opinion------Unaudited opinion------Unaudited opinion--
Auditor Deloitte Touche Tohmatsu Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More