HK Stock MarketDetailed Quotes

REALORD GROUP (01196)

Watchlist
  • 12.000
  • +0.800+7.14%
Market Closed May 4 16:01 CST
17.31BMarket Cap-19.45P/E (TTM)

REALORD GROUP (01196) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-55.57%10.97M
-51.01%35.83M
-57.01%24.69M
4.96%73.15M
21.77%57.43M
-53.63%69.69M
-52.28%47.16M
-39.71%150.3M
170.48%98.83M
93.25%249.3M
Developing and for sale properties
9.68%6.18B
6.59%5.85B
1.42%5.63B
1.32%5.48B
0.35%5.56B
74.92%5.41B
71.43%5.54B
-2.55%3.09B
--3.23B
--3.18B
Accounts receivable
-31.35%440.32M
-15.75%607.39M
-24.88%641.44M
-27.28%720.9M
-21.59%853.91M
42.88%991.38M
68.66%1.09B
33.86%693.83M
5.37%645.67M
-14.96%518.32M
Related party payments receivable
284.11%1.23M
-70.30%411K
-79.84%321K
-19.77%1.38M
-6.52%1.59M
--1.73M
6.57%1.7M
----
--1.6M
----
Advance deposits and other receivables
13.70%362.89M
3.23%345.05M
0.78%319.16M
-11.09%334.24M
-7.92%316.68M
-5.51%375.93M
-15.12%343.91M
-40.45%397.86M
-4.88%405.17M
77.29%668.16M
Withholding and tax receivable
-8.13%3.68M
-19.03%4.04M
-37.24%4.01M
-16.62%4.99M
23.63%6.39M
21.44%5.98M
-11.46%5.17M
23.09%4.93M
41.62%5.84M
11.91%4M
Cash and equivalents
213.78%96.3M
-37.44%40.04M
-79.98%30.69M
-41.12%64.01M
-10.84%153.26M
-60.38%108.7M
-25.15%171.9M
-46.56%274.33M
-81.89%229.65M
-68.29%513.3M
Secured deposit
6.25%86.65M
12.60%84.57M
7.51%81.55M
-14.33%75.11M
-46.64%75.85M
-14.89%87.67M
39.15%142.14M
0.93%103.01M
--102.15M
--102.06M
Financial assets at fair value-current assets
2.84%70.39M
-4.82%68.91M
-0.13%68.44M
4.81%72.4M
-3.79%68.53M
-9.89%69.08M
-12.29%71.23M
59.48%76.66M
430.86%81.21M
183.57%48.07M
Special items of current assets
13.14%2.53B
-0.07%2.32B
2.55%2.23B
10.21%2.32B
1.67%2.18B
5.90%2.11B
17.77%2.14B
14.68%1.99B
3.79%1.82B
-1.15%1.74B
Total current assets
9.15%10.36B
0.88%9.83B
-2.82%9.49B
0.46%9.75B
-1.92%9.77B
38.38%9.7B
45.71%9.96B
-1.24%7.01B
59.96%6.84B
57.40%7.1B
Non-current assets
Property, plant and equipment
1.09%393.01M
-5.65%406.25M
-38.38%388.77M
-34.76%430.56M
-10.52%630.88M
-11.69%659.93M
2.35%705.08M
16.08%747.29M
54.07%688.92M
40.45%643.75M
Investment property
2.74%9.22B
0.42%9.15B
-5.98%8.97B
4.44%9.11B
11.07%9.54B
-17.80%8.72B
-19.17%8.59B
12.32%10.61B
-10.22%10.63B
3.22%9.45B
Advance payment
4.61%10.19M
-95.55%9.91M
-95.28%9.74M
5.90%222.87M
0.23%206.39M
17.21%210.46M
13.68%205.92M
419.47%179.55M
1,124.98%181.14M
133.80%34.57M
Prepaid rent-non-current assets
-0.44%4.08M
-1.99%4.09M
-4.52%4.1M
-4.46%4.18M
-3.07%4.29M
-8.15%4.37M
-11.91%4.43M
-6.19%4.76M
0.92%5.02M
8.42%5.07M
Intangible assets
-8.65%29.46M
-18.61%30.85M
-22.44%32.25M
-20.48%37.91M
-22.66%41.58M
-22.24%47.67M
7.07%53.76M
16.40%61.3M
15.69%50.21M
17.58%52.67M
Goodwill
0.00%87.39M
-66.09%87.39M
-66.09%87.39M
-19.69%257.73M
-19.69%257.73M
0.00%320.94M
0.00%320.94M
46.65%320.94M
267.25%320.94M
150.42%218.84M
Special items of non-current assets
----
----
----
2.66%23.78M
2.66%23.78M
0.26%23.16M
0.26%23.16M
17.95%23.1M
--23.1M
--19.59M
Total non-current assets
2.60%9.74B
-4.01%9.69B
-11.36%9.49B
0.98%10.09B
8.10%10.71B
-16.39%9.99B
-16.81%9.91B
14.25%11.95B
-4.30%11.91B
7.15%10.46B
Total assets
5.88%20.1B
-1.61%19.52B
-7.29%18.99B
0.72%19.84B
3.08%20.48B
3.86%19.7B
5.99%19.87B
7.99%18.96B
12.13%18.75B
23.03%17.56B
Liabilities
Current liabilities
Accounts payable
135.73%639.52M
35.72%424.57M
67.21%271.3M
35.67%312.83M
-28.27%162.25M
-30.48%230.58M
11.37%226.2M
34.21%331.68M
16.42%203.1M
36.88%247.13M
Tax payable
-25.58%3.32M
-32.62%4.62M
-23.90%4.46M
-29.50%6.86M
-29.53%5.86M
22.66%9.72M
10.78%8.31M
-19.05%7.93M
13.58%7.5M
45.15%9.79M
Amounts payable to associated parties-current liabilities
12.21%347.87M
-33.01%330.36M
-3.31%310.02M
3.30%493.19M
-29.30%320.62M
57.43%477.42M
315.14%453.5M
760.32%303.26M
52.01%109.24M
-59.16%35.25M
Other payables and accrued expenses
-58.66%436.58M
35.86%1.3B
42.57%1.06B
64.71%956.12M
93.06%740.75M
75.17%580.5M
122.14%383.69M
72.75%331.4M
2.39%172.73M
79.18%191.83M
Bank loans and overdrafts
-92.67%545.16M
3.12%7.65B
1,533.58%7.43B
103.18%7.42B
-91.52%454.97M
-22.95%3.65B
949.85%5.37B
845.93%4.74B
-29.23%511.21M
-30.75%500.91M
Other loans-current liabilities
74.79%535.1M
18.32%271.22M
22.71%306.14M
-31.54%229.23M
4.43%249.48M
457.02%334.86M
10,743.89%238.89M
2,133.10%60.12M
--2.2M
--2.69M
Financial lease liabilities-current liabilities
199.09%12.8M
-67.56%12.94M
-90.93%4.28M
-35.54%39.9M
-32.04%47.21M
-10.72%61.9M
11.51%69.47M
-27.64%69.33M
83.80%62.29M
188.09%95.81M
Special items of current liabilities
----
----
----
-53.47%537K
-10.41%1.21M
0.00%1.15M
15.33%1.35M
-0.94%1.15M
--1.17M
--1.17M
Total current liabilities
-72.37%2.62B
5.44%10.1B
359.29%9.49B
76.55%9.58B
-69.62%2.07B
-7.31%5.42B
528.03%6.8B
430.27%5.85B
-10.79%1.08B
-4.21%1.1B
Net current assets
113,462.62%7.74B
-257.82%-266.46M
-99.91%6.82M
-96.05%168.84M
143.67%7.7B
269.08%4.28B
-45.05%3.16B
-80.67%1.16B
88.02%5.75B
78.54%6B
Total assets less current liabilities
84.01%17.48B
-8.18%9.42B
-48.41%9.5B
-28.11%10.26B
40.89%18.42B
8.84%14.27B
-26.01%13.07B
-20.33%13.11B
13.92%17.66B
25.42%16.46B
Non-current liabilities
Long-term bank loan
421.82%9.01B
-7.45%1.77B
-81.03%1.73B
-66.83%1.91B
100.38%9.1B
10.06%5.76B
-54.41%4.54B
-46.87%5.24B
6.20%9.97B
12.82%9.86B
Other loans-non-current liabilities
12.18%2.93B
-3.22%2.79B
-13.75%2.61B
12.54%2.88B
26.54%3.03B
68.96%2.56B
112.40%2.4B
94.14%1.51B
51.54%1.13B
13.65%780.13M
Financial lease liabilities-non-current liabilities
123.93%6.8M
176.04%12.55M
-51.34%3.04M
-82.24%4.55M
-86.56%6.24M
-67.45%25.6M
7.92%46.45M
2,204.45%78.65M
737.90%43.04M
-80.99%3.41M
Deferred tax liability
2.37%1.11B
2.34%1.11B
-7.41%1.09B
10.80%1.08B
28.43%1.17B
-15.65%974.9M
-27.34%912.8M
4.17%1.16B
37.37%1.26B
147.59%1.11B
Special items of non-current liabilities
--1.01B
----
----
418.83%4.96M
-71.43%2.5M
-79.50%956K
87.80%8.76M
-90.06%4.66M
-89.57%4.66M
7.79%46.89M
Total non-current liabilities
159.25%14.08B
-3.52%5.68B
-59.22%5.43B
-36.93%5.88B
68.42%13.32B
16.69%9.33B
-36.23%7.91B
-32.27%7.99B
11.76%12.4B
18.76%11.8B
Total liabilities
11.94%16.7B
2.03%15.77B
-3.02%14.92B
4.81%15.46B
4.60%15.38B
6.55%14.75B
9.08%14.71B
7.30%13.84B
9.54%13.48B
16.37%12.9B
Total assets less total liabilities
-16.34%3.41B
-14.45%3.75B
-20.15%4.07B
-11.48%4.38B
-1.26%5.1B
-3.40%4.95B
-1.94%5.16B
9.90%5.12B
19.35%5.27B
46.18%4.66B
Total equity and non-current liabilities
84.01%17.48B
-8.18%9.42B
-48.41%9.5B
-28.11%10.26B
40.89%18.42B
8.84%14.27B
-26.01%13.07B
-20.33%13.11B
13.92%17.66B
25.42%16.46B
Equity
Share capital
0.11%144.23M
0.11%144.23M
0.00%144.07M
0.00%144.07M
0.00%144.07M
0.00%144.07M
0.07%144.07M
0.17%144.07M
0.10%143.97M
0.00%143.82M
Reserve
-24.35%1.93B
-19.40%2.24B
-25.84%2.56B
-15.69%2.78B
-0.52%3.45B
-11.49%3.3B
-13.09%3.47B
6.49%3.73B
18.67%3.99B
62.41%3.5B
Shareholders' Equity
-23.04%2.08B
-18.44%2.39B
-24.80%2.7B
-15.03%2.93B
-0.50%3.59B
-11.06%3.44B
-12.63%3.61B
6.25%3.87B
17.90%4.13B
58.51%3.64B
Non-controlling interest
-3.11%1.33B
-6.42%1.36B
-9.04%1.37B
-3.35%1.45B
-3.04%1.51B
20.33%1.5B
37.10%1.55B
23.03%1.25B
24.95%1.13B
14.30%1.02B
Total equity
-16.34%3.41B
-14.45%3.75B
-20.15%4.07B
-11.48%4.38B
-1.26%5.1B
-3.40%4.95B
-1.94%5.16B
9.90%5.12B
19.35%5.27B
46.18%4.66B
Total equity and total liabilities
5.88%20.1B
-1.61%19.52B
-7.29%18.99B
0.72%19.84B
3.08%20.48B
3.86%19.7B
5.99%19.87B
7.99%18.96B
12.13%18.75B
23.03%17.56B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -55.57%10.97M-51.01%35.83M-57.01%24.69M4.96%73.15M21.77%57.43M-53.63%69.69M-52.28%47.16M-39.71%150.3M170.48%98.83M93.25%249.3M
Developing and for sale properties 9.68%6.18B6.59%5.85B1.42%5.63B1.32%5.48B0.35%5.56B74.92%5.41B71.43%5.54B-2.55%3.09B--3.23B--3.18B
Accounts receivable -31.35%440.32M-15.75%607.39M-24.88%641.44M-27.28%720.9M-21.59%853.91M42.88%991.38M68.66%1.09B33.86%693.83M5.37%645.67M-14.96%518.32M
Related party payments receivable 284.11%1.23M-70.30%411K-79.84%321K-19.77%1.38M-6.52%1.59M--1.73M6.57%1.7M------1.6M----
Advance deposits and other receivables 13.70%362.89M3.23%345.05M0.78%319.16M-11.09%334.24M-7.92%316.68M-5.51%375.93M-15.12%343.91M-40.45%397.86M-4.88%405.17M77.29%668.16M
Withholding and tax receivable -8.13%3.68M-19.03%4.04M-37.24%4.01M-16.62%4.99M23.63%6.39M21.44%5.98M-11.46%5.17M23.09%4.93M41.62%5.84M11.91%4M
Cash and equivalents 213.78%96.3M-37.44%40.04M-79.98%30.69M-41.12%64.01M-10.84%153.26M-60.38%108.7M-25.15%171.9M-46.56%274.33M-81.89%229.65M-68.29%513.3M
Secured deposit 6.25%86.65M12.60%84.57M7.51%81.55M-14.33%75.11M-46.64%75.85M-14.89%87.67M39.15%142.14M0.93%103.01M--102.15M--102.06M
Financial assets at fair value-current assets 2.84%70.39M-4.82%68.91M-0.13%68.44M4.81%72.4M-3.79%68.53M-9.89%69.08M-12.29%71.23M59.48%76.66M430.86%81.21M183.57%48.07M
Special items of current assets 13.14%2.53B-0.07%2.32B2.55%2.23B10.21%2.32B1.67%2.18B5.90%2.11B17.77%2.14B14.68%1.99B3.79%1.82B-1.15%1.74B
Total current assets 9.15%10.36B0.88%9.83B-2.82%9.49B0.46%9.75B-1.92%9.77B38.38%9.7B45.71%9.96B-1.24%7.01B59.96%6.84B57.40%7.1B
Non-current assets
Property, plant and equipment 1.09%393.01M-5.65%406.25M-38.38%388.77M-34.76%430.56M-10.52%630.88M-11.69%659.93M2.35%705.08M16.08%747.29M54.07%688.92M40.45%643.75M
Investment property 2.74%9.22B0.42%9.15B-5.98%8.97B4.44%9.11B11.07%9.54B-17.80%8.72B-19.17%8.59B12.32%10.61B-10.22%10.63B3.22%9.45B
Advance payment 4.61%10.19M-95.55%9.91M-95.28%9.74M5.90%222.87M0.23%206.39M17.21%210.46M13.68%205.92M419.47%179.55M1,124.98%181.14M133.80%34.57M
Prepaid rent-non-current assets -0.44%4.08M-1.99%4.09M-4.52%4.1M-4.46%4.18M-3.07%4.29M-8.15%4.37M-11.91%4.43M-6.19%4.76M0.92%5.02M8.42%5.07M
Intangible assets -8.65%29.46M-18.61%30.85M-22.44%32.25M-20.48%37.91M-22.66%41.58M-22.24%47.67M7.07%53.76M16.40%61.3M15.69%50.21M17.58%52.67M
Goodwill 0.00%87.39M-66.09%87.39M-66.09%87.39M-19.69%257.73M-19.69%257.73M0.00%320.94M0.00%320.94M46.65%320.94M267.25%320.94M150.42%218.84M
Special items of non-current assets ------------2.66%23.78M2.66%23.78M0.26%23.16M0.26%23.16M17.95%23.1M--23.1M--19.59M
Total non-current assets 2.60%9.74B-4.01%9.69B-11.36%9.49B0.98%10.09B8.10%10.71B-16.39%9.99B-16.81%9.91B14.25%11.95B-4.30%11.91B7.15%10.46B
Total assets 5.88%20.1B-1.61%19.52B-7.29%18.99B0.72%19.84B3.08%20.48B3.86%19.7B5.99%19.87B7.99%18.96B12.13%18.75B23.03%17.56B
Liabilities
Current liabilities
Accounts payable 135.73%639.52M35.72%424.57M67.21%271.3M35.67%312.83M-28.27%162.25M-30.48%230.58M11.37%226.2M34.21%331.68M16.42%203.1M36.88%247.13M
Tax payable -25.58%3.32M-32.62%4.62M-23.90%4.46M-29.50%6.86M-29.53%5.86M22.66%9.72M10.78%8.31M-19.05%7.93M13.58%7.5M45.15%9.79M
Amounts payable to associated parties-current liabilities 12.21%347.87M-33.01%330.36M-3.31%310.02M3.30%493.19M-29.30%320.62M57.43%477.42M315.14%453.5M760.32%303.26M52.01%109.24M-59.16%35.25M
Other payables and accrued expenses -58.66%436.58M35.86%1.3B42.57%1.06B64.71%956.12M93.06%740.75M75.17%580.5M122.14%383.69M72.75%331.4M2.39%172.73M79.18%191.83M
Bank loans and overdrafts -92.67%545.16M3.12%7.65B1,533.58%7.43B103.18%7.42B-91.52%454.97M-22.95%3.65B949.85%5.37B845.93%4.74B-29.23%511.21M-30.75%500.91M
Other loans-current liabilities 74.79%535.1M18.32%271.22M22.71%306.14M-31.54%229.23M4.43%249.48M457.02%334.86M10,743.89%238.89M2,133.10%60.12M--2.2M--2.69M
Financial lease liabilities-current liabilities 199.09%12.8M-67.56%12.94M-90.93%4.28M-35.54%39.9M-32.04%47.21M-10.72%61.9M11.51%69.47M-27.64%69.33M83.80%62.29M188.09%95.81M
Special items of current liabilities -------------53.47%537K-10.41%1.21M0.00%1.15M15.33%1.35M-0.94%1.15M--1.17M--1.17M
Total current liabilities -72.37%2.62B5.44%10.1B359.29%9.49B76.55%9.58B-69.62%2.07B-7.31%5.42B528.03%6.8B430.27%5.85B-10.79%1.08B-4.21%1.1B
Net current assets 113,462.62%7.74B-257.82%-266.46M-99.91%6.82M-96.05%168.84M143.67%7.7B269.08%4.28B-45.05%3.16B-80.67%1.16B88.02%5.75B78.54%6B
Total assets less current liabilities 84.01%17.48B-8.18%9.42B-48.41%9.5B-28.11%10.26B40.89%18.42B8.84%14.27B-26.01%13.07B-20.33%13.11B13.92%17.66B25.42%16.46B
Non-current liabilities
Long-term bank loan 421.82%9.01B-7.45%1.77B-81.03%1.73B-66.83%1.91B100.38%9.1B10.06%5.76B-54.41%4.54B-46.87%5.24B6.20%9.97B12.82%9.86B
Other loans-non-current liabilities 12.18%2.93B-3.22%2.79B-13.75%2.61B12.54%2.88B26.54%3.03B68.96%2.56B112.40%2.4B94.14%1.51B51.54%1.13B13.65%780.13M
Financial lease liabilities-non-current liabilities 123.93%6.8M176.04%12.55M-51.34%3.04M-82.24%4.55M-86.56%6.24M-67.45%25.6M7.92%46.45M2,204.45%78.65M737.90%43.04M-80.99%3.41M
Deferred tax liability 2.37%1.11B2.34%1.11B-7.41%1.09B10.80%1.08B28.43%1.17B-15.65%974.9M-27.34%912.8M4.17%1.16B37.37%1.26B147.59%1.11B
Special items of non-current liabilities --1.01B--------418.83%4.96M-71.43%2.5M-79.50%956K87.80%8.76M-90.06%4.66M-89.57%4.66M7.79%46.89M
Total non-current liabilities 159.25%14.08B-3.52%5.68B-59.22%5.43B-36.93%5.88B68.42%13.32B16.69%9.33B-36.23%7.91B-32.27%7.99B11.76%12.4B18.76%11.8B
Total liabilities 11.94%16.7B2.03%15.77B-3.02%14.92B4.81%15.46B4.60%15.38B6.55%14.75B9.08%14.71B7.30%13.84B9.54%13.48B16.37%12.9B
Total assets less total liabilities -16.34%3.41B-14.45%3.75B-20.15%4.07B-11.48%4.38B-1.26%5.1B-3.40%4.95B-1.94%5.16B9.90%5.12B19.35%5.27B46.18%4.66B
Total equity and non-current liabilities 84.01%17.48B-8.18%9.42B-48.41%9.5B-28.11%10.26B40.89%18.42B8.84%14.27B-26.01%13.07B-20.33%13.11B13.92%17.66B25.42%16.46B
Equity
Share capital 0.11%144.23M0.11%144.23M0.00%144.07M0.00%144.07M0.00%144.07M0.00%144.07M0.07%144.07M0.17%144.07M0.10%143.97M0.00%143.82M
Reserve -24.35%1.93B-19.40%2.24B-25.84%2.56B-15.69%2.78B-0.52%3.45B-11.49%3.3B-13.09%3.47B6.49%3.73B18.67%3.99B62.41%3.5B
Shareholders' Equity -23.04%2.08B-18.44%2.39B-24.80%2.7B-15.03%2.93B-0.50%3.59B-11.06%3.44B-12.63%3.61B6.25%3.87B17.90%4.13B58.51%3.64B
Non-controlling interest -3.11%1.33B-6.42%1.36B-9.04%1.37B-3.35%1.45B-3.04%1.51B20.33%1.5B37.10%1.55B23.03%1.25B24.95%1.13B14.30%1.02B
Total equity -16.34%3.41B-14.45%3.75B-20.15%4.07B-11.48%4.38B-1.26%5.1B-3.40%4.95B-1.94%5.16B9.90%5.12B19.35%5.27B46.18%4.66B
Total equity and total liabilities 5.88%20.1B-1.61%19.52B-7.29%18.99B0.72%19.84B3.08%20.48B3.86%19.7B5.99%19.87B7.99%18.96B12.13%18.75B23.03%17.56B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More