HK Stock MarketDetailed Quotes

ROYALE HOME (01198)

Watchlist
  • 0.122
  • 0.0000.00%
Market Closed Jan 16 09:20 CST
317.02MMarket Cap-0.64P/E (TTM)

ROYALE HOME (01198) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-2.97%-431.57M
----
-335.07%-419.12M
----
-181.72%-96.33M
----
-88.67%117.88M
----
903.12%1.04B
Profit adjustment
Interest (income) - adjustment
----
23.20%-47.53M
----
-73.86%-61.88M
----
31.43%-35.59M
----
-3,281.82%-51.91M
----
-173.13%-1.54M
Attributable subsidiary (profit) loss
----
35.27%16.3M
----
686.56%12.05M
----
-115.87%-2.05M
----
105.74%12.95M
----
1,005.80%6.29M
Impairment and provisions:
----
49.16%100.88M
----
304.38%67.63M
----
-1,076.14%-33.09M
----
-83.76%3.39M
----
70.47%20.88M
-Impairmen of inventory (reversal)
----
627.31%31.05M
----
114.19%4.27M
----
-20.78%-30.09M
----
-225.67%-24.91M
----
60.12%19.82M
-Impairment of trade receivables (reversal)
----
75.79%69.83M
----
--39.72M
----
----
----
----
----
132.15%1.06M
-Impairment of goodwill
----
----
----
--2.76M
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
795.44%20.88M
----
-110.61%-3M
----
--28.3M
----
----
Revaluation surplus:
----
89.30%-1.98M
----
58.70%-18.49M
----
55.24%-44.76M
----
-4,064.60%-99.99M
----
-92.39%-2.4M
-Fair value of investment properties (increase)
----
-182.42%-1.98M
----
106.00%2.4M
----
55.34%-39.98M
----
-3,628.07%-89.51M
----
-92.39%-2.4M
-Other fair value changes
----
----
----
-337.11%-20.89M
----
54.41%-4.78M
----
---10.48M
----
----
Asset sale loss (gain):
----
--9.86M
----
----
----
86.47%-97K
----
---717K
----
----
-Loss (gain) from sale of subsidiary company
----
--9.86M
----
----
----
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
86.47%-97K
----
---717K
----
----
Depreciation and amortization:
----
-51.07%67.3M
----
17.48%137.54M
----
6.23%117.08M
----
28.50%110.22M
----
-5.76%85.77M
-Amortization of intangible assets
----
-22.32%463K
----
-76.93%596K
----
-48.54%2.58M
----
17.62%5.02M
----
2.03%4.27M
Financial expense
----
18.65%171.66M
----
20.76%144.67M
----
-3.03%119.8M
----
296.94%123.53M
----
91.17%31.12M
Special items
----
469.76%31.51M
----
-9,694.25%-8.52M
----
-8.75%-87K
----
99.99%-80K
----
-25,298.01%-1.06B
Operating profit before the change of operating capital
----
42.80%-83.58M
----
-687.67%-146.11M
----
-88.45%24.86M
----
82.60%215.26M
----
-47.89%117.89M
Change of operating capital
Inventory (increase) decrease
----
100.00%-2K
----
-618.34%-57.59M
----
-117.74%-8.02M
----
60.99%45.2M
----
253.01%28.08M
Accounts receivable (increase)decrease
----
-11.37%-55.27M
----
-2.65%-49.63M
----
68.40%-48.35M
----
-923.27%-153.02M
----
-130.64%-14.95M
Accounts payable increase (decrease)
----
-117.42%-39.98M
----
892.62%229.48M
----
130.03%23.12M
----
-187.15%-76.97M
----
299.50%88.33M
prepayments (increase)decrease
----
-6,245.22%-61.04M
----
98.98%-962K
----
-699.74%-94.16M
----
-3.37%-11.77M
----
-156.16%-11.39M
Special items for working capital changes
----
-79.60%2.13M
----
176.87%10.46M
----
-659.91%-13.61M
----
---1.79M
----
----
Cash  from business operations
----
-1,557.53%-237.74M
----
87.65%-14.34M
----
-787.09%-116.15M
----
-91.87%16.91M
----
-10.63%207.95M
Other taxs
----
86.02%-2.54M
----
-96.33%-18.19M
----
---9.27M
----
----
----
-91.19%-3.45M
Special items of business
25.01%-149.72M
----
-113.41%-199.64M
----
-7.99%-93.55M
----
-115.61%-86.63M
----
800.94%555.01M
----
Net cash from operations
25.01%-149.72M
-638.54%-240.28M
-113.41%-199.64M
74.06%-32.54M
-7.99%-93.55M
-841.90%-125.42M
-115.61%-86.63M
-91.73%16.91M
800.94%555.01M
-11.43%204.5M
Cash flow from investment activities
Interest received - investment
----
7,627.69%5.02M
----
-97.91%65K
----
-61.28%3.1M
----
422.02%8.01M
----
173.13%1.54M
Dividend received - investment
----
--22.94M
----
----
----
----
----
----
----
----
Restricted cash (increase) decrease
----
----
----
----
----
----
----
----
----
--9.6M
Loan receivable (increase) decrease
----
73.83%-23.94M
----
---91.47M
----
----
----
----
----
----
Sale of fixed assets
----
----
----
183.12%218K
----
-99.40%77K
----
29.51%12.93M
----
258.91%9.99M
Purchase of fixed assets
----
98.64%-329K
----
79.86%-24.27M
----
-20.70%-120.54M
----
-21.02%-99.87M
----
12.55%-82.52M
Selling intangible assets
----
----
----
----
----
-97.75%30.48M
----
--1.36B
----
----
Purchase of intangible assets
----
95.04%-1.82M
----
---36.68M
----
----
----
----
----
99.06%-337K
Acquisition of subsidiaries
----
----
----
142.91%40M
----
---93.22M
----
----
----
147.91%89.49M
Recovery of cash from investments
----
----
----
-46.86%4.78M
----
--8.99M
----
----
----
----
Cash on investment
----
----
----
-235.33%-75M
----
97.48%-22.37M
----
-32.85%-887.17M
----
-1,271.05%-667.79M
Other items in the investment business
-67.58%40.69M
----
244.20%125.51M
----
-563.46%-87.04M
93.24%-54.52M
102.60%18.78M
-186.67%-806.56M
-199.05%-721.77M
---281.35M
Net cash from investment operations
-67.58%40.69M
101.03%1.88M
244.20%125.51M
26.47%-182.36M
-563.46%-87.04M
40.60%-247.99M
102.60%18.78M
54.69%-417.5M
-199.05%-721.77M
-245.88%-921.4M
Net cash before financing
-47.07%-109.03M
-10.94%-238.41M
58.95%-74.14M
42.45%-214.89M
-166.16%-180.58M
6.79%-373.41M
59.31%-67.85M
44.12%-400.59M
47.98%-166.76M
-1,918.58%-716.9M
Cash flow from financing activities
New borrowing
----
12.14%1.92B
----
-0.03%1.72B
----
-36.59%1.72B
----
532.76%2.71B
----
95.87%427.79M
Refund
----
-7.74%-1.76B
----
-23.29%-1.63B
----
-34.63%-1.32B
----
-916.64%-982.25M
----
139.09%120.28M
Interest paid - financing
----
-19.03%-158.58M
----
-37.67%-133.22M
----
6.05%-96.77M
----
-319.59%-103M
----
-92.68%-24.55M
Dividends paid - financing
----
----
----
79.19%-23.49M
----
56.55%-112.91M
----
---259.86M
----
----
Absorb investment income
----
----
----
----
----
----
----
--1.05M
----
----
Issuance expenses and redemption of securities expenses
----
----
----
-171.77%-10.69M
----
98.23%-3.94M
----
---222.91M
----
----
Other items of the financing business
123.92%161.77M
1,530.64%227.27M
144.53%72.25M
-103.53%-15.89M
-394.71%-162.23M
156.12%450.53M
-93.23%55.05M
-9,985.70%-802.82M
1,149.53%813.55M
136.30%8.12M
Net cash from financing operations
123.92%161.77M
291.44%223.05M
144.53%72.25M
-119.26%-116.52M
-394.71%-162.23M
96.18%605.12M
-93.23%55.05M
-39.70%308.45M
1,149.53%813.55M
28.54%511.53M
Effect of rate
-29,158.24%-26.44M
69.71%6.53M
-11.65%91K
-31.76%3.85M
101.58%103K
237.44%5.64M
-329.49%-6.51M
-8.78%1.67M
254.16%2.84M
327.14%1.83M
Net Cash
2,890.58%52.74M
95.37%-15.35M
99.45%-1.89M
-243.03%-331.41M
-2,578.25%-342.82M
351.45%231.71M
-101.98%-12.8M
55.13%-92.15M
353.21%646.79M
-156.66%-205.37M
Begining period cash
-30.13%20.45M
-91.80%29.27M
-91.80%29.27M
198.65%356.83M
143.65%356.83M
-49.57%119.48M
-38.19%146.45M
-46.21%236.93M
-46.21%236.93M
458.71%440.47M
Cash at the end
70.18%46.75M
-30.13%20.45M
94.61%27.47M
-91.80%29.27M
-88.90%14.12M
143.65%356.83M
-85.66%127.15M
-38.19%146.45M
383.93%886.55M
-46.21%236.93M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
--886.55M
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
--886.55M
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhitong (Hong Kong) Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----2.97%-431.57M-----335.07%-419.12M-----181.72%-96.33M-----88.67%117.88M----903.12%1.04B
Profit adjustment
Interest (income) - adjustment ----23.20%-47.53M-----73.86%-61.88M----31.43%-35.59M-----3,281.82%-51.91M-----173.13%-1.54M
Attributable subsidiary (profit) loss ----35.27%16.3M----686.56%12.05M-----115.87%-2.05M----105.74%12.95M----1,005.80%6.29M
Impairment and provisions: ----49.16%100.88M----304.38%67.63M-----1,076.14%-33.09M-----83.76%3.39M----70.47%20.88M
-Impairmen of inventory (reversal) ----627.31%31.05M----114.19%4.27M-----20.78%-30.09M-----225.67%-24.91M----60.12%19.82M
-Impairment of trade receivables (reversal) ----75.79%69.83M------39.72M--------------------132.15%1.06M
-Impairment of goodwill --------------2.76M------------------------
-Other impairments and provisions ------------795.44%20.88M-----110.61%-3M------28.3M--------
Revaluation surplus: ----89.30%-1.98M----58.70%-18.49M----55.24%-44.76M-----4,064.60%-99.99M-----92.39%-2.4M
-Fair value of investment properties (increase) -----182.42%-1.98M----106.00%2.4M----55.34%-39.98M-----3,628.07%-89.51M-----92.39%-2.4M
-Other fair value changes -------------337.11%-20.89M----54.41%-4.78M-------10.48M--------
Asset sale loss (gain): ------9.86M------------86.47%-97K-------717K--------
-Loss (gain) from sale of subsidiary company ------9.86M--------------------------------
-Loss (gain) from selling other assets --------------------86.47%-97K-------717K--------
Depreciation and amortization: -----51.07%67.3M----17.48%137.54M----6.23%117.08M----28.50%110.22M-----5.76%85.77M
-Amortization of intangible assets -----22.32%463K-----76.93%596K-----48.54%2.58M----17.62%5.02M----2.03%4.27M
Financial expense ----18.65%171.66M----20.76%144.67M-----3.03%119.8M----296.94%123.53M----91.17%31.12M
Special items ----469.76%31.51M-----9,694.25%-8.52M-----8.75%-87K----99.99%-80K-----25,298.01%-1.06B
Operating profit before the change of operating capital ----42.80%-83.58M-----687.67%-146.11M-----88.45%24.86M----82.60%215.26M-----47.89%117.89M
Change of operating capital
Inventory (increase) decrease ----100.00%-2K-----618.34%-57.59M-----117.74%-8.02M----60.99%45.2M----253.01%28.08M
Accounts receivable (increase)decrease -----11.37%-55.27M-----2.65%-49.63M----68.40%-48.35M-----923.27%-153.02M-----130.64%-14.95M
Accounts payable increase (decrease) -----117.42%-39.98M----892.62%229.48M----130.03%23.12M-----187.15%-76.97M----299.50%88.33M
prepayments (increase)decrease -----6,245.22%-61.04M----98.98%-962K-----699.74%-94.16M-----3.37%-11.77M-----156.16%-11.39M
Special items for working capital changes -----79.60%2.13M----176.87%10.46M-----659.91%-13.61M-------1.79M--------
Cash  from business operations -----1,557.53%-237.74M----87.65%-14.34M-----787.09%-116.15M-----91.87%16.91M-----10.63%207.95M
Other taxs ----86.02%-2.54M-----96.33%-18.19M-------9.27M-------------91.19%-3.45M
Special items of business 25.01%-149.72M-----113.41%-199.64M-----7.99%-93.55M-----115.61%-86.63M----800.94%555.01M----
Net cash from operations 25.01%-149.72M-638.54%-240.28M-113.41%-199.64M74.06%-32.54M-7.99%-93.55M-841.90%-125.42M-115.61%-86.63M-91.73%16.91M800.94%555.01M-11.43%204.5M
Cash flow from investment activities
Interest received - investment ----7,627.69%5.02M-----97.91%65K-----61.28%3.1M----422.02%8.01M----173.13%1.54M
Dividend received - investment ------22.94M--------------------------------
Restricted cash (increase) decrease --------------------------------------9.6M
Loan receivable (increase) decrease ----73.83%-23.94M-------91.47M------------------------
Sale of fixed assets ------------183.12%218K-----99.40%77K----29.51%12.93M----258.91%9.99M
Purchase of fixed assets ----98.64%-329K----79.86%-24.27M-----20.70%-120.54M-----21.02%-99.87M----12.55%-82.52M
Selling intangible assets ---------------------97.75%30.48M------1.36B--------
Purchase of intangible assets ----95.04%-1.82M-------36.68M--------------------99.06%-337K
Acquisition of subsidiaries ------------142.91%40M-------93.22M------------147.91%89.49M
Recovery of cash from investments -------------46.86%4.78M------8.99M----------------
Cash on investment -------------235.33%-75M----97.48%-22.37M-----32.85%-887.17M-----1,271.05%-667.79M
Other items in the investment business -67.58%40.69M----244.20%125.51M-----563.46%-87.04M93.24%-54.52M102.60%18.78M-186.67%-806.56M-199.05%-721.77M---281.35M
Net cash from investment operations -67.58%40.69M101.03%1.88M244.20%125.51M26.47%-182.36M-563.46%-87.04M40.60%-247.99M102.60%18.78M54.69%-417.5M-199.05%-721.77M-245.88%-921.4M
Net cash before financing -47.07%-109.03M-10.94%-238.41M58.95%-74.14M42.45%-214.89M-166.16%-180.58M6.79%-373.41M59.31%-67.85M44.12%-400.59M47.98%-166.76M-1,918.58%-716.9M
Cash flow from financing activities
New borrowing ----12.14%1.92B-----0.03%1.72B-----36.59%1.72B----532.76%2.71B----95.87%427.79M
Refund -----7.74%-1.76B-----23.29%-1.63B-----34.63%-1.32B-----916.64%-982.25M----139.09%120.28M
Interest paid - financing -----19.03%-158.58M-----37.67%-133.22M----6.05%-96.77M-----319.59%-103M-----92.68%-24.55M
Dividends paid - financing ------------79.19%-23.49M----56.55%-112.91M-------259.86M--------
Absorb investment income ------------------------------1.05M--------
Issuance expenses and redemption of securities expenses -------------171.77%-10.69M----98.23%-3.94M-------222.91M--------
Other items of the financing business 123.92%161.77M1,530.64%227.27M144.53%72.25M-103.53%-15.89M-394.71%-162.23M156.12%450.53M-93.23%55.05M-9,985.70%-802.82M1,149.53%813.55M136.30%8.12M
Net cash from financing operations 123.92%161.77M291.44%223.05M144.53%72.25M-119.26%-116.52M-394.71%-162.23M96.18%605.12M-93.23%55.05M-39.70%308.45M1,149.53%813.55M28.54%511.53M
Effect of rate -29,158.24%-26.44M69.71%6.53M-11.65%91K-31.76%3.85M101.58%103K237.44%5.64M-329.49%-6.51M-8.78%1.67M254.16%2.84M327.14%1.83M
Net Cash 2,890.58%52.74M95.37%-15.35M99.45%-1.89M-243.03%-331.41M-2,578.25%-342.82M351.45%231.71M-101.98%-12.8M55.13%-92.15M353.21%646.79M-156.66%-205.37M
Begining period cash -30.13%20.45M-91.80%29.27M-91.80%29.27M198.65%356.83M143.65%356.83M-49.57%119.48M-38.19%146.45M-46.21%236.93M-46.21%236.93M458.71%440.47M
Cash at the end 70.18%46.75M-30.13%20.45M94.61%27.47M-91.80%29.27M-88.90%14.12M143.65%356.83M-85.66%127.15M-38.19%146.45M383.93%886.55M-46.21%236.93M
Cash balance analysis
Cash and bank balance ----------------------------------886.55M----
Cash and cash equivalent balance ----------------------------------886.55M----
Currency Unit CNYCNYCNYCNYCNYCNYHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhitong (Hong Kong) Certified Public Accountants Limited--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More