HK Stock MarketDetailed Quotes

GUANGNAN (HOLD) (01203)

Watchlist
  • 0.700
  • 0.0000.00%
Trading May 21 09:00 CST
635.32MMarket Cap9.33P/E (TTM)

GUANGNAN (HOLD) (01203) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-24.97%162.73M
----
49.48%216.88M
----
-28.56%145.09M
----
150.11%203.08M
----
-3.41%81.2M
----
Profit adjustment
Interest (income) - adjustment
18.46%-6.22M
----
44.04%-7.63M
----
5.85%-13.64M
----
-18.78%-14.49M
----
30.65%-12.2M
----
Attributable subsidiary (profit) loss
91.36%-2.14M
----
-119.52%-24.81M
----
125.22%127.1M
----
-21.95%56.44M
----
219.35%72.31M
----
Impairment and provisions:
323.08%68.07M
----
167.71%16.09M
----
---23.76M
----
----
----
----
----
-Impairmen of inventory (reversal)
-130.12%-2.24M
----
--7.42M
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
815.80%64.75M
----
--7.07M
----
----
----
----
----
----
----
-Impairment of goodwill
--1.36M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
162.60%4.2M
----
106.73%1.6M
----
---23.76M
----
----
----
----
----
Revaluation surplus:
-104.63%-616K
----
274.58%13.29M
----
309.26%3.55M
----
-254.46%-1.7M
----
-93.46%1.1M
----
-Fair value of investment properties (increase)
-100.07%-9K
----
285.31%13.38M
----
307.28%3.47M
----
-252.55%-1.68M
----
-93.46%1.1M
----
-Derivative financial instruments fair value (increase)
-622.62%-607K
----
-209.09%-84K
----
466.67%77K
----
---21K
----
----
----
Asset sale loss (gain):
----
----
----
----
104.35%136K
----
-62,600.00%-3.13M
----
100.19%5K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
104.35%136K
----
-62,600.00%-3.13M
----
-87.80%5K
----
Depreciation and amortization:
-10.07%113.42M
----
13.28%126.12M
----
33.09%111.33M
----
24.60%83.65M
----
9.80%67.13M
----
-Depreciation
-10.07%113.42M
----
13.28%126.12M
----
33.09%111.33M
----
24.60%83.65M
----
9.80%67.13M
----
Financial expense
-11.86%27.06M
----
16.64%30.7M
----
37.14%26.32M
----
2,626.56%19.2M
----
-75.13%704K
----
Exchange Loss (gain)
-147.28%-3.18M
----
-56.61%6.73M
----
132.20%15.52M
----
-759.06%-48.2M
----
19.36%-5.61M
----
Special items
104.31%1.31M
----
-2,568.13%-30.28M
----
-64.26%1.23M
----
--3.43M
----
----
----
Operating profit before the change of operating capital
3.84%360.42M
----
-11.66%347.09M
----
31.71%392.88M
----
45.76%298.28M
----
99.81%204.63M
----
Change of operating capital
Inventory (increase) decrease
-198.09%-46.53M
----
38.30%47.44M
----
145.57%34.3M
----
50.60%-75.28M
----
-540.95%-152.38M
----
Accounts receivable (increase)decrease
74.40%-106.89M
----
-249.46%-417.53M
----
-1,446.48%-119.48M
----
95.20%-7.73M
----
24.81%-160.8M
----
Accounts payable increase (decrease)
31.87%174.97M
----
815.62%132.68M
----
80.92%-18.54M
----
-119.93%-97.15M
----
2,503.08%487.51M
----
Special items for working capital changes
-132.41%-1.55M
----
-37.36%4.78M
----
212.13%7.62M
----
-131.00%-6.8M
----
1,579.56%21.94M
----
Cash  from business operations
232.40%380.41M
44.64%-59.35M
-61.44%114.44M
-225.02%-107.22M
166.56%296.78M
181.89%85.76M
-72.23%111.34M
-95.70%-104.72M
518.17%400.91M
-330.36%-53.51M
Hong Kong profits tax paid
----
----
----
----
-171.90%-9.47M
----
-246.37%-3.48M
----
41.50%-1.01M
----
China income tax paid
----
----
----
----
-38.39%-41.04M
----
-287.51%-29.65M
----
-337.01%-7.65M
----
Other taxs
-5.56%-57.77M
5.13%-26.19M
---54.73M
-6.72%-27.61M
----
-158.14%-25.87M
----
-3,973.17%-10.02M
----
97.09%-246K
Interest received - operating
-18.46%6.22M
----
-44.04%7.63M
----
-5.85%13.64M
----
17.91%14.49M
----
-36.07%12.29M
----
Interest paid - operating
----
----
----
----
----
----
----
----
56.04%-40K
----
Net cash from operations
388.29%328.87M
36.55%-85.54M
-74.09%67.35M
-325.11%-134.82M
180.42%259.92M
152.20%59.89M
-77.09%92.69M
-113.45%-114.74M
604.27%404.49M
-463.61%-53.76M
Cash flow from investment activities
Decrease in deposits (increase)
---4.66M
----
----
----
----
----
----
----
----
----
Sale of fixed assets
-41.73%1.25M
2,070.59%369K
-38.89%2.14M
-99.66%17K
-66.98%3.5M
456.15%5.06M
511.24%10.61M
--910K
2,698.39%1.74M
----
Purchase of fixed assets
-89.73%-145.19M
-95.88%-32.35M
70.68%-76.52M
93.24%-16.52M
-36.76%-260.99M
-151.79%-244.43M
59.03%-190.84M
21.63%-97.08M
-812.67%-465.77M
-986.25%-123.87M
Acquisition of subsidiaries
----
----
-2,021.21%-6.97M
----
100.46%363K
----
---78.09M
----
----
----
Cash on investment
----
----
----
----
---10.85M
---10.85M
----
----
---143.45M
----
Other items in the investment business
----
----
--17.46M
--17.46M
----
----
----
----
----
-6.52%43K
Net cash from investment operations
-132.58%-148.61M
-3,424.74%-31.98M
76.16%-63.9M
100.38%962K
-3.73%-267.97M
-160.18%-250.21M
57.48%-258.33M
22.33%-96.17M
-2,403.87%-607.48M
-518.71%-123.82M
Net cash before financing
5,117.45%180.26M
12.20%-117.53M
142.94%3.46M
29.67%-133.86M
95.14%-8.05M
9.76%-190.32M
18.40%-165.64M
-18.77%-210.91M
-276.98%-202.99M
-500.35%-177.58M
Cash flow from financing activities
New borrowing
-31.77%568.38M
-36.88%362.69M
94.60%833.02M
174.91%574.61M
-38.64%428.07M
108.04%209.02M
96.01%697.7M
-42.25%100.47M
228.46%355.94M
214.99%173.97M
Refund
9.88%-692.86M
55.41%-318.61M
-54.89%-768.78M
-205.38%-714.57M
-189.20%-496.33M
-177.02%-233.99M
-184.96%-171.62M
---84.47M
-15.59%-60.23M
----
Interest paid - financing
10.75%-28.42M
----
16.16%-31.84M
----
-65.77%-37.98M
----
-327.11%-22.91M
----
-85.48%-5.36M
----
Dividends paid - financing
-47.91%-58.99M
-15.45%-13.53M
-6.30%-39.88M
-13.94%-11.72M
-35.95%-37.52M
-101.59%-10.29M
-21.63%-27.6M
---5.1M
37.50%-22.69M
----
Absorb investment income
64.76%34.87M
-56.22%5.18M
--21.17M
--11.83M
----
----
--20.75M
--20.75M
----
----
Other items of the financing business
----
-14.51%-24.22M
---65.8M
14.77%-21.15M
----
-266.64%-24.81M
---32.22M
-43.06%-6.77M
----
-307.14%-4.73M
Net cash from financing operations
-189.90%-195.49M
107.15%11.51M
56.39%-67.43M
-167.97%-160.99M
-133.87%-154.62M
-341.47%-60.08M
73.96%456.54M
-85.30%24.88M
1,685.32%262.44M
213.01%169.24M
Effect of rate
214.20%19.57M
327.28%11.15M
-31.42%-17.14M
79.21%-4.91M
73.10%-13.04M
11.42%-23.59M
-430.93%-48.48M
-515.96%-26.63M
-52.19%14.65M
171.43%6.4M
Net Cash
76.20%-15.23M
64.04%-106.02M
60.67%-63.98M
-17.75%-294.85M
-155.92%-162.66M
-34.60%-250.4M
389.30%290.9M
-2,130.31%-186.03M
251.87%59.45M
-108.47%-8.34M
Begining period cash
-7.83%954.81M
-7.83%954.81M
-14.50%1.04B
-14.50%1.04B
25.01%1.21B
25.01%1.21B
8.28%969.21M
8.28%969.21M
-0.94%895.11M
-0.94%895.11M
Cash at the end
0.45%959.16M
16.81%859.94M
-7.83%954.81M
-21.49%736.18M
-14.50%1.04B
23.94%937.64M
25.01%1.21B
-15.30%756.55M
8.28%969.21M
-10.06%893.17M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -24.97%162.73M----49.48%216.88M-----28.56%145.09M----150.11%203.08M-----3.41%81.2M----
Profit adjustment
Interest (income) - adjustment 18.46%-6.22M----44.04%-7.63M----5.85%-13.64M-----18.78%-14.49M----30.65%-12.2M----
Attributable subsidiary (profit) loss 91.36%-2.14M-----119.52%-24.81M----125.22%127.1M-----21.95%56.44M----219.35%72.31M----
Impairment and provisions: 323.08%68.07M----167.71%16.09M-------23.76M--------------------
-Impairmen of inventory (reversal) -130.12%-2.24M------7.42M----------------------------
-Impairment of trade receivables (reversal) 815.80%64.75M------7.07M----------------------------
-Impairment of goodwill --1.36M------------------------------------
-Other impairments and provisions 162.60%4.2M----106.73%1.6M-------23.76M--------------------
Revaluation surplus: -104.63%-616K----274.58%13.29M----309.26%3.55M-----254.46%-1.7M-----93.46%1.1M----
-Fair value of investment properties (increase) -100.07%-9K----285.31%13.38M----307.28%3.47M-----252.55%-1.68M-----93.46%1.1M----
-Derivative financial instruments fair value (increase) -622.62%-607K-----209.09%-84K----466.67%77K-------21K------------
Asset sale loss (gain): ----------------104.35%136K-----62,600.00%-3.13M----100.19%5K----
-Loss (gain) on sale of property, machinery and equipment ----------------104.35%136K-----62,600.00%-3.13M-----87.80%5K----
Depreciation and amortization: -10.07%113.42M----13.28%126.12M----33.09%111.33M----24.60%83.65M----9.80%67.13M----
-Depreciation -10.07%113.42M----13.28%126.12M----33.09%111.33M----24.60%83.65M----9.80%67.13M----
Financial expense -11.86%27.06M----16.64%30.7M----37.14%26.32M----2,626.56%19.2M-----75.13%704K----
Exchange Loss (gain) -147.28%-3.18M-----56.61%6.73M----132.20%15.52M-----759.06%-48.2M----19.36%-5.61M----
Special items 104.31%1.31M-----2,568.13%-30.28M-----64.26%1.23M------3.43M------------
Operating profit before the change of operating capital 3.84%360.42M-----11.66%347.09M----31.71%392.88M----45.76%298.28M----99.81%204.63M----
Change of operating capital
Inventory (increase) decrease -198.09%-46.53M----38.30%47.44M----145.57%34.3M----50.60%-75.28M-----540.95%-152.38M----
Accounts receivable (increase)decrease 74.40%-106.89M-----249.46%-417.53M-----1,446.48%-119.48M----95.20%-7.73M----24.81%-160.8M----
Accounts payable increase (decrease) 31.87%174.97M----815.62%132.68M----80.92%-18.54M-----119.93%-97.15M----2,503.08%487.51M----
Special items for working capital changes -132.41%-1.55M-----37.36%4.78M----212.13%7.62M-----131.00%-6.8M----1,579.56%21.94M----
Cash  from business operations 232.40%380.41M44.64%-59.35M-61.44%114.44M-225.02%-107.22M166.56%296.78M181.89%85.76M-72.23%111.34M-95.70%-104.72M518.17%400.91M-330.36%-53.51M
Hong Kong profits tax paid -----------------171.90%-9.47M-----246.37%-3.48M----41.50%-1.01M----
China income tax paid -----------------38.39%-41.04M-----287.51%-29.65M-----337.01%-7.65M----
Other taxs -5.56%-57.77M5.13%-26.19M---54.73M-6.72%-27.61M-----158.14%-25.87M-----3,973.17%-10.02M----97.09%-246K
Interest received - operating -18.46%6.22M-----44.04%7.63M-----5.85%13.64M----17.91%14.49M-----36.07%12.29M----
Interest paid - operating --------------------------------56.04%-40K----
Net cash from operations 388.29%328.87M36.55%-85.54M-74.09%67.35M-325.11%-134.82M180.42%259.92M152.20%59.89M-77.09%92.69M-113.45%-114.74M604.27%404.49M-463.61%-53.76M
Cash flow from investment activities
Decrease in deposits (increase) ---4.66M------------------------------------
Sale of fixed assets -41.73%1.25M2,070.59%369K-38.89%2.14M-99.66%17K-66.98%3.5M456.15%5.06M511.24%10.61M--910K2,698.39%1.74M----
Purchase of fixed assets -89.73%-145.19M-95.88%-32.35M70.68%-76.52M93.24%-16.52M-36.76%-260.99M-151.79%-244.43M59.03%-190.84M21.63%-97.08M-812.67%-465.77M-986.25%-123.87M
Acquisition of subsidiaries ---------2,021.21%-6.97M----100.46%363K-------78.09M------------
Cash on investment -------------------10.85M---10.85M-----------143.45M----
Other items in the investment business ----------17.46M--17.46M---------------------6.52%43K
Net cash from investment operations -132.58%-148.61M-3,424.74%-31.98M76.16%-63.9M100.38%962K-3.73%-267.97M-160.18%-250.21M57.48%-258.33M22.33%-96.17M-2,403.87%-607.48M-518.71%-123.82M
Net cash before financing 5,117.45%180.26M12.20%-117.53M142.94%3.46M29.67%-133.86M95.14%-8.05M9.76%-190.32M18.40%-165.64M-18.77%-210.91M-276.98%-202.99M-500.35%-177.58M
Cash flow from financing activities
New borrowing -31.77%568.38M-36.88%362.69M94.60%833.02M174.91%574.61M-38.64%428.07M108.04%209.02M96.01%697.7M-42.25%100.47M228.46%355.94M214.99%173.97M
Refund 9.88%-692.86M55.41%-318.61M-54.89%-768.78M-205.38%-714.57M-189.20%-496.33M-177.02%-233.99M-184.96%-171.62M---84.47M-15.59%-60.23M----
Interest paid - financing 10.75%-28.42M----16.16%-31.84M-----65.77%-37.98M-----327.11%-22.91M-----85.48%-5.36M----
Dividends paid - financing -47.91%-58.99M-15.45%-13.53M-6.30%-39.88M-13.94%-11.72M-35.95%-37.52M-101.59%-10.29M-21.63%-27.6M---5.1M37.50%-22.69M----
Absorb investment income 64.76%34.87M-56.22%5.18M--21.17M--11.83M----------20.75M--20.75M--------
Other items of the financing business -----14.51%-24.22M---65.8M14.77%-21.15M-----266.64%-24.81M---32.22M-43.06%-6.77M-----307.14%-4.73M
Net cash from financing operations -189.90%-195.49M107.15%11.51M56.39%-67.43M-167.97%-160.99M-133.87%-154.62M-341.47%-60.08M73.96%456.54M-85.30%24.88M1,685.32%262.44M213.01%169.24M
Effect of rate 214.20%19.57M327.28%11.15M-31.42%-17.14M79.21%-4.91M73.10%-13.04M11.42%-23.59M-430.93%-48.48M-515.96%-26.63M-52.19%14.65M171.43%6.4M
Net Cash 76.20%-15.23M64.04%-106.02M60.67%-63.98M-17.75%-294.85M-155.92%-162.66M-34.60%-250.4M389.30%290.9M-2,130.31%-186.03M251.87%59.45M-108.47%-8.34M
Begining period cash -7.83%954.81M-7.83%954.81M-14.50%1.04B-14.50%1.04B25.01%1.21B25.01%1.21B8.28%969.21M8.28%969.21M-0.94%895.11M-0.94%895.11M
Cash at the end 0.45%959.16M16.81%859.94M-7.83%954.81M-21.49%736.18M-14.50%1.04B23.94%937.64M25.01%1.21B-15.30%756.55M8.28%969.21M-10.06%893.17M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More