HK Stock MarketDetailed Quotes

MMG (01208)

Watchlist
  • 9.380
  • +0.640+7.32%
Not Open May 7 16:08 CST
113.88BMarket Cap28.69P/E (TTM)

MMG (01208) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
160.98%955.2M
----
199.75%366M
----
-49.86%122.1M
----
-73.55%243.5M
----
16,337.50%920.5M
----
Profit adjustment
Interest (income) - adjustment
21.62%-17.4M
----
8.64%-22.2M
----
-62.00%-24.3M
----
-177.78%-15M
----
-184.21%-5.4M
----
Impairment and provisions:
447.17%290M
----
--53M
----
----
----
----
----
----
----
-Other impairments and provisions
447.17%290M
----
--53M
----
----
----
----
----
----
----
Revaluation surplus:
-82.35%300K
----
241.67%1.7M
----
-500.00%-1.2M
----
400.00%300K
----
-107.14%-100K
----
-Other fair value changes
-82.35%300K
----
241.67%1.7M
----
-500.00%-1.2M
----
400.00%300K
----
-107.14%-100K
----
Asset sale loss (gain):
-88.08%1.8M
----
480.77%15.1M
----
-71.11%2.6M
----
291.30%9M
----
15.00%2.3M
----
-Loss (gain) on sale of property, machinery and equipment
-88.08%1.8M
----
480.77%15.1M
----
-71.11%2.6M
----
291.30%9M
----
15.00%2.3M
----
Depreciation and amortization:
11.66%1.12B
----
8.12%1.01B
----
17.73%930.2M
----
-12.02%790.1M
----
-3.21%898M
----
-Depreciation
11.66%1.12B
----
8.12%1.01B
----
17.73%930.2M
----
-12.02%790.1M
----
-3.21%898M
----
Financial expense
-25.92%289.5M
----
6.66%390.8M
----
18.46%366.4M
----
-5.99%309.3M
----
-18.04%329M
----
Special items
1,779.07%72.2M
----
6.52%-4.3M
----
57.01%-4.6M
----
-314.00%-10.7M
----
-75.73%5M
----
Operating profit before the change of operating capital
50.33%2.71B
----
29.80%1.81B
----
4.88%1.39B
----
-38.28%1.33B
----
58.40%2.15B
----
Change of operating capital
Inventory (increase) decrease
-52.84%-293M
----
-139.10%-191.7M
----
257.20%490.3M
----
-63.90%-311.9M
----
-1,112.10%-190.3M
----
Accounts receivable (increase)decrease
43.20%-94.8M
----
-32.25%-166.9M
----
11.56%-126.2M
----
-35,775.00%-142.7M
----
-99.77%400K
----
Accounts payable increase (decrease)
345.63%112.5M
----
-168.15%-45.8M
----
18.31%67.2M
----
-81.93%56.8M
----
162.51%314.3M
----
Cash  from business operations
74.06%2.44B
----
-23.11%1.4B
----
96.24%1.82B
----
-59.15%928.7M
----
125.41%2.27B
----
Other taxs
-26.48%149.4M
-466.61%-310.5M
968.38%203.2M
-53.93%-54.8M
65.59%-23.4M
83.21%-35.6M
-114.76%-68M
-6,525.00%-212M
426.03%460.8M
-108.06%-3.2M
Special items of business
1,280.82%100.8M
162.32%1.5B
-85.63%7.3M
23.61%570.1M
277.62%50.8M
32.99%461.2M
84.37%-28.6M
-73.55%346.8M
-169.87%-183M
301.13%1.31B
Net cash from operations
66.85%2.69B
129.96%1.19B
-12.87%1.61B
21.08%515.3M
122.32%1.85B
215.73%425.6M
-67.39%832.1M
-89.69%134.8M
87.86%2.55B
256.82%1.31B
Cash flow from investment activities
Sale of fixed assets
100.00%200K
0.00%100K
-91.67%100K
--100K
--1.2M
----
----
----
-87.50%100K
----
Purchase of fixed assets
-19.27%-1.08B
-0.83%-424.3M
-14.58%-905.2M
-39.29%-420.8M
-39.95%-790M
-48.02%-302.1M
0.91%-564.5M
25.48%-204.1M
-10.71%-569.7M
-7.62%-273.9M
Purchase of intangible assets
91.03%-2M
----
-1,758.33%-22.3M
---1.4M
29.41%-1.2M
----
58.54%-1.7M
75.00%-1M
-105.00%-4.1M
-400.00%-4M
Sale of subsidiaries
----
----
----
----
----
----
--27.5M
----
----
----
Acquisition of subsidiaries
----
----
---2.04B
---2.04B
----
----
----
----
----
----
Net cash from investment operations
63.59%-1.08B
82.79%-424.2M
-275.97%-2.97B
-715.92%-2.46B
-46.65%-790M
-47.29%-302.1M
6.10%-538.7M
26.20%-205.1M
-11.23%-573.7M
-8.85%-277.9M
Net cash before financing
218.39%1.61B
139.02%760.8M
-228.15%-1.36B
-1,678.62%-1.95B
261.25%1.06B
275.68%123.5M
-85.17%293.4M
-106.82%-70.3M
134.78%1.98B
825.61%1.03B
Cash flow from financing activities
New borrowing
-46.54%2.84B
-47.39%1.64B
89.94%5.32B
290.40%3.12B
300.00%2.8B
220.00%800M
159.26%700M
-7.41%250M
-77.03%270M
-51.27%270M
Refund
22.85%-4.19B
-64.72%-2.03B
-54.79%-5.43B
-94.27%-1.23B
-120.49%-3.51B
23.96%-634.9M
-37.15%-1.59B
3.59%-835M
28.77%-1.16B
-37.26%-866.1M
Issuing shares
----
-30.12%337.5M
96,808.33%1.16B
40,150.00%483M
1,100.00%1.2M
1,100.00%1.2M
-99.97%100K
-99.97%100K
25,250.00%304.2M
304,200.00%304.3M
Interest paid - financing
38.15%-239.5M
66.60%-79.7M
-2.08%-387.2M
-56.87%-238.6M
-36.54%-379.3M
-81.29%-152.1M
0.43%-277.8M
15.59%-83.9M
23.06%-279M
35.33%-99.4M
Dividends paid - financing
---695.3M
---103.7M
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
42.86%-6M
----
---10.5M
----
----
----
----
----
---3.1M
---3.1M
Other items of the financing business
-28.52%350.6M
-36.49%4.7M
251.61%490.5M
-77.58%7.4M
486.13%139.5M
1,131.25%33M
275.00%23.8M
56.76%-3.2M
15.00%-13.6M
-4.23%-7.4M
Net cash from financing operations
-233.35%-1.47B
-111.59%-246.2M
212.07%1.1B
7,484.29%2.12B
16.27%-985.1M
104.07%28M
-28.55%-1.18B
-64.41%-687.9M
-5.54%-915.2M
-62.23%-418.4M
Net Cash
153.44%135.9M
195.75%514.6M
-439.97%-254.3M
14.85%174M
108.47%74.8M
119.98%151.5M
-183.11%-883.1M
-223.93%-758.2M
4,384.68%1.06B
517.33%611.8M
Begining period cash
-56.89%192.7M
-56.89%192.7M
20.10%447M
20.10%447M
-70.35%372.2M
-70.35%372.2M
551.43%1.26B
551.43%1.26B
-11.40%192.7M
-11.40%192.7M
Cash at the end
70.52%328.6M
13.90%707.3M
-56.89%192.7M
18.58%621M
20.10%447M
5.35%523.7M
-70.35%372.2M
-38.21%497.1M
551.43%1.26B
1,034.70%804.5M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 160.98%955.2M----199.75%366M-----49.86%122.1M-----73.55%243.5M----16,337.50%920.5M----
Profit adjustment
Interest (income) - adjustment 21.62%-17.4M----8.64%-22.2M-----62.00%-24.3M-----177.78%-15M-----184.21%-5.4M----
Impairment and provisions: 447.17%290M------53M----------------------------
-Other impairments and provisions 447.17%290M------53M----------------------------
Revaluation surplus: -82.35%300K----241.67%1.7M-----500.00%-1.2M----400.00%300K-----107.14%-100K----
-Other fair value changes -82.35%300K----241.67%1.7M-----500.00%-1.2M----400.00%300K-----107.14%-100K----
Asset sale loss (gain): -88.08%1.8M----480.77%15.1M-----71.11%2.6M----291.30%9M----15.00%2.3M----
-Loss (gain) on sale of property, machinery and equipment -88.08%1.8M----480.77%15.1M-----71.11%2.6M----291.30%9M----15.00%2.3M----
Depreciation and amortization: 11.66%1.12B----8.12%1.01B----17.73%930.2M-----12.02%790.1M-----3.21%898M----
-Depreciation 11.66%1.12B----8.12%1.01B----17.73%930.2M-----12.02%790.1M-----3.21%898M----
Financial expense -25.92%289.5M----6.66%390.8M----18.46%366.4M-----5.99%309.3M-----18.04%329M----
Special items 1,779.07%72.2M----6.52%-4.3M----57.01%-4.6M-----314.00%-10.7M-----75.73%5M----
Operating profit before the change of operating capital 50.33%2.71B----29.80%1.81B----4.88%1.39B-----38.28%1.33B----58.40%2.15B----
Change of operating capital
Inventory (increase) decrease -52.84%-293M-----139.10%-191.7M----257.20%490.3M-----63.90%-311.9M-----1,112.10%-190.3M----
Accounts receivable (increase)decrease 43.20%-94.8M-----32.25%-166.9M----11.56%-126.2M-----35,775.00%-142.7M-----99.77%400K----
Accounts payable increase (decrease) 345.63%112.5M-----168.15%-45.8M----18.31%67.2M-----81.93%56.8M----162.51%314.3M----
Cash  from business operations 74.06%2.44B-----23.11%1.4B----96.24%1.82B-----59.15%928.7M----125.41%2.27B----
Other taxs -26.48%149.4M-466.61%-310.5M968.38%203.2M-53.93%-54.8M65.59%-23.4M83.21%-35.6M-114.76%-68M-6,525.00%-212M426.03%460.8M-108.06%-3.2M
Special items of business 1,280.82%100.8M162.32%1.5B-85.63%7.3M23.61%570.1M277.62%50.8M32.99%461.2M84.37%-28.6M-73.55%346.8M-169.87%-183M301.13%1.31B
Net cash from operations 66.85%2.69B129.96%1.19B-12.87%1.61B21.08%515.3M122.32%1.85B215.73%425.6M-67.39%832.1M-89.69%134.8M87.86%2.55B256.82%1.31B
Cash flow from investment activities
Sale of fixed assets 100.00%200K0.00%100K-91.67%100K--100K--1.2M-------------87.50%100K----
Purchase of fixed assets -19.27%-1.08B-0.83%-424.3M-14.58%-905.2M-39.29%-420.8M-39.95%-790M-48.02%-302.1M0.91%-564.5M25.48%-204.1M-10.71%-569.7M-7.62%-273.9M
Purchase of intangible assets 91.03%-2M-----1,758.33%-22.3M---1.4M29.41%-1.2M----58.54%-1.7M75.00%-1M-105.00%-4.1M-400.00%-4M
Sale of subsidiaries --------------------------27.5M------------
Acquisition of subsidiaries -----------2.04B---2.04B------------------------
Net cash from investment operations 63.59%-1.08B82.79%-424.2M-275.97%-2.97B-715.92%-2.46B-46.65%-790M-47.29%-302.1M6.10%-538.7M26.20%-205.1M-11.23%-573.7M-8.85%-277.9M
Net cash before financing 218.39%1.61B139.02%760.8M-228.15%-1.36B-1,678.62%-1.95B261.25%1.06B275.68%123.5M-85.17%293.4M-106.82%-70.3M134.78%1.98B825.61%1.03B
Cash flow from financing activities
New borrowing -46.54%2.84B-47.39%1.64B89.94%5.32B290.40%3.12B300.00%2.8B220.00%800M159.26%700M-7.41%250M-77.03%270M-51.27%270M
Refund 22.85%-4.19B-64.72%-2.03B-54.79%-5.43B-94.27%-1.23B-120.49%-3.51B23.96%-634.9M-37.15%-1.59B3.59%-835M28.77%-1.16B-37.26%-866.1M
Issuing shares -----30.12%337.5M96,808.33%1.16B40,150.00%483M1,100.00%1.2M1,100.00%1.2M-99.97%100K-99.97%100K25,250.00%304.2M304,200.00%304.3M
Interest paid - financing 38.15%-239.5M66.60%-79.7M-2.08%-387.2M-56.87%-238.6M-36.54%-379.3M-81.29%-152.1M0.43%-277.8M15.59%-83.9M23.06%-279M35.33%-99.4M
Dividends paid - financing ---695.3M---103.7M--------------------------------
Issuance expenses and redemption of securities expenses 42.86%-6M-------10.5M-----------------------3.1M---3.1M
Other items of the financing business -28.52%350.6M-36.49%4.7M251.61%490.5M-77.58%7.4M486.13%139.5M1,131.25%33M275.00%23.8M56.76%-3.2M15.00%-13.6M-4.23%-7.4M
Net cash from financing operations -233.35%-1.47B-111.59%-246.2M212.07%1.1B7,484.29%2.12B16.27%-985.1M104.07%28M-28.55%-1.18B-64.41%-687.9M-5.54%-915.2M-62.23%-418.4M
Net Cash 153.44%135.9M195.75%514.6M-439.97%-254.3M14.85%174M108.47%74.8M119.98%151.5M-183.11%-883.1M-223.93%-758.2M4,384.68%1.06B517.33%611.8M
Begining period cash -56.89%192.7M-56.89%192.7M20.10%447M20.10%447M-70.35%372.2M-70.35%372.2M551.43%1.26B551.43%1.26B-11.40%192.7M-11.40%192.7M
Cash at the end 70.52%328.6M13.90%707.3M-56.89%192.7M18.58%621M20.10%447M5.35%523.7M-70.35%372.2M-38.21%497.1M551.43%1.26B1,034.70%804.5M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More